Canadian Grain Commission Revolving Fund

Public Accounts of Canada 2016 Volume III - Top of the page Navigation

Statement of management responsibility

We have prepared the accompanying financial statements of the Canadian Grain Commission Revolving Fund as required by and in accordance with the Policy of Treasury Board on Special Revenue Spending Authorities and the reporting requirements and standards of the Receiver General for Canada. These financial statements were prepared by management of the Fund in accordance with the significant accounting policies set out in note 2 of the statements, on a basis consistent with that of the preceding year. Some previous year's figures have been reclassified to conform to the current year's presentation.

Responsibility for the integrity and objectivity of these financial statements rests with the management of the Fund. To assure maximum objectivity and freedom from bias, the financial data contained in these financial statements has been reviewed by the Departmental Audit Committee. The information included in these financial statements is based on management's best estimates and judgment with due consideration given to materiality. To fulfill its accounting and reporting responsibilities, the Fund maintains a set of accounts which provides a centralized record of the Fund's financial transactions. Financial information submitted to the Public Accounts of Canada and included in the department's Departmental Performance Report is consistent with these financial statements.

The Canadian Grain Commission's Finance Division develops and disseminates financial management and accounting policies and issues specific directives which maintain standards of accounting and financial management. The Fund maintains systems of financial management and internal control which gives due consideration to costs, benefits and risks. They are designed to provide reasonable assurance that transactions are properly authorized by Parliament, are executed in accordance with prescribed regulations, and are properly recorded to maintain accountability of Government funds and safeguard the assets under the Fund's administration. Financial management and internal control systems are augmented by the maintenance of internal audit programs. The Fund also seeks to assure the objectivity and integrity of data in its financial statements by the careful selection, training and development of qualified staff, by organizational arrangements that provide appropriate divisions of responsibility and by communicating programs aimed at ensuring that its regulations, policies, standards and managerial authorities are understood throughout the organization.

In order to assure maximum objectivity and freedom from bias, these financial statements have been examined by the external auditors who have provided an independent opinion as to whether the financial statements present fairly the financial position of the Fund as at March 31, 2016 and the results of operations and the change in financial position for the year. This opinion has been appended to these financial statements.

Approved by:

David Peters
Acting/Chief Financial Officer

May 26, 2016
Winnipeg, Canada

Statement of authority provided (used) (unaudited) for the year ended March 31

Table summary

The table presents on a comparative basis the statement of Authority provided (Used) (Unaudited). It consists of five columns: item descriptions, current year with two columns—estimates and actual, and previous year with two columns—estimates and actual. Subtotals are displayed at operating source (use) of funds and totals are displayed at the authority provided (used).

(in thousands of dollars)

  2016 2015
Estimates Actual Estimates Actual
Net results (negative 2,511) 29,303 3,867 29,882
Items not requiring use of funds 3,104 3,394 3,295 277
Operating source (use) of funds 593 32,697 7,162 30,159
Items requiring use of funds
Net tangible capital assets acquisitions 3,159 1,906 3,961 3,343
Transition payments for implementing salary payments in arrears 8 1,093
Net other assets and liabilities (negative 2,566) 3,899 11,147 1,307
Authority provided (used) 26,884 (negative 7,946) 24,416

Reconciliation of unused authority (unaudited) as at March 31

Table summary

The table presents on a comparative basis the reconciliation of Unused Authority (Unaudited). It consists of three columns: item descriptions, current year and previous year. Subtotals are displayed at net authority used, end of year and totals are displayed at the unused authority carried forward.

(in thousands of dollars)

  2016 2015
Debit balance in the accumulated net charge against the Fund's authority 91,086 63,284
Payables at year-end charged against the appropriation after March 31 (negative 3,257) (negative 2,339)
Amounts credited to the appropriation after March 31 41 292
Other 6,249 5,998
Authority provided 94,119 67,235
Amounts charged for the back office transformation initiative (negative 232)
Net authority provided, end of year 93,887 67,235
Authority limit 2,000 2,000
Unused authority carried forward 95,887 69,235

Independent Auditors' Report

To the Chief Commissioner, Commissioners and the Departmental Audit Committee of Canadian Grain Commission Revolving Fund

We have audited the accompanying financial statements of the Canadian Grain Commission Revolving Fund, which comprise the statement of financial position as at March 31, 2016 and the statements of operations and net assets, and cash flows for the year then ended, and the related notes, which comprise a summary of significant accounting policies and other explanatory information. These financial statements have been prepared by management of the Fund to meet the requirements of section 6.4 of the Treasury Board of Canada's Special Revenue Spending Authorities.

