![]() ![]() ![]()
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
![]() |
![]() |
Budget 2004 - Budget Plan Annex 5
|
|
|||||
2002 | 2003 | 2004 | 2005 | 2006 | |
---|---|---|---|---|---|
|
|||||
(per cent) | |||||
Budget 2003 | -5.4 | 3.9 | 5.9 | 4.6 | 4.3 |
Updated forecast | -3.7 | -2.5 | 6.8 | 5.8 | 4.9 |
Difference | 1.7 | -6.4 | 0.9 | 1.2 | 0.6 |
|
|||||
Source: Transport Canada. |
The key differences between the updated forecast and the projections in Budget 2003 may be summarized as follows.
The net effect of the revised forecast from Transport Canada is to modestly reduce the total number of passengers over the period from 2002 through 2006. This reduction is roughly 2 per cent and is based on Transport Canada’s assessment that SARS and the conflict in Iraq will have mainly a short-term effect on the demand for air travel.
As noted on the preceding page, total ATSC revenue for fiscal year 2002–03 is $430 million. Based on recent remittances, total ATSC revenue for fiscal year 2003–04 is forecast to be $400 million. Applying Transport Canada’s updated forecast for growth in air passenger traffic to this base of $400 million results in the updated revenue forecast set out in Table A5.2.
Table A5.2
Revenues From the ATSC
|
||||||
2002–03 | 2003–04 | 2004–05 | 2005–06 | 2006–07 | Total | |
---|---|---|---|---|---|---|
|
||||||
(millions of dollars) | ||||||
Budget 2003 | 405 | 375 | 395 | 415 | 430 | 2,020 |
Updated forecast | 430 | 400 | 420 | 445 | 465 | 2,160 |
Difference | +25 | +25 | +25 | +30 | +35 | +140 |
|
The forecast for total revenue of $2.160 billion through 2006–07 is $140 million higher than the $2.020 billion that was forecast following the reduction of the charge in Budget 2003, indicating a stronger revenue-generating capacity for the charge than was estimated last year.
The revenue forecast in Budget 2003 was based on only eight months of ATSC collections data, including transitional months. Since that time revenue projections have been revised to reflect ATSC collections through October 2003, as well as additional technical refinements with respect to data and methodology.
As shown in Table A5.2, revenues for each of 2002–03 and 2003–04 are $25 million greater than forecast in Budget 2003. This $25-million annual amount has been projected forward for fiscal years 2004–05 through 2006–07, increasing with forecast growth in air passenger traffic. On this basis, a total of $140 million from the revenue forecast is available to reduce the level of the charge.
The Government’s new approach to air travel security provided additional funding to strengthen capacity to set regulations, review standards and monitor and inspect all air security services. On April 1, 2002, CATSA assumed responsibility for the delivery of a number of key aviation security services under a single new federal authority. CATSA is a Crown corporation operating on a not-for-profit basis and reporting to Parliament through the Minister of Transport.
In Budget 2001 planned expenditures for the enhanced air travel security system were established at $2.189 billion. In Budget 2003 this amount was revised to reflect two amounts. First, $18 million was deducted in respect of funds not used by Transport Canada and the RCMP in fiscal year 2001–02. Second, $175 million was deducted further to the Government’s decision to adopt full accrual accounting. Under full accrual accounting, capital expenditures are amortized over their useful economic life rather than expensed in the year of acquisition. On this basis, the charge was set at a level to reflect the average annual depreciation amount associated with the steady-state operation of the air travel security system. As a result of these changes, the total amount of expenditures to be recovered by the charge through 2006–07 was reduced to $1.996 billion.
As concerns expenditures for air travel security in fiscal year 2002–03, CATSA has indicated in its annual report for 2002–03 a lapse of operating funds of $39 million, thereby reducing planned expenditures through 2006–07. While some re-profiling of capital expenditures among fiscal years has occured, this does not have a material effect on costs to be recovered over the five-year period. Therefore, an amount of $39 million is available from the expenditure projection to reduce the level of the charge.
On the basis of the revenue and expenditure adjustments noted above, the total amount available through 2006–07 to reduce the level of the charge is $203 million, as set out in Table A5.3.
Table A5.3
Adjustments Through 2006–07
Recovery of Costs for the Enhanced Air Travel Security System
|
|
---|---|
Amounts | |
|
|
(millions of dollars) | |
Projected revenues | |
Budget 2003 estimate | 2,020 |
Adjustment to reflect updated revenue projection | +140 |
Total projected revenues | 2,160 |
Projected expenditures | |
Budget 2003 estimate | 1,996 |
Adjustment to reflect actual expenditures in 2002–03 | -39 |
Total projected expenditures | 1,957 |
Total amount available to reduce the charge | 203 |
|
The $203 million available to reduce the level of the charge is the difference between projected revenue of $2.160 billion and projected expenditures of $1.957 billion—consistent with the commitment in Budget 2001 to balance revenue and expenditures through 2006–07.
The $203 million available to reduce the level of the charge allows for a reduction in the range of 15 per cent across the three categories of air travel—domestic, transborder and other international.
The level of the charge for air travel within Canada will be reduced to $12 from $14 for round-trip travel and to $6 from $7 for one-way travel. The level of the charge for transborder air travel will be reduced to $10 from $12 and for other international air travel the rate will be reduced to $20 from $24. The new rates are set out in Table A5.4.
Table A5.4
ATSC Rate Structure
|
||
Current rate | New rate | |
---|---|---|
|
||
Domestic (one-way) | $7 | $6 |
Domestic (round-trip) | $14 | $12 |
Transborder | $12 | $10 |
Other international | $24 | $20 |
|
||
Note: The above amounts include GST or federal portion of HST where applicable. |
The new rates preserve the simplicity of the charge, facilitating compliance and administration, and allow for the reduction to be implemented quickly and with minimal disruption. The Government proposes that the new rates apply to tickets purchased on or after April1, 2004, as set out in the attached Notice of Ways and Means Motion.
Budget 2001 presented a five-year framework through 2006–07 for balancing ATSC revenue and expenditures for the enhanced air travel security system.
Since that time the Government has followed up on its commitment to review the charge over time to ensure that revenue remains in line with planned expenditures. Revenue estimates have been updated to incorporate recent ATSC collections data and a revised Transport Canada forecast for air passenger traffic. Planned expenditures have been adjusted to reflect actual expenditures to date as well as the impact of full accrual accounting on the steady-state operation of the mature air travel security system. On this basis, the level of the charge has been established at rates that provide for a balancing of revenue and expenditures through 2006–07.
The new rates also provide for a balancing of revenue and expenditures over the longer term. The charge is expected to generate a level of revenue—some $390 million in 2006–07—roughly equivalent to the expected steady-state cost of the mature air travel security system. Having established this basis for the longer term, it is appropriate that revenue and expenditures be considered on the basis of a rolling five-year timeframe, so as to ensure an appropriate planning horizon for the ATSC and the enhanced air travel security system. Accordingly, future reviews of the ATSC will be conducted on the basis of a rolling five-year period.
Further, as part of its commitment to review the charge over time, the Government has requested that the Auditor General of Canada perform an audit of revenue from the charge and expenditures for the enhanced air travel security system. The presentation of audited financial information will help to ensure transparency and accountability. The report from the Auditor General will be released upon completion of the audit process and, in the first instance, will cover the period to March 31, 2003.
That it is expedient to amend the Air Travellers Security Charge Act to provide among other things:
(1) That if an air transportation service is acquired in Canada, the amount of the Air Travellers Security Charge in respect of the service be reduced to:
(a) $5.61 for each chargeable emplanement included in the service, to a maximum of $11.22, if the service does not include transportation to a destination outside Canada and if tax under subsection 165(1) of the Excise Tax Act is required to be paid in respect of the service;
(b) $6.00 for each chargeable emplanement included in the service, to a maximum of $12.00, if the service does not include transportation to a destination outside Canada and if tax under subsection 165(1) of the Excise Tax Act is not required to be paid in respect of the service;
(c) $9.35 for each chargeable emplanement included in the service, to a maximum of $18.69, if the service includes transportation to a destination outside Canada and does not include transportation to a destination outside the continental zone and if tax under subsection 165(1) of the Excise Tax Act is required to be paid in respect of the service;
(d) $10.00 for each chargeable emplanement included in the service, to a maximum of $20.00, if the service includes transportation to a destination outside Canada and does not include transportation to a destination outside the continental zone and if tax under subsection 165(1) of the Excise Tax Act is not required to be paid in respect of the service;
(e) $20.00, if the service includes transportation to a destination outside the continental zone.
(2) That if an air transportation service is acquired outside Canada, the amount of the Air Travellers Security Charge in respect of the service be reduced to :
(a) $9.35 for each chargeable emplanement by an individual on an aircraft used to transport the individual to a destination outside Canada but within the continental zone, to a maximum of $18.69, if the service does not include transportation to a destination outside the continental zone and if tax under subsection 165(1) of the Excise Tax Act is required to be paid in respect of the service;
(b) $10.00 for each chargeable emplanement by an individual on an aircraft used to transport the individual to a destination outside Canada but within the continental zone, to a maximum of $20.00, if the service does not include transportation to a destination outside the continental zone and if tax under subsection 165(1) of the Excise Tax Act is not required to be paid in respect of the service;
(c) $20.00, if the service includes transportation to a destination outside the continental zone.
(3) That any enactment founded on paragraph (1) or (2) apply to air transportation services that include a chargeable emplanement on or after April 1, 2004 and for which consideration is paid or becomes payable on or after that date.
- Table of Contents - Previous - Next -
![]() |
![]() |
||||
|
|||||
Last Updated: 2004-03-23 |