Management's responsibility for the financial statements

Management is responsible for the preparation and fair presentation of these financial statements in accordance with section 6.4 of the Treasury Board of Canada's Policy on Special Revenue Spending Authorities, and for such internal controls as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

Auditors' responsibility

Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit in accordance with Canadian generally accepted auditing standards. Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor's judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity's preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity's internal controls. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

Opinion

In our opinion, the financial statements present fairly, in all material respects, the financial position of the Canadian Grain Commission Revolving Fund as at March 31, 2016 and the results of its operations and net assets and its cash flows for the year then ended in accordance with section 6.4 of the Treasury Board of Canada's Policy on Special Revenue Spending Authorities.

Basis of accounting and restriction on use

Without modifying our opinion, we draw attention to note 2 to the financial statements, which describes the basis of accounting. The financial statements are prepared to assist the Canadian Grain Commission Revolving Fund to meet the requirements of section 6.4 of the Treasury Board of Canada's Policy on Special Revenue Spending Authorities. As a result, the financial statements may not be suitable for another purpose. Our report is intended solely for the management of the Canadian Grain Commission Revolving Fund and the Treasury Board of Canada and should not be used by parties other than the Canadian Grain Commission Revolving Fund or the Treasury Board of Canada.

PricewaterhouseCoopers LLP
Chartered Professional Accountants,
Licensed Public Accountants

May 25, 2016
Ottawa, Ontario

Statement of financial position as at March 31

Table summary

The table presents on a comparative basis the statement of Financial Position. It consists of three columns: item descriptions, current year and previous year. Item descriptions are grouped in two: the assets and the liabilities and net assets, both displaying totals. Current item descriptions are grouped together for assets and for liabilities, both displaying subtotals at total current assets and at total current liabilities. Subtotals are displayed at total liabilities and at total net liabilities.

(in thousands of dollars)

  2016 2015
Assets
Financial assets
Cash in transit 84 807
Accounts receivable (Note 3) 11,192 8,718
Accountable advances 9 7
Subtotal 11,285 9,532
Non-financial assets
Prepaid expenses 119 268
Tangible capital assets (Note 4)
At cost 28,443 31,728
Accumulated amortization (negative 20,635) (negative 23,369)
Subtotal 7,927 8,627
Total 19,212 18,159
Liabilities and net assets
Current liabilities
Accounts payable and accrued liabilities (Note 5) 1,718 1,767
Salaries payable (Note 6) 3,688 3,821
Vacation, overtime and compensatory leave payable 1,942 1,854
Deferred revenue 952 830
Current portion of employee severance benefits liability (Note 7) 220 346
Subtotal 8,520 8,618
Long-term liabilities
Employee severance benefits liability (Note 7) 2,439 2,781
Total 10,959 11,399
Net assets (Note 9) 8,253 6,760
Total 19,212 18,159

Approved by:

Jim Smolik
Acting/Deputy Head

Cheryl Blahey
Chief Financial Officer

Statement of operations and net assets for the year ended March 31

Table summary

The table presents on a comparative basis the statement of Operations with fourteen columns. The first column lists the item descriptions which are grouped in two: revenue and expenses, both displaying subtotals at total revenue and at total expenses. The last item description displays the net results. The next ten columns provide current year budgeted amounts and current year actuals for each following categories: quality assurance, quantity assurance, grain quality research, producer protection, internal services. Columns twelve and thirteen displays the totals of the five previous categories under budget total and under actual total. The last column provides the total for the previous year at actual totals.

(in thousands of dollars)

  2016 2015
Quality Assurance Quantity Assurance Grain Quality Research Producer Protection Internal Service Total Total
Budget Actual Budget Actual Budget Actual Budget Actual Budget Actual Budget Actual Actual
Revenue
Service fees 46,672 69,190 3,721 6,150 1 533 265 20 84 50,946 75,690 73,858
Parliamentary appropriations (Note 8) 5,230 5,230 245 245 5,475 5,475 5,475
License fees and producer cars 1,928 1,940 1,928 1,940 1,969
Contract revenue 728 852 410 525 16 1,138 1,393 1,607
Special appropriations (Note 8) 137 137 815
Employee termination benefit appropriations (Note 8) 1,201
Total revenue 47,400 70,042 3,721 6,150 5,640 5,756 2,461 2,205 265 482 59,487 84,635 84,925
Expenses
Salaries and employee benefits 21,750 20,179 1,491 754 4,969 4,350 2,952 2,669 10,736 10,130 41,898 38,082 38,614
Occupancy costs 2,984 2,697 57 57 1,441 1,290 325 280 752 1,075 5,559 5,399 5,345
Travel 1,771 1,403 245 163 377 281 164 139 798 689 3,355 2,675 2,381
Repairs and supplies 972 749 14 9 1,408 1,275 137 77 880 816 3,411 2,926 2,953
Amortization of tangible capital assets 1,054 887 73 952 872 53 10 972 687 3,104 2,456 2,603
Professional and special services 191 107 7 290 226 6 10 2,410 2,135 2,904 2,478 1,512
Communications 22 17 6 8 16 55 922 754 966 834 874
Postage and courier 271 229 100 18 5 90 131 144 507 481 481
Loss (gain) on disposal of tangible capital assets (negative 9) 3 (negative 6) 280
Other expenses 272 3 2 22 2 294 7
Total expenses 29,287 26,271 1,887 983 9,543 8,311 3,658 3,332 17,623 16,435 61,998 55,332 55,043
Net results 18,113 43,771 1,834 5,167 (negative 3,903) (negative 2,555) (negative 1,197) (negative 1,127) (negative 17,358) (negative 15,953) (negative 2,511) 29,303 29,882
Net assets, beginning of year 6,760 5,645
Transfer of the transition payments for implementing salary payments in arrears (Note 13) (negative 8) (negative 1,093)
Net financial resources used and change in the accumulated net charge against Fund's authority, during the year (negative 27,802) (negative 27,674)
Net assets, end of year 8,253 6,760

Statement of cash flows for the year ended March 31

Table summary

The table presents on a comparative basis the statement of Cash Flows. It consists of three columns: item descriptions, current year and previous year. Item descriptions are grouped in two: Operating activities and Investing activities, both displaying subtotals. Subtotals are displayed at net financial resources (used) by and change in the accumulated net charge against the Fund's authority during the year. Totals are displayed at accumulated net charge against the Fund's authority end of year.

(in thousands of dollars)

  2016 2015
Operating activities
Net results for the year 29,303 29,882
Items not affecting use of funds
Amortization of tangible capital assets 2,456 2,603
Provision for employee severance benefits (negative 67)
Loss (gain) on disposal of tangible capital assets (negative 6) 264
Subtotal 31,753 32,682
Payments of employee severance benefits (negative 468) (negative 2,523)
Transition payments for implementing salary payments in arrears (negative 8) (negative 1,093)
Variations in statement of financial position
Cash in transit 723 (negative 313)
Accounts receivable (negative 2,474) 903
Accountable advances (negative 2) 1
Prepaid expenses 149 109
Accounts payable and accrued liabilities (negative 50) 571
Salaries payable (negative 133) 497
Vacation, overtime and compensatory leave payable 89 (negative 44)
Deferred revenue 122 227
Net financial resources provided by operating activities 29,701 31,017
Capital investing activities
Acquisition of tangible capital assets (negative 1,907) (negative 3,343)
Proceeds from disposal of tangible capital assets 8
Net financial resources used by capital investing activities (negative 1,899) (negative 3,343)
Net financial resources provided and change in the accumulated net charge against the Fund's authority, during the year 27,802 27,674
Accumulated net charge against the Fund's authority, beginning of year 63,284 35,610
Accumulated net charge against the Fund's authority, end of year 91,086 63,284

Notes to the financial statements for the year ended March 31, 2016

1. Authority and purpose

The Canadian Grain Commission Revolving Fund ("CGC", the "Revolving Fund" or "the Fund") derives its authority from the Canada Grain Act. The CGC's mandate as set out in the Act is to, in the interest of grain producers, establish and maintain standards of quality for Canadian grain, regulate grain handling in Canada and to ensure a dependable commodity for domestic and export markets.

In order to effectively pursue its mandate, the CGC aims to achieve the following strategic outcome: Canada's grain is safe, reliable and marketable and Canadian grain producers are properly compensated for grain deliveries to licensed grain companies.

The CGC's Program Alignment Architecture has five programs: Quality Assurance Program, Quantity Assurance Program, Grain Quality Research Program, and Producer Protection Program. Each contributes to making progress to the sole strategic outcome. The Internal Services program supports all other programs within the CGC.

The Canadian Grain Commission Revolving Fund was established under Appropriation Act No. 6, 1994–1995. The Fund has a continuing non–lapsing authority from Parliament to make payments out of the Consolidated Revenue Fund for working capital, tangible capital acquisitions and temporary financing of accumulated operating deficits and drawdown authority of $2,000,000.

The CGC did not request to access its net authority provided from Treasury Board. The CGC received a total of $5,612,526 through the Appropriation Acts approved by Parliament for the fiscal year 2015–2016.

Amendments to the Canada Grain Act came into force on August 1, 2013. In response to both legislative changes and restructured user fees, the CGC adjusted its workforce (note 6), organizational design, and operations. A revised funding model also came into effect on August 1, 2013 that is based on full cost recovery through user fees and ongoing appropriations. Until the implementation of this model, the CGC was funded through its ongoing appropriations, fees collected and special appropriation.

In accordance with the Government's policy on self-insurance, the CGC does not carry its own insurance. The CGC is not subject to income tax.

2. Significant accounting policies

The financial statements have been prepared in accordance with accounting standards issued by the Treasury Board of Canada Secretariat and the reporting requirements of the Receiver General for Canada. The basis of accounting used in these financial statements differs from Canadian generally accepted accounting principles because:

The significant accounting policies are as follows:

a. Use of estimates

The preparation of these financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities as at the date of the financial statements and the reported amounts of revenue and expenses during the periods covered by the financial statements. The principal financial statement components, subject to measurement uncertainty, include salaries payable related to unsettled labour contracts, the estimated useful life of capital assets and the liabilities for employee vacation, severance benefits and employee termination benefits. Actual results could differ from those estimates. Management's estimates are reviewed periodically and, as adjustments become necessary, they are recorded in the financial statements in the year they become known.

b. Revenue recognition

Revenue is recognized in the accounting period in which it is earned through the provision of goods or services, or when an event giving rise to a claim has taken place. The majority of service fees such as inspection and weighing activities are dependent on grain volumes handled. Revenues that have been received but not yet earned are presented as deferred revenue. Deferred revenue is primarily received for licensing fees which usually covers a 12-month period.

c. Expense recognition

Unless otherwise disclosed, expenses are recorded in the period they are incurred.

d. Cash in transit

Cash in transit includes cash and cheques received prior to March 31 but not deposited until the subsequent year.

e. Parliamentary and employee termination benefit appropriation

Operations are funded primarily from a permanent authority from Parliament (Revolving Fund) where the CGC is allowed to spend fees collected. Some of the operations of the Grain Quality Research Program and Internal Audit are funded by ongoing Parliamentary appropriation through their annual votes. Special appropriations were also received to cover affected employees' termination benefits. These appropriations have been recorded as revenue of the Fund.

f. Accounts receivable

Accounts receivable are stated at amounts expected to be ultimately realized. Allowances are established for all accounts for which interest or principal payments are 180 days past due.

g. Tangible capital assets

Certain assets previously under the custody of the Department of Agriculture and Agri-Food Canada were assumed by the revolving fund on April 1, 1995. The assumed assets were considered to be contributed capital and recorded at the Crown's estimated net book value. Assets acquired subsequent to April 1, 1995 were recorded at cost. Proceeds from the disposal of capital assets are retained by the revolving fund.

All capital assets and leasehold improvements with a cost equal to or greater than $10,000 are capitalized at their acquisition cost.

Assets are amortized on a straight-line basis over their estimated useful lives, commencing in the month after they are put into service, as follows:

Table summary

The table presents the tangible capital assets and consists of 2 columns: the assets categories with respective amortization periods.

Scientific equipment 5 years
Office equipment and furniture 5 years
Operational equipment 10 years
Motor vehicles 5 years
Computer equipment and software 3 years
Leasehold improvements 5 years (terms of the leases)

The costs for assets under construction are capitalized as incurred with amortization commencing in the month after they are put into service.

h. Vacation, overtime and compensatory leave

Vacation, overtime and compensatory leave are expensed as the benefits accrue to employees under their respective terms of employment.

i. Employee severance benefits

Severance benefits accrue to employees over their years of service with the Government of Canada as stipulated in their collective agreements. The CGC provides for the severance entitlements earned by employees. The obligation relating to the benefits earned by employees is calculated using information derived from management's estimate of the liability.

j. Employee termination benefits

Employees affected by the amendments to the Canada Grain Act are entitled to termination benefits, calculated based on salary levels in effect at the time of termination as stipulated in their collective agreements. The obligation is calculated using information derived from management's estimate of the liability.

k. Pension plan

Employees of the CGC are covered by the Public Service Superannuation Act and the Supplementary Retirement Benefits Act. The Government of Canada's portion of the pension cost is included in the employee benefit charge assessed against the revolving fund. The actual payment of the pension is made from the Public Service Superannuation and Supplementary Retirement Benefits Accounts. Current legislation does not require the CGC to make contributions for any actuarial deficiencies of the Public Service Superannuation account.

l. Sick leave

Employees are permitted to accumulate unused sick leave. However, such leave entitlements do not vest and may only be used in the event of illness. Unused sick leave upon employee termination is not payable to the employee. No amount has been accrued in these financial statements and payments of sick leave benefits are included in current operations as incurred.

3. Accounts receivable

Table summary

The table presents on a comparative basis the accounts receivable. It consists of three columns: item descriptions, current year and previous year. The last row presents the totals for accounts receivable net of allowance for doubtful accounts.

(in thousands of dollars)

  2016 2015
Other government departments and agencies 41 292
Outside parties 11,156 8,426
Subtotal 11,197 8,718
Less: allowance for doubtful accounts from outside parties (negative 5)
Total 11,192 8,718

4. Tangible capital assets

Table summary

The table presents the Capital assets with eleven columns. The first column lists the item descriptions and the next eight columns are grouped in two: cost (opening balance, acquisitions, disposals, and closing balance) and accumulated amortization (opening balance, amortization, decrease and closing balance). The last two columns provide the net book value for the current year and for the previous year. Totals are displayed on the last row.

(in thousands of dollars)

  Cost Accumulated amortization Net book value
Opening balance Acquisitions Disposals Closing balance Opening balance Amortization Disposals Closing balance 2016 2015
Scientific equipment 16,563 306 (negative 2,622) 14,247 12,231 1,255 (negative 2,622) 10,864 3,383 4,332
Office equipment and furniture 304 (negative 114) 190 304 (negative 114) 190
Operational equipment 2,205 374 2,579 679 209 888 1,691 1,526
Motor vehicles 323 42 (negative 21) 344 161 50 (negative 21) 190 154 162
Computer equipment and software 5,689 647 (negative 224) 6,112 4,974 590 (negative 224) 5,340 772 715
Leasehold improvements 6,054 19 (negative 2,211) 3,862 5,020 352 (negative 2,209) 3,163 699 1,034
Assets under construction 590 519 1,109 1,109 590
Total 31,728 1,907 (negative 5,192) 28,443 23,369 2,456 (negative 5,190) 20,635 7,808 8,359

5. Accounts payable and accrued liabilities

Table summary

The table presents on a comparative basis the accounts payable and accrued liabilities. It consists of three columns: item descriptions, current year and previous year. The last row presents the totals.

(in thousands of dollars)

  2016 2015
Other government departments and agencies 1,065 519
Outside parties 503 1,248
Security payment 150
Total 1,718 1,767

6. Salaries payable

With the legislative changes to the Canada Grain Act, a segment of the CGC work force became eligible for the provision of termination benefits. As a result, the CGC has recorded an obligation for termination benefits as part of salaries payable to reflect the estimated workforce adjustment costs. As the changes were implemented, employees received their termination benefits and there is a portion of these benefits payable in future years.

Table summary

The table presents on a comparative basis salaries payable. It consists of three columns: item descriptions, current year and previous year. Subtotals are displayed at Employee termination benefits, end of year. Totals are displayed at salaries payable.

(in thousands of dollars)

  2016 2015
Employee termination liability, beginning of year 1,162 1,666
Expense for the year (negative 608) 715
Benefits paid during the year (negative 453) (negative 1,219)
Employee termination liability, end of year 101 1,162
Other salary costs including benefits 3,587 2,659
Salaries payable 3,688 3,821

7. Employee severance benefits

The CGC provides severance benefits to its employees based on eligibility, years of service and final salary. These benefits are currently calculated based on the actual severance owed to each employee.

With Budget 2011, the Government of Canada announced its intention to eliminate the ongoing accumulation of severance benefits. All collective agreements for the CGC have been negotiated and severance benefits have ceased to accumulate. Employees were given the option to liquidate immediately or collect upon departure from the public service.

Table summary

The table presents on a comparative basis the employee severance benefits. It consists of three columns: item descriptions, current year and previous year. Subtotals are displayed at employee severance benefits end of year. Totals are displayed at long-term portion of employee severance benefits.

(in thousands of dollars)

  2016 2015
Employee severance benefits liability, beginning of year 3,127 5,717
Expense for the year (negative 67)
Benefits paid during the year (negative 468) (negative 2,523)
Employee severance benefits liability, end of year 2,659 3,127
Current portion of employee severance benefits liability (negative 220) (negative 346)
Long-term portion of employee severance benefits liability 2,439 2,781

8. Parliamentary, special and employee termination benefits appropriation

The CGC is financed by the Government of Canada through a combination of an ongoing Parliamentary appropriation, authority to re-spend fees collected, accumulated surpluses from prior years and a revolving line of credit of $2,000,000.

The government funding basis is used to recognize transactions affecting Parliamentary appropriations. The statement of operations and net assets is based on accrual accounting. Consequently, items presented in the statement of operations and net assets are not necessarily the same as those provided through appropriations from Parliament. Items recognized in the statement of operations and net assets in one year may be funded through Parliamentary authorities in prior, current, or future years. Accordingly, the CGC has different appropriation authorities for the year on a government funding basis than on an accrual accounting basis. Details on appropriation authorities provided and used are shown in the following tables.

Appropriation authorities provided and used:

Table summary

The table presents on a comparative basis the appropriation authorities provided and used. It consists of three columns: item descriptions, current year and previous year. Totals are displayed at current year appropriation authorities provided and used.

(in thousands of dollars)

  2016 2015
Total appropriation funds provided 5,719 9,262
Frozen allotment (negative 107)
Employee termination benefits:
Frozen allotment (lapsed) (negative 10)
Under-spent (lapsed) (negative 1,761)
Current year appropriation funds provided and used 5,612 7,491

Total current year appropriation funds provided and used consists of:

Table summary

The table presents on a comparative basis the special appropriation for the total current year appropriation funds provided and used. It consists of three columns: item descriptions, current year and previous year. Totals are displayed at current year appropriation funds provided and used.

(in thousands of dollars)

  2016 2015
Special appropriation 137 815
Employee termination benefits appropriation 1,201
Parliamentary appropriation 5,475 5,475
Current year appropriation funds provided and used 5,612 7,491

9. Net assets

Contributed capital represents the value of capital assets financed from capital contributions at the inception of the Fund.

The accumulated surplus is the accumulation of each fiscal year's surplus net of deficits since the inception of the Fund.

The accumulated net charge against the Fund's authority represents the cumulative receipts and disbursements over the life of the Fund.

Table summary

The table presents on a comparative basis the accumulated net charge against the Fund's authority. It consists of three columns: item descriptions, current year and previous year. Totals are displayed at total accumulated net charge against the Fund's authority.

(in thousands of dollars)

  2016 2015
Contributed Capital 4,941 4,941
Accumulated Surplus
Opening balance 65,103 36,314
Net results 29,303 29,882
Transfer of the transition payments for implementing salary payments in arrears (negative 8) (negative 1,093)
Closing balance 94,398 65,103
Accumulated net charge against the Fund's authority
Opening balance (negative 63,284) (negative 35,610)
Change in net resources provided (negative 27,802) (negative 27,674)
Closing balance (negative 91,086) (negative 63,284)
Total net assets 8,253 6,760

10. Contractual obligations

CGC leases its premises under occupancy instruments. An occupancy instrument is a formal agreement between the CGC and Public Services and Procurement Canada, recording the terms and conditions that govern the provision and occupancy of the accommodation. CGC has a total of 15 separate occupancy agreements with various term lengths. Expected future payouts are as follows:

Table summary

The table presents the Contractual obligations for the next five years and thereafter. It consists of two columns: the year and the respective amount.

(in thousands of dollars)

2017 4,748
2018 3,943
2019 3,749
2020 3,790
2021 and thereafter 7,460

11. Contingent liabilities

In the normal course of its operations, CGC may become involved in various legal actions. Some of these potential liabilities may become actual liabilities when one or more future events occur or fail to occur. To the extent that the future event is likely to occur or fail to occur, and a reasonable estimate of the loss can be made, an estimated liability is accrued and an expense is recorded in the financial statements. As at March 31, 2016, one claim is outstanding against CGC, as noted below.

Grievances have been filed against the CGC with respect to weekend premiums as stated in a collective agreement. The matters are still to be scheduled for adjudication and the outcome of these claim is not determinable at this time. No accrual for this contingency has been made in the financial statements.

12. Related party transactions

The CGC is related in terms of common ownership to all Government of Canada departments, agencies and Crown corporations. The CGC enters into transactions with these entities at arm's length in the normal course of business and on normal trade terms.

Services provided by other government departments

During the year, the CGC paid occupancy costs and certain professional services to other government departments or agencies. Employer's health insurance plan contributions and employee benefit plans were also provided by and paid to other government departments. Significant services have been recognized in the CGC statement of operations and net assets as follows:

Table summary

The table presents on a comparative basis related party transactions involving services provided by other government departments. It consists of three columns: item descriptions, current year and previous year. The last row presents the totals.

(in thousands of dollars)

  2016 2015
Employer's contribution to employee benefit plans 7,390 7,475
Occupancy costs 4,925 5,094
Professional and special services
Audit and accounting services 615 25
Consulting services 152 99
Legal services 315 367
Translation services 237 252
Other 55 116
Total 13,689 13,428

Included in accounts receivable, accounts payable, and salaries payable at year end are the following amounts with related parties:

Table summary

The table presents on a comparative basis the total accounts receivable and the total accounts payable at year end with related parties. It consists of three columns: item descriptions, current year and previous year.

(in thousands of dollars)

  2016 2015
Accounts receivable 41 292
Accounts payable 1,065 519
Employer's contribution to employee benefit plans payable 644 680

13. Transfer of the transition payments for implementing salary payments in arrears

The Government of Canada implemented salary payments in arrears in 2014–2015. As a result, a one-time payment was issued to employees and will be recovered from them in the future. The transition to salary payments in arrears forms part of the transformation initiative that replaces the pay system and also streamlines and modernizes the pay process. This change to the pay system had no impact on the expenses of the revolving fund. However, it did result in the use of authorities by the revolving fund and impacted the accumulated net charge against the Fund's authority. Prior to year-end, transition payments for implementing salary payments in arrears were transferred to a central account administered by Public Services and Procurement Canada, who is responsible for the administration of the Government pay system.

14. Financial Instruments

The revolving fund's financial instruments consist of cash in transit, accounts receivable, accounts payable and accrued liabilities, salaries payable, vacation, overtime and compensatory leave payable, and employee severance benefits. The carrying values of these financial instruments approximate their fair value because of their short terms to maturity, except for employee severance benefits which are based on management's best estimate. Unless otherwise noted, it is management's opinion that the revolving fund is not exposed to significant interest, currency or credit risk arising from these financial instruments.

Financial instruments that potentially subject the CGC to concentrations of credit risk consist primarily of trade accounts receivable. For the year ended March 31, 2016, six large integrated organizations accounted for $5,183,527 or 93 percent of the CGC's outside parties receivable balances (2015—six organizations, $3,768,507 or 89 percent).

15. Comparative information

Certain comparative figures have been reclassified to conform to the current year's presentation.

Public Accounts of Canada 2016 Volume III - Bottom of the page Navigation

Date modified: