Unmatured debt
Public Accounts of Canada 2012 Volume I - Top of the page Navigation
- Pensions and other future benefits
(this page is wider than normal) - Table of Contents
Please note: this page is wider than normal.
Unmatured debt represents financial obligations resulting from certificates of indebtedness issued by the Government of Canada that have not yet become due, cross-currency swap revaluation and unamortized discounts and premiums on market debt, obligations related to capital leases and other unmatured debt.
The Government's holdings of its own securities have been deducted from unmatured debt, to report the amount of the Government's liabilities to outside parties.
Marketable Bonds
Marketable bonds are interest-bearing certificates of indebtedness issued by the Government of Canada, and have the following characteristics:
- bought and sold on the open market;
- payable in Canadian or foreign currency;
- subject to redemption before maturity;
- fixed dates of maturity;
- interest payable either in coupon or registered form; and,
- face value guaranteed at maturity.
Registered marketable bonds are transferable by endorsement and delivery by one holder to another. Bearer marketable bonds need not be endorsed.
Table 6.2 presents a summary of the balances and transactions for marketable bonds.
The year-end balances of marketable bonds payable in foreign currencies were translated into Canadian dollars using the closing rates of exchange at March 31, 2012.
Table Summary
The table presents a summary of transactions and balances of marketable bonds for the current fiscal year. It consists of 5 columns: a listing of matured and maturing bonds payable in Canadian and foreign currency; the opening balance for the accounts as at April 1, 2011; Receipts and other credits1; Payments and other charges1; the closing balance for the accounts as at March 31, 2012. The first series of lines lists matured and maturing marketable bonds payable in Canadian currency minus Government's holdings and consolidation adjustments, another presents the total marketable bonds payable in Canadian currency. The second series of lines lists maturing marketable bonds payable in foreign currency minus Government's holdings and consolidation adjustments, another presents the total marketable bonds payable in foreign currency. A final line presents the total for this table.
April 1/2011 ($) |
Receipts and other credits1 ($) |
Payments and other charges1 ($) |
March 31/2012 ($) |
|
---|---|---|---|---|
Payable in Canadian currency— | ||||
Matured 2011-2012 | 41,466,841,000 | 41,466,841,000 | ||
Maturing 2012-2013 | 74,200,094,000 | 20,139,540,000 | 54,060,554,000 | |
2013-2014 | 43,008,117,000 | 33,113,857,000 | 3,896,860,000 | 72,225,114,000 |
2014-2015 | 38,304,033,000 | 28,866,636,000 | 485,000,000 | 66,685,669,000 |
2015-2016 | 30,941,559,000 | 30,941,559,000 | ||
2016-2017 | 20,057,400,000 | 21,000,000,000 | 41,057,400,000 | |
2017-2018 | 10,342,526,000 | 10,342,526,000 | ||
2018-2019 | 10,622,764,000 | 10,622,764,000 | ||
2019-2020 | 17,650,000,000 | 17,650,000,000 | ||
2020-2021 | 13,667,361,000 | 13,667,361,000 | ||
2021-2022 | 16,623,525,074 | 2,680,243,603 | 19,303,768,677 | |
2022-2023 | 206,022,000 | 7,500,000,000 | 7,706,022,000 | |
2023-2024 | 3,757,121,000 | 1,258,569,000 | 2,498,552,000 | |
2025-2026 | 3,075,345,000 | 406,589,000 | 2,668,756,000 | |
2026-2027 | 7,041,209,003 | 172,969,140 | 7,214,178,143 | |
2027-2028 | 6,226,435,000 | 1,497,613,000 | 4,728,822,000 | |
2029-2030 | 12,665,469,000 | 257,000,000 | 12,408,469,000 | |
2031-2032 | 7,476,091,492 | 183,652,141 | 7,659,743,633 | |
2033-2034 | 13,410,295,000 | 138,000,000 | 13,272,295,000 | |
2036-2037 | 6,690,578,378 | 164,355,807 | 6,854,934,185 | |
2037-2038 | 13,999,089,000 | 13,999,089,000 | ||
2041-2042 | 22,737,035,345 | 170,410,086 | 22,907,445,431 | |
2044-2045 | 2,241,684,290 | 2,351,819,412 | 4,593,503,702 | |
2045-2046 | 4,700,000,000 | 4,700,000,000 | ||
Total | 416,410,594,582 | 100,903,943,189 | 69,546,012,000 | 447,768,525,771 |
Less: | ||||
Government's holdings2 | 573,900,000 | 37,030,022,000 | 36,456,122,000 | |
Consolidation adjustment3 | (243,404,000) | 128,277,000 | (371,681,000) | |
Total | 330,496,000 | 37,158,299,000 | 36,456,122,000 | (371,681,000) |
Total marketable bonds payable in Canadian currency | 416,080,098,582 | 138,062,242,189 | 106,002,134,000 | 448,140,206,771 |
Payable in foreign currencies— | ||||
Maturing 2014-2015 | 2,908,800,000 | 83,700,000 | 2,992,500,000 | |
2016-2017 | 32,233,382 | 2,998,227,508 | 4,800,000 | 3,025,660,890 |
2018-2019 | 15,591,168 | 448,632 | 16,039,800 | |
2019-2020 | 2,751,993,600 | 97,650 | 87,800,000 | 2,664,291,250 |
Total | 5,708,618,150 | 3,082,473,790 | 92,600,000 | 8,698,491,940 |
Less: Government's holdings and securities held for the retirement of unmatured debt4 | 52,653,122 | 1,382,847 | 2,808,807 | 54,079,082 |
Total marketable bonds payable in foreign currencies | 5,655,965,028 | 3,083,856,637 | 95,408,807 | 8,644,412,858 |
Total | 421,736,063,610 | 141,146,098,826 | 106,097,542,807 | 456,784,619,629 |
Treasury Bills
Treasury bills are short-term certificates of indebtedness issued by the Government of Canada to pay sums of money on given dates, and have the following characteristics:
- issued at a discount in lieu of interest payments;
- issued in Canadian currency only;
- issued every 2 weeks;
- common terms: 3 months, 6 months and 12 months;
- transferable; and,
- bought and sold on the open market.
The balance at March 31, 2012 consists of $7,200 million in odd issue bills; $49,400 million in three-month bills; $32,500 million in six-month bills; and, $74,300 million in 364-day bills.
Table 6.3 presents a summary of Treasury bill issues and redemptions.
Table Summary
The table presents a summary of Treasury bill issues and redemptions for the current fiscal year. It consists of 5 columns: a listing of types of bills; the opening balance for the accounts as at April 1, 2011; Receipts and other credits; Payments and other charges; the closing balance for the accounts as at March 31, 2012. The lines list and total the types of bills, minus Government's holdings and consolidation adjustments. A final line presents the total for this table.
April 1/2011 ($) |
Receipts and other credits ($) |
Payments and other charges ($) |
March 31/2012 ($) |
|
---|---|---|---|---|
Three-month bills | 47,300,000,000 | 196,900,000,000 | 194,800,000,000 | 49,400,000,000 |
Six-month bills | 33,200,000,000 | 74,300,000,000 | 75,000,000,000 | 32,500,000,000 |
Other bills | 82,500,000,000 | 156,200,000,000 | 157,200,000,000 | 81,500,000,000 |
Total | 163,000,000,000 | 427,400,000,000 | 427,000,000,000 | 163,400,000,000 |
Less: Government's holdings— Consolidation adjustment5 |
20,491,000 | 158,614,000 | 179,105,000 | |
Total | 162,979,509,000 | 427,400,000,000 | 427,158,614,000 | 163,220,895,000 |
Retail Debt
Retail debt includes Canada Savings Bonds and Canada Premium Bonds which are interest-bearing certificates of indebtedness issued by the Government of Canada, and have the following characteristics:
- issued to Canadian residents;
- issued in Canadian currency only;
- registered in the name of the holder;
- fixed dates of maturity;
- not marketable;
- not subject to call before maturity;
- term to maturity of seven years or more;
- Canada Savings Bonds are redeemable on demand by the holder, with accrued interest calculated to the end of the previous month (no interest is paid if redeemed during the first 3 months following the date of issue); and,
- Canada Premium Bonds are redeemable in full or partially on any annual anniversary of the issue date and during the 30 days thereafter by the holder, with accrued interest if applicable.
Table 6.4 presents a summary of the balances and transactions for Canada Savings Bonds and Canada Premium Bonds.
Table Summary
The table presents a summary of transactions and balances for Canada Saving Bonds and Canada Premium Bonds for the current fiscal year. It consists of 5 columns: a listing of matured and maturing bonds; the opening balance for the accounts as at April 1, 2011; Receipts and other credits; Payments and other charges; the closing balance for the accounts as at March 31, 2012. The first series of lines lists matured and maturing Canada Saving Bonds, another presents the total for this series.The second series of lines lists matured and maturing Canada Premium Bonds, another presents the total for this series. A final line presents the total for this table.
April 1/2011 ($) |
Receipts and other credits ($) |
Payments and other charges ($) |
March 31/2012 ($) |
|
---|---|---|---|---|
Canada Savings Bonds— | ||||
Matured 2011-2012 | 199,968,495 | 199,968,495 | ||
Maturing 2012-2013 | 235,047,420 | 32,486,146 | 202,561,274 | |
2013-20146 | 328,451,686 | 45,787,446 | 282,664,240 | |
2014-20157 | 437,524,853 | 64,798,295 | 372,726,558 | |
2015-20168 | 425,622,914 | 65,761,056 | 359,861,858 | |
2016-20179 | 583,264,383 | 96,650,392 | 486,613,991 | |
2017-201810 | 1,053,605,978 | 187,040,872 | 866,565,106 | |
2018-201911 | 1,254,261,901 | 269,052,994 | 985,208,907 | |
2019-202012 | 808,851,699 | 282,223,616 | 526,628,083 | |
2020-202113 | 631,447,805 | 902,781,160 | 834,905,969 | 699,322,996 |
2021-2022 | 686,557,743 | 81,188,289 | 605,369,454 | |
Total | 5,958,047,134 | 1,589,338,903 | 2,159,863,570 | 5,387,522,467 |
Canada Premium Bonds— | ||||
Matured 2011-2012 | 464,555,888 | 464,555,888 | ||
Maturing 2012-2013 | 891,744,685 | 390 | 68,088,313 | 823,656,762 |
2013-2014 | 741,644,012 | 61,608,065 | 680,035,947 | |
2014-2015 | 218,545,047 | 13,921,806 | 204,623,241 | |
2015-2016 | 153,930,417 | 9,838,519 | 144,091,898 | |
2016-2017 | 149,172,082 | 9,223,205 | 139,948,877 | |
2017-2018 | 132,800,802 | 8,695,724 | 124,105,078 | |
2018-2019 11 | 782,780,400 | 128,669,339 | 654,111,061 | |
2019-202012 | 427,875,304 | 41,281,392 | 386,593,912 | |
2020-202113 | 220,402,857 | 20,525,414 | 199,877,443 | |
2021-2022 | 180,905,537 | 3,476,144 | 177,429,393 | |
Total | 4,183,451,494 | 180,905,927 | 829,883,809 | 3,534,473,612 |
Total | 10,141,498,628 | 1,770,244,830 | 2,989,747,379 | 8,921,996,079 |
Bonds for Canada Pension Plan
Bonds for Canada Pension Plan are interest-bearing certificates of indebtedness issued by the Government of Canada exclusively to the Canada Pension Plan (CPP) Investment Board and have the following characteristics:
- not negotiable;
- not transferable;
- not assignable;
- issued in Canadian currency only;
- term to maturity of 20 years or less;
- interest payable semi-annually; and,
- redeemable at face value plus accrued interest.
Table 6.5 presents a summary of the balances and transactions for these bonds.
Table Summary
The table presents a summary of transactions and balances for bonds for Canada Pension Plan for the current fiscal year. It consists of 5 columns: a listing of matured and maturing bonds; the opening balance for the accounts as at April 1, 2011; Receipts and other credits; Payments and other charges; the closing balance for the accounts as at March 31, 2012. A line presents matured and maturing bonds for the Canada pension plan and a final line presents the total for this table.
April 1/2011 ($) |
Receipts and other credits ($) |
Payments and other charges ($) |
March 31/2012 ($) |
|
---|---|---|---|---|
Matured 2011-2012 | 15,763,000 | 15,763,000 | ||
Maturing 2012-2013 | 11,118,000 | 11,118,000 | ||
Total | 26,881,000 | 15,763,000 | 11,118,000 |
Canada Bills
Canada bills are short-term certificates of indebtedness issued by the Government of Canada in the United States money market under the Government's foreign currency borrowing program. Canada bills provide Canada with an additional source of short-term US funds and have the following characteristics:
- issued at a discount in lieu of interest payments;
- term to maturity of not more than 270 days;
- transferable; and,
- bought and sold on the open market.
The year-end balance of Canada bills payable in US dollars was translated into Canadian dollars using the closing rate of exchange at March 31, 2012.
Table 6.6 presents a summary of Canada bill issues and redemptions.
Table Summary
The table presents a summary of Canada bill issues and redemptions for the current fiscal year. It consists of 5 columns: a listing of relevant transactions; the opening balance for the accounts as at April 1, 2011; Receipts and other credits; Payments and other charges; the closing balance for the accounts as at March 31, 2012. A line presents issuance and redemption transactions. A final line presents the total for this table.
April 1/2011 ($) |
Receipts and other credits ($) |
Payments and other charges ($) |
March 31/2012 ($) |
|
---|---|---|---|---|
Canada bills before revaluation | 1,919,761,812 | 9,659,040,213 | 9,533,166,990 | 2,045,635,035 |
Exchange valuation adjustment | 52,340,594 | 27,114,756 | 25,225,838 | |
Total | 1,972,102,406 | 9,659,040,213 | 9,560,281,746 | 2,070,860,873 |
Cross-currency Swap Revaluation
This represents the unrealized gains or losses due to fluctuations in the foreign exchange value of the cross-currency swaps.
Unamortized Discounts and Premiums on Market Debt
The unamortized discounts and premiums on market debt have the following characteristics:
- unamortized discounts on Canada bills records the portion of the discounts on outstanding Canada bills which has not yet been charged to expenses. Discounts are amortized over the life of the bills;
- unamortized discounts on Treasury bills records the portion of the discounts on outstanding Treasury bills which has not yet been charged to expenses. Discounts are amortized over the life of the bills; and,
- unamortized discounts and premiums on marketable bonds records the portion of the discounts and premiums on outstanding marketable bonds which has not yet been charged to expenses. Discounts and premiums are amortized over the life of the bonds.
Table 6.7 presents a summary of the balances and transactions for the unamortized discounts and premiums on market debt.
Table Summary
The table presents a summary of transactions and balances for the unamortized discounts and premiums on market debt for the current fiscal year. It consists of 5 columns: a listing of the affected markets; the opening balance for the accounts as at April 1, 2011; Receipts and other credits; Payments and other charges; the closing balance for the accounts as at March 31, 2012. A line presents the market and a final line presents the total for this table.
April 1/2011 ($) |
Receipts and other credits ($) |
Payments and other charges ($) |
March 31/2012 ($) |
|
---|---|---|---|---|
Unamortized discounts on Canada Bills | (369,510) | 1,815,070 | 1,793,450 | (347,890) |
Unamortized discounts on Treasury Bills | (625,505,314) | 1,744,747,757 | 1,630,922,273 | (511,679,830) |
Unamortized discounts and premiums on marketable bonds | (3,859,075,967) | 2,531,694,107 | 2,456,153,452 | (3,783,535,312) |
Total | (4,484,950,791) | 4,278,256,934 | 4,088,869,175 | (4,295,563,032) |
Interest Rates
Table 6.8 sets out market debt as at March 31, for each of the years 2007-2008 to 2011-2012 inclusively, with the average rate of interest thereon. For purposes of comparison, market debt is classified as Marketable bonds, Treasury bills, Retail debt, Bonds for Canada Pension Plan, Canada bills and Foreign currency notes.
Table Summary
The table presents in millions of dollars, the interest on market debt as at March 31 for fiscal years 2007-2009 to 2011-2012 inclusively, with the average rate of interest thereon. It consists of 8 columns: a fiscal year listing in reverse chronological order; Marketable bonds; Treasury bills; Retail debt; Bonds for Canada Pension Plan; Canada bills; Foreign currency notes; Total market debt; each sub-divided into the same 2 columns – Amount outstanding by $ (millions), and Average rate of interest by %. A line presents the fiscal year.
Marketable bonds | Treasury bills | Retail debt | Bonds for Canada Pension Plan | Canada bills | Foreign currency notes | Total market debt | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Amount outstanding ($)(millions) |
Average interest rate (%) |
Amount outstanding ($)(millions) |
Average interest rate (%) |
Amount outstanding ($)(millions) |
Average interest rate (%) |
Amount outstanding ($)(millions) |
Average interest rate (%) |
Amount outstanding ($)(millions) |
Average interest rate (%) |
Amount outstanding ($)(millions) |
Average interest rate (%) |
Amount outstanding ($)(millions) |
Average interest rate (%) |
|
2012 | 456,784 | 3.30 | 163,221 | 0.99 | 8,922 | 0.81 | 11 | 9.37 | 2,071 | 0.07 | 631,009 | 2.65 | ||
2011 | 421,736 | 3.55 | 162,980 | 1.12 | 10,141 | 1.10 | 27 | 9.69 | 1,972 | 0.15 | 596,856 | 2.83 | ||
2010 | 373,752 | 3.85 | 175,849 | 0.40 | 11,855 | 1.32 | 452 | 11.19 | 2,453 | 0.13 | 564,361 | 2.71 | ||
2009 | 295,184 | 4.53 | 192,275 | 1.34 | 12,532 | 2.32 | 523 | 11.03 | 8,707 | 0.64 | 1,676 | 4.50 | 510,897 | 3.21 |
2008 | 259,429 | 5.08 | 116,936 | 3.60 | 13,068 | 3.50 | 1,042 | 10.62 | 1,483 | 2.59 | 2,136 | 3.87 | 394,094 | 4.61 |
Note: The interest rate in effect at March 31 is used where various rates of interest are applicable. |
Table 6.9 shows the average high and low yields of Treasury bills, at tender, together with the average yield on the latest issues for the years 2007-2008 to 2011-2012 inclusively.
Table Summary
The table presents the average high and low yields of Treasury bills, at tender, together with the average yield on the latest issue for the last 5 years. It consists of 4 columns: a fiscal year listing in reverse chronological order for different types of bills for Year ended March 31; High by %; Low by %; Last issue by %. A line presents the type of bill, followed by the related fiscal years.
Year ended March 31 | High (%) |
Low (%) |
Last issue (%) |
---|---|---|---|
Three-month bills— | |||
2012 | 0.98 | 0.82 | 0.93 |
2011 | 1.01 | 0.29 | 0.92 |
2010 | 0.42 | 0.17 | 0.23 |
2009 | 2.83 | 0.46 | 0.46 |
2008 | 4.61 | 2.03 | 2.03 |
Six-month bills— | |||
2012 | 1.14 | 0.88 | 1.02 |
2011 | 1.17 | 0.47 | 1.08 |
2010 | 0.52 | 0.26 | 0.35 |
2009 | 3.09 | 0.56 | 0.56 |
2008 | 4.70 | 2.29 | 2.29 |
364 days bills— | |||
2012 | 1.47 | 0.85 | 1.10 |
2011 | 1.46 | 0.95 | 1.34 |
2010 | 0.77 | 0.46 | 0.77 |
2009 | 3.30 | 0.68 | 0.68 |
2008 | 4.78 | 2.34 | 2.34 |
Other bills— | |||
2012 | 1.00 | 0.82 | 0.97 |
2011 | 0.99 | 0.17 | 0.97 |
2010 | 0.25 | 0.18 | 0.24 |
2009 | 3.39 | 0.84 | 0.84 |
2008 | 4.47 | 2.20 | 3.06 |
Maturity of Government Debt
Table 6.10 presents total market debt arranged in order of maturity.
Table Summary
The table presents the total market debt arranged in order of maturity. It consists of 8 columns: a fiscal year listing in reverse chronological order of maturity; Marketable bonds; Treasury bills; Retail debt; Bonds for Canada Pension Plan; Canada bills; Foreign currency notes; Total market debt; each sub-divided into the same 2 columns – Amount by $ (millions), and Average rate of interest by %. A line presents the related fiscal years, another presents the total minus a line for Government's holdings and the consolidation adjustment. A final line presents the total for this table.
Marketable bonds | Treasury bills | Retail debt | Bonds for Canada Pension Plan | Canada bills | Foreign currency notes | Total market debt | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Amount ($)(millions) |
Average interest rate (%) |
Amount ($)(millions) |
Average interest rate (%) |
Amount ($)(millions) |
Average interest rate (%) |
Amount ($)(millions) |
Average interest rate (%) |
Amount ($)(millions) |
Average interest rate (%) |
Amount ($)(millions) |
Average interest rate (%) |
Amount ($)(millions) |
Average interest rate (%) |
|
2013 | 54,061 | 2.43 | 163,400 | 0.99 | 1,026 | 1.22 | 11 | 9.37 | 2,071 | 0.07 | 220,569 | 1.34 | ||
2014 | 72,225 | 2.53 | 963 | 0.86 | 73,188 | 2.51 | ||||||||
2015 | 69,678 | 2.33 | 577 | 0.83 | 70,255 | 2.32 | ||||||||
2016 | 30,942 | 3.47 | 504 | 0.65 | 31,446 | 3.42 | ||||||||
2017 | 44,083 | 2.95 | 627 | 0.79 | 44,710 | 2.92 | ||||||||
2018/22 | 74,267 | 3.85 | 5,225 | 0.73 | 79,492 | 3.65 | ||||||||
2023/27 | 20,087 | 4.84 | 20,087 | 4.84 | ||||||||||
2028/32 | 24,797 | 5.64 | 24,797 | 5.64 | ||||||||||
2033/37 | 20,127 | 4.81 | 20,127 | 4.81 | ||||||||||
2038/42 | 36,906 | 3.99 | 36,906 | 3.99 | ||||||||||
2043/47 | 9,293 | 2.51 | 9,293 | 2.51 | ||||||||||
Total | 456,466 | 3.30 | 163,400 | 0.99 | 8,922 | 0.81 | 11 | 9.37 | 2,071 | 0.07 | 630,870 | 2.65 | ||
Less: Government's holdings and consolidation adjustment14 | (318) | 6.47 | 179 | (139) | 6.47 | |||||||||
Total | 456,784 | 3.30 | 163,221 | 0.99 | 8,922 | 0.81 | 11 | 9.37 | 2,071 | 0.07 | 631,009 | 2.65 | ||
Note: This table includes unmatured debt issued by the Government of Canada. Borrowings of agent enterprise Crown corporations which are unconditional obligations of the Government, but not included in unmatured debt, can be found in Table 6.11. |
Statement of all Borrowing Transactions on behalf of Her Majesty
Table 6.11 presents information on the Government's borrowing transactions. Included in this table are: borrowings by the Government for general purposes, and borrowings by agent enterprise Crown corporations. Borrowings by non-agent enterprise Crown corporations and other government business enterprises are not included because such borrowings are not on behalf of Her Majesty.
Table Summary
The table provides information on the Government's borrowings transactions. It consists of 5 columns: a listing of borrowing transactions; the opening balance for the accounts as at April 1/2011; Issues/Borrowings; Retirements; the closing balance for the accounts as at March 31/2012. A line presents the transactions and total, another line presents transactions specific to enterprise Crown corporations. A final line presents the total for this table.
April 1/2011 ($) |
Issues/Borrowings ($) |
Retirements ($) |
March 31/2012 ($) |
|
---|---|---|---|---|
Market debt of the Government of Canada15 | 596,856 | 579,975 | 545,822 | 631,009 |
Cross-currency swap revaluation | (5,091) | (643) | (4,448) | |
Unamortized discounts and premiums on market debt15 | (4,485) | 4,278 | 4,089 | (4,296) |
Obligation related to capital leases15 | 3,685 | 211 | 263 | 3,633 |
Other unmatured debt | 190 | 263 | 453 | |
Total | 591,155 | 584,727 | 549,531 | 626,351 |
Borrowings of enterprise Crown corporations designated as agents of Her Majesty | 227,642 | 74,145 | 59,459 | 242,328 |
Total | 818,797 | 658,872 | 608,990 | 868,679 |
Obligation related to capital leases
A capital lease is a lease that transfers substantially all the benefits and risks inherent in ownership of the asset to the lessee. The net obligation related to capital leases represents the present values of the remaining minimum lease payments under the capital lease arrangements
Table 6.12 presents the obligation related to capital lease agreements by asset type.
Table Summary
The table presents the obligation related to capital lease agreements by asset type. It consists of 4 columns: a listing of asset types; the opening balance for the accounts as at April 1/2011; Net changes; the closing balance for the accounts as at March 31/2012. A line presents the asset types. A final line presents the total for this table.
April 1/2011 ($) |
Net changes ($) |
March 31/2012 ($) |
|
---|---|---|---|
Land | 8,332,274 | (602,161) | 7,730,113 |
Buildings | 2,563,528,180 | 10,674,780 | 2,574,202,960 |
Works and infrastructure | 605,470,877 | (17,608,845) | 587,862,032 |
Machinery and equipment | 27,816,069 | 9,551,513 | 37,367,582 |
Vehicles | 480,057,055 | (53,877,477) | 426,179,578 |
Total | 3,685,204,455 | (51,862,190) | 3,633,342,265 |
Capital Leases
Table 6.13 provides details of obligation under capital lease arrangements.
Table Summary
The table presents details of obligations related to capital leases. It consists of 5 columns: a detailed listing of obligations by department; the Inception date; Lease term in years; Discount rate (%)16; Balances at Marche 31, 2012 divided into 3 columns – Total estimated remaining minimum lease payments, Less: imputed interest using the discount rate, and Net obligations under capital lease arrangements. The first series of lines lists departments and relevant obligations, another presents the total of the balances at March 31, 2012. The second series of lines lists the consolidated Crown corporations and other entities and relevant obligations, another presents the total of the balances at March 31, 2012. A final line presents the total for this table.
Inception date | Lease term in years | Discount rate (%)16 |
Balances at March 31, 2012 | |||
---|---|---|---|---|---|---|
Total estimated remaining minimum lease payments | Less: imputed interest using the discount rate | Net obligations under capital lease arrangements | ||||
Canadian Heritage— | ||||||
National Film Board— | ||||||
Spirit 4K Film Scanner and DataCine | July 2008 | 5 | 8.00 | 279 | 6 | 273 |
Other capital leases less than $1,000,000 | 186 | 12 | 174 | |||
Total | 465 | 18 | 447 | |||
Environment— | ||||||
Carleton University, Ottawa - National Wildlife Research Centre | May 2002 | 25 | 5.63 | 19,500 | 6,563 | 12,937 |
National Defence— | ||||||
Longue Pointe Supply Depot | Nov 1994 | 35 | 7.64 | 59,536 | 26,853 | 32,683 |
Edmonton Armoury - North | Dec 2000 | 20 | 5.62 | 12,261 | 2,572 | 9,689 |
Edmonton Armoury - South | May 2001 | 20 | 6.07 | 19,305 | 4,359 | 14,946 |
Shawinigan Armoury | May 1999 | 20 | 5.46 | 3,971 | 687 | 3,284 |
Milit-Air (NFTC) | Dec 1999 | 20 | 5.78 | 471,799 | 93,259 | 378,540 |
Milit-Air (NFTC) | Oct 2003 | 17 | 5.87 | 61,190 | 13,551 | 47,639 |
Montfort Hospital - Health Services | Oct 2003 | 17 | 5.26 | 60,843 | 15,119 | 45,724 |
Total | 688,905 | 156,400 | 532,505 | |||
Natural Resources— | ||||||
183 Longwood Drive, Hamilton | Nov 2010 | 25 | 3.45 | 111,421 | 35,285 | 76,136 |
Parliament— | ||||||
House of Commons— | ||||||
Speed Master - Heidelberg | Feb 2011 | 5 | 5.25 | 1,564 | 153 | 1,411 |
Other capital leases less than $1,000,000 | 2,058 | 167 | 1,891 | |||
Total | 3,622 | 320 | 3,302 | |||
Public Safety and Emergency Preparedness— | ||||||
Royal Canadian Mounted Police— | ||||||
RCMP Detachment, Cornwall | Aug 2009 | 25 | 5.54 | 25,690 | 10,994 | 14,696 |
Public Works and Government Services— | ||||||
1 Arctic Road, Inuvik | March 2008 | 10 | 10.73 | 1,030 | 273 | 757 |
101 Frederick Street, Kitchener (Lease 1 of 2) | July 2010 | 5 | 2.98 | 705 | 34 | 671 |
101 Frederick Street, Kitchener (Lease 2 of 2) | July 2010 | 5 | 7.66 | 1,382 | 162 | 1,220 |
110 O'Connor Street, Ottawa (Lease 1 of 6) | April 2009 | 10 | 5.70 | 4,045 | 716 | 3,329 |
110 O'Connor Street, Ottawa (Lease 2 of 6) | April 2009 | 10 | 5.43 | 3,970 | 673 | 3,297 |
110 O'Connor Street, Ottawa (Lease 3 of 6) | Dec 2009 | 10 | 5.43 | 7,244 | 1,329 | 5,915 |
110 O'Connor Street, Ottawa (Lease 4 of 6) | Dec 2009 | 10 | 5.43 | 5,371 | 986 | 4,385 |
110 O'Connor Street, Ottawa (Lease 5 of 6) | Dec 2009 | 10 | 5.43 | 2,805 | 515 | 2,290 |
110 O'Connor Street, Ottawa (Lease 6 of 6) | April 2010 | 10 | 4.37 | 1,586 | 241 | 1,345 |
1104 Ikaluktuutiak Drive, Iqaluit | Nov 2011 | 10 | 2.60 | 6,146 | 711 | 5,435 |
1130 Morrison Drive, Ottawa | April 2003 | 10 | 6.12 | 189 | 6 | 183 |
1164 Devonshire Avenue, North Bay | April 2011 | 10 | 3.67 | 1,755 | 262 | 1,493 |
117 Glencoe Drive, Mount Pearl | Aug 2009 | 10 | 3.57 | 2,756 | 334 | 2,422 |
1300 Bath Road, Kingston | Feb 2012 | 10 | 2.20 | 1,216 | 123 | 1,093 |
135 Hunter Street East, Hamilton | June 2003 | 10 | 5.66 | 501 | 17 | 484 |
1363 Fourth Avenue, Prince George | Dec 2010 | 10 | 6.84 | 1,516 | 375 | 1,141 |
1431 Merivale Road, Ottawa | Oct 2007 | 10 | 8.22 | 2,888 | 571 | 2,317 |
144 Millennium Drive, Quispamsis | Nov 2011 | 10 | 8.74 | 1,868 | 814 | 1,054 |
1484 Centennial Drive, Kingston | Oct 2006 | 10 | 18.24 | 2,436 | 771 | 1,665 |
1550 Estimauville Avenue, Quebec | Nov 2011 | 20 | 8.24 | 85,454 | 43,111 | 42,343 |
159 Cleopatra Drive, Ottawa | March 2011 | 10 | 1.33 | 5,001 | 287 | 4,714 |
1600 Star Top Road, Ottawa | July 2004 | 15 | 7.15 | 22,179 | 4,913 | 17,266 |
1620 Dickson Avenue, Kelowna | April 2006 | 10 | 4.38 | 1,399 | 118 | 1,281 |
1725 Woodward Drive, Ottawa (Lease 1 of 2) | Dec 2009 | 10 | 8.94 | 3,440 | 957 | 2,483 |
1725 Woodward Drive, Ottawa (Lease 2 of 2) | Dec 2009 | 10 | 8.55 | 3,178 | 852 | 2,326 |
179 Third Avenue, Timmins | Feb 2010 | 10 | 8.69 | 5,992 | 1,656 | 4,336 |
18 Corporation Drive, Brampton | April 2004 | 9 | 4.37 | 456 | 11 | 445 |
1801 Hollis and Duke, Halifax | Oct 2009 | 10 | 3.89 | 3,587 | 491 | 3,096 |
181 Queen Street, Ottawa | March 2004 | 20 | 10.65 | 43,680 | 19,343 | 24,337 |
1925 McCallum Road, Abbotsford | Nov 2008 | 15 | 4.30 | 4,662 | 1,069 | 3,593 |
200 John Street West, Oshawa | Nov 2009 | 10 | 7.16 | 2,107 | 485 | 1,622 |
22 de Varennes Street, Gatineau | Nov 2007 | 10 | 10.97 | 3,461 | 882 | 2,579 |
220 Fortin Street, Quebec | Dec 2007 | 10 | 15.65 | 1,338 | 454 | 884 |
2455 Don Reid Drive, Ottawa | Dec 2009 | 15 | 7.71 | 3,908 | 1,418 | 2,490 |
248 McArthur Avenue, Ottawa | Sept 2002 | 10 | 7.91 | 179 | 3 | 176 |
2525 Dixie Road, Mississauga | Oct 2009 | 5 | 6.67 | 1,030 | 84 | 946 |
2655 Lancaster Road, Ottawa (Lease 1 of 2) | Feb 2009 | 8 | 3.94 | 958 | 87 | 871 |
2655 Lancaster Road, Ottawa (Lease 2 of 2) | July 2009 | 8 | 4.66 | 843 | 89 | 754 |
269 Laurier Avenue, Ottawa | Sept 2005 | 15 | 4.18 | 49,171 | 7,779 | 41,392 |
275 De Baets Street, Winnipeg | Feb 2007 | 10 | 17.42 | 1,351 | 442 | 909 |
2920 Highway 104, Antigonish | Feb 2006 | 10 | 7.76 | 628 | 86 | 542 |
295 Belliveau Avenue, Shediac | Jan 2007 | 15 | 7.93 | 3,781 | 1,161 | 2,620 |
3 Lower Malpeque Road, Charlottetown | June 2008 | 10 | 4.19 | 870 | 105 | 765 |
3085 Glen Erin Drive, Mississauga (Lease 1 of 2) | Aug 2010 | 7 | 7.28 | 1,519 | 263 | 1,256 |
3085 Glen Erin Drive, Mississauga (Lease 2 of 2) | Nov 2010 | 10 | 5.74 | 2,472 | 523 | 1,949 |
325 Broadway Avenue, Winnipeg | Jan 2008 | 10 | 10.37 | 8,001 | 1,993 | 6,008 |
3299 Industriel Boulevard, Sherbrooke | Nov 2009 | 10 | 6.24 | 1,469 | 307 | 1,162 |
351 Saint-Joseph Boulevard, Gatineau (Lease 1 of 2) | Aug 2011 | 25 | 5.28 | 86,105 | 38,314 | 47,791 |
351 Saint-Joseph Boulevard, Gatineau (Lease 2 of 2) | Dec 2011 | 25 | 7.33 | 22,564 | 12,113 | 10,451 |
3600 Lysander Lane, Richmond | March 2010 | 10 | 0.43 | 3,034 | 53 | 2,981 |
365 Hargrave Street, Winnipeg | July 2003 | 10 | 4.65 | 631 | 19 | 612 |
400 City Hall Square East, Windsor | Jan 2006 | 10 | 9.89 | 2,592 | 434 | 2,158 |
419 Kensington Avenue, Estevan | Oct 2011 | 10 | 2.87 | 1,236 | 155 | 1,081 |
444 Fifth Street, Shawinigan | Dec 2011 | 10 | 8.50 | 3,086 | 987 | 2,099 |
4455 12th Avenue, Shawinigan-Sud | Sept 2003 | 10 | 8.85 | 594 | 38 | 556 |
485 Bishop Drive, Fredericton | Dec 2011 | 15 | 6.16 | 1,674 | 574 | 1,100 |
4901-05 46th Street, Red Deer | Aug 2011 | 10 | 3.11 | 2,392 | 318 | 2,074 |
50 King Street, Moncton | June 2002 | 10 | 6.40 | 42 | 42 | |
50 Queen Street North, Kitchener | Nov 2006 | 7 | 7.81 | 1,077 | 67 | 1,010 |
5019, 52nd Street, Yellowknife | Feb 2011 | 10 | 2.54 | 1,882 | 198 | 1,684 |
520 Exmouth Street, Sarnia | Dec 2006 | 10 | 4.08 | 2,497 | 227 | 2,270 |
555 McAllister Drive, Saint John | Nov 2007 | 10 | 8.16 | 3,561 | 709 | 2,852 |
6th and 2nd Building, Edmonton | Sept 2009 | 5 | 3.49 | 709 | 30 | 679 |
635 8th Avenue South West, Calgary | July 2009 | 10 | 3.55 | 7,735 | 940 | 6,795 |
65 John Savage Avenue, Dartmouth | Oct 2004 | 10 | 5.93 | 1,043 | 76 | 967 |
6503 67th Street, Red Deer | Sept 2009 | 10 | 4.81 | 973 | 156 | 817 |
78 Richmond Street West, Oshawa | July 2009 | 5 | 9.75 | 2,124 | 231 | 1,893 |
8 Colonnade Road, Ottawa | May 2007 | 10 | 5.91 | 1,480 | 204 | 1,276 |
8 Queen Street East, Sault Ste Marie | June 2010 | 10 | 4.95 | 2,385 | 426 | 1,959 |
81 Kingmingya Road, Inuvik | Jan 2011 | 10 | 7.35 | 1,337 | 353 | 984 |
825-827 Fort Street, Victoria | Oct 2011 | 10 | 2.66 | 1,814 | 213 | 1,601 |
859 Main Street, Moncton | July 2008 | 10 | 5.49 | 1,210 | 188 | 1,022 |
985 McGill Place, Kamloops | June 2002 | 15 | 13.50 | 1,586 | 449 | 1,137 |
98-100 Racine Street East, Saguenay | June 2011 | 9 | 5.36 | 1,594 | 332 | 1,262 |
Admiral Building, Ottawa | Aug 2009 | 15 | 11.51 | 2,092 | 1,017 | 1,075 |
Albion Executive Tower, Ottawa | Dec 2009 | 10 | 6.80 | 2,462 | 547 | 1,915 |
Anderson Building, Selkirk | Jan 2012 | 10 | 2.18 | 1,234 | 121 | 1,113 |
Bank of Canada, Ottawa | Sept 2002 | 10 | 6.00 | 671 | 10 | 661 |
Barker House, Fredericton | April 2010 | 10 | 2.82 | 2,863 | 307 | 2,556 |
Bell Canada Place, Ottawa | May 2003 | 15 | 10.88 | 5,745 | 1,556 | 4,189 |
Bell Tower, Edmonton | Jan 2004 | 10 | 18.61 | 1,137 | 173 | 964 |
Bonaventure Place, Montreal | May 2005 | 10 | 16.43 | 2,715 | 596 | 2,119 |
Broad Street Crossing, Regina (Lease 1 of 2) | May 2008 | 10 | 4.88 | 1,326 | 180 | 1,146 |
Broad Street Crossing, Regina (Lease 2 of 2) | May 2008 | 10 | 9.77 | 1,026 | 255 | 771 |
C. D. Howe Building, Ottawa | Sept 1977 | 35 | 9.19 | 2,542 | 57 | 2,485 |
Canada Building, Ottawa | April 2007 | 10 | 4.27 | 3,610 | 365 | 3,245 |
Canada Building & Enterprise Building, Ottawa | April 2004 | 9 | 5.94 | 7,235 | 227 | 7,008 |
Canada Place Building, Edmonton | Oct 2007 | 25 | 4.44 | 383,350 | 139,359 | 243,991 |
Canada Post Place, Ottawa | Dec 2004 | 15 | 4.91 | 23,532 | 3,955 | 19,577 |
Cargill Building, Winnipeg | July 2008 | 10 | 7.38 | 7,188 | 1,444 | 5,744 |
Carling Square, Tower I, Ottawa | Oct 2007 | 10 | 11.76 | 4,565 | 1,216 | 3,349 |
Carling Square, Tower II, Ottawa | Dec 2007 | 10 | 7.83 | 7,628 | 1,483 | 6,145 |
Centennial House, Winnipeg | April 2008 | 10 | 4.69 | 3,146 | 413 | 2,733 |
Centennial Towers, Ottawa | Dec 2003 | 10 | 6.70 | 18,155 | 1,022 | 17,133 |
Chahko Mika Mall, Nelson | Nov 2011 | 10 | 7.89 | 2,725 | 817 | 1,908 |
Chebucto Place, Halifax | May 2011 | 10 | 3.45 | 1,864 | 272 | 1,592 |
Chief Joseph Big Plume Building, Sarcee | Jan 2011 | 10 | 5.93 | 3,950 | 874 | 3,076 |
City Place, Winnipeg (Lease 1 of 2) | Nov 2008 | 10 | 9.16 | 1,987 | 501 | 1,486 |
City Place, Winnipeg (Lease 2 of 2) | April 2009 | 10 | 7.04 | 3,855 | 823 | 3,032 |
Coast Guard Base, Mount Pearl | Feb 2011 | 8 | 2.21 | 1,800 | 131 | 1,669 |
Colonnade Warehouse, Nepean | April 2007 | 10 | 7.80 | 1,028 | 179 | 849 |
Commodity Exchange & Winnipeg Square, Winnipeg (Lease 1 of 2) | Jan 2009 | 9 | 9.61 | 4,362 | 1,040 | 3,322 |
Commodity Exchange & Winnipeg Square, Winnipeg (Lease 2 of 2) | Jan 2009 | 9 | 9.74 | 3,110 | 750 | 2,360 |
Crowsnest Trail Plaza, Lethbridge | July 2008 | 10 | 5.83 | 1,118 | 186 | 932 |
De La Cité Place, Gatineau | Dec 2003 | 15 | 9.78 | 26,027 | 6,958 | 19,069 |
Des Explorateurs Place, Gatineau | Oct 2008 | 10 | 4.68 | 2,041 | 288 | 1,753 |
Federal Court, Montreal | Feb 1994 | 20 | 21.53 | 3,136 | 564 | 2,572 |
Fontaine Building, Gatineau | Jan 2008 | 15 | 5.82 | 35,615 | 9,192 | 26,423 |
Fraser Building, Ottawa | Feb 2010 | 10 | 3.24 | 3,588 | 423 | 3,165 |
Frederick Square, Fredericton | Dec 2011 | 10 | 2.31 | 1,278 | 134 | 1,144 |
Galeries Laurentides, Saint-Jérôme | June 2007 | 10 | 15.13 | 1,272 | 393 | 879 |
Glencoe Building, Mount Pearl | Dec 2007 | 10 | 10.74 | 2,228 | 565 | 1,663 |
Guy Favreau Complex, Montreal | Jan 2004 | 15 | 5.84 | 76,004 | 17,638 | 58,366 |
Hamilton Centre, Regina | June 2002 | 10 | 15.88 | 136 | 3 | 133 |
Harry Hays Building, Calgary | Oct 2007 | 25 | 4.44 | 379,499 | 137,990 | 241,509 |
Heritage Court, Moncton | July 2002 | 10 | 11.36 | 179 | 3 | 176 |
Historic Properties, Halifax | Jan 2006 | 10 | 8.18 | 1,535 | 217 | 1,318 |
I.C.A.O., Montreal | Nov 1996 | 20 | 9.94 | 74,582 | 18,744 | 55,838 |
Iberville IV Tower, Sainte-Foy | April 2005 | 10 | 4.68 | 531 | 37 | 494 |
Jean Edmonds Tower North, Ottawa | Jan 2005 | 10 | 4.53 | 24,940 | 1,532 | 23,408 |
Joe Tobie Building, Yellowknife | April 2008 | 5 | 3.08 | 307 | 5 | 302 |
Joseph Shepard Building, Toronto | Oct 2007 | 25 | 4.44 | 262,384 | 95,414 | 166,970 |
Judicial Complex, Toronto | April 2006 | 20 | 11.40 | 83,095 | 43,557 | 39,538 |
Kamotiq Building, Nunavut | April 2011 | 10 | 5.10 | 5,062 | 1,009 | 4,053 |
Kent Square Building, Ottawa | Oct 2007 | 10 | 4.52 | 3,534 | 410 | 3,124 |
Laurier Place, Ottawa | May 2009 | 10 | 5.51 | 3,188 | 554 | 2,634 |
Library Square (Block 56), Vancouver | May 1995 | 25 | 9.68 | 53,891 | 16,608 | 37,283 |
Lionel Chevrier Building, Cornwall | Dec 2004 | 15 | 6.07 | 6,066 | 1,226 | 4,840 |
Louis St-Laurent Building, Gatineau | Nov 2001 | 15 | 6.38 | 42,133 | 7,101 | 35,032 |
Maritime Centre, Halifax (Lease 1 of 3) | Oct 2006 | 10 | 10.41 | 930 | 190 | 740 |
Maritime Centre, Halifax (Lease 2 of 3) | Jan 2010 | 15 | 6.26 | 20,268 | 6,437 | 13,831 |
Maritime Centre, Halifax (Lease 3 of 3) | Jan 2010 | 15 | 5.78 | 2,103 | 628 | 1,475 |
Megasys Phase II, Calgary | Feb 2008 | 10 | 5.62 | 5,303 | 791 | 4,512 |
Mercury Centre, Ottawa | Jan 2007 | 25 | 4.50 | 128,399 | 43,459 | 84,940 |
Mews Place, St. John's | Oct 2011 | 10 | 2.37 | 3,427 | 364 | 3,063 |
Midwest Surveys Building, Calgary | April 2007 | 10 | 17.88 | 3,338 | 1,142 | 2,196 |
Montcalm Place, Phase III, Gatineau | Dec 2003 | 15 | 8.65 | 27,130 | 6,567 | 20,563 |
Narono Building, Ottawa | Feb 2008 | 10 | 4.61 | 1,531 | 192 | 1,339 |
Nova Plaza, Yellowknife (Lease 1 of 2) | April 2009 | 10 | 6.00 | 3,060 | 566 | 2,494 |
Nova Plaza, Yellowknife (Lease 2 of 2) | April 2010 | 10 | 10.21 | 1,580 | 503 | 1,077 |
Parks Canada Building, Dartmouth | July 2009 | 20 | 7.61 | 4,676 | 2,076 | 2,600 |
Queen Square, Dartmouth | Sept 2011 | 10 | 3.18 | 12,561 | 1,720 | 10,841 |
RCMP Building, Montreal | Oct 2007 | 25 | 4.44 | 65,795 | 24,010 | 41,785 |
Revenu Canada Building, Montreal | Oct 2007 | 25 | 4.44 | 134,137 | 48,797 | 85,340 |
Roper Ridge Business Park, Edmonton | Nov 2008 | 10 | 6.43 | 5,853 | 1,111 | 4,742 |
Rosdev de Ville, Gatineau | June 2007 | 10 | 4.58 | 19,104 | 2,121 | 16,983 |
Royal Bank Building, Toronto | May 2002 | 10 | 12.50 | 437 | 5 | 432 |
Royal Centre, New Westminster (Lease 1 of 2) | Nov 2008 | 10 | 11.22 | 1,911 | 564 | 1,347 |
Royal Centre, New Westminster (Lease 2 of 2) | March 2011 | 9 | 5.96 | 1,263 | 272 | 991 |
Samuel-Holland Complex, Quebec | July 2011 | 10 | 3.13 | 1,382 | 183 | 1,199 |
Sixty Queen Building, Ottawa (Lease 1 of 2) | July 2008 | 10 | 3.94 | 1,791 | 196 | 1,595 |
Sixty Queen Building, Ottawa (Lease 2 of 2) | May 2009 | 9 | 0.32 | 5,128 | 49 | 5,079 |
Sixty-Six Slater Building, Ottawa (Lease 1 of 2) | April 2009 | 10 | 4.95 | 4,285 | 670 | 3,615 |
Sixty-Six Slater Building, Ottawa (Lease 2 of 2) | Sept 2010 | 10 | 5.53 | 1,756 | 355 | 1,401 |
Skyline Complex, Ottawa | Oct 2007 | 25 | 4.44 | 296,533 | 107,998 | 188,535 |
Smith Building, St. John's | July 2009 | 10 | 7.08 | 3,411 | 749 | 2,662 |
Terrasses de la Chaudière, Gatineau | Jan 1993 | 20 | 9.95 | 72,020 | 6,969 | 65,051 |
The Baker Center Building, Edmonton | Dec 2007 | 10 | 4.45 | 1,037 | 122 | 915 |
The Inuksugait Plaza, Iqaluit | Oct 2006 | 10 | 14.28 | 988 | 262 | 726 |
The New Two Seventy Building, Ottawa | June 2007 | 10 | 4.58 | 6,041 | 672 | 5,369 |
The Standard Life Centre, Hamilton | Dec 2007 | 5 | 11.15 | 480 | 19 | 461 |
Thomas D'Arcy McGee Building, Ottawa | Oct 2007 | 25 | 4.44 | 231,567 | 84,148 | 147,419 |
Time Square Building, Ottawa | Oct 2010 | 10 | 4.76 | 5,731 | 1,025 | 4,706 |
Trebla Building, Ottawa (Lease 1 of 2) | April 2009 | 10 | 9.46 | 7,639 | 2,069 | 5,570 |
Trebla Building, Ottawa (Lease 2 of 2) | April 2009 | 10 | 2.73 | 807 | 73 | 734 |
Trusco Building, Ottawa | Sept 2006 | 20 | 4.28 | 100,145 | 25,509 | 74,636 |
Urbandale Building, Ottawa | June 2002 | 10 | 4.40 | 88 | 88 | |
VAC Records Management Centre, Charlottetown | Nov 2007 | 15 | 13.43 | 3,490 | 1,632 | 1,858 |
Vanguard Building, Ottawa | Nov 2007 | 10 | 4.80 | 2,658 | 330 | 2,328 |
Vault Building, Lethbridge | April 2008 | 10 | 6.18 | 1,209 | 201 | 1,008 |
Waldron Building, Yellowknife | Aug 2007 | 10 | 12.22 | 1,356 | 363 | 993 |
Wellington Place, Sherbrooke | Feb 2005 | 8 | 6.30 | 238 | 7 | 231 |
Woodward's Abbott Building, Vancouver | Jan 2010 | 15 | 5.35 | 5,896 | 1,650 | 4,246 |
Other capital leases less than $1,000,000 | 85,588 | 22,788 | 62,800 | |||
Total | 3,352,822 | 1,075,681 | 2,277,141 | |||
Shared Services Canada— | ||||||
IBM-Enterprise Class Z196 Server, model 2817- M32 CPC1 for DCH (AMR 9-59) | Oct 2011 | 4 | 1.20 | 7,847 | 158 | 7,689 |
IBM-Enterprise Class Z196 Server, model 2817- M32 CPC2 for DCH (AMR 9-59) | Oct 2011 | 4 | 1.20 | 5,496 | 111 | 5,385 |
IBM-Enterprise Class Z196 Server, model 2817- M32 CPC7 for DCH (AMR 9-59) | Oct 2011 | 4 | 1.20 | 5,368 | 108 | 5,260 |
IBM-Enterprise Class Z196 Server, model 2817- M32 CPC8 for DCH (AMR 9-59) | Oct 2011 | 4 | 1.20 | 4,891 | 99 | 4,792 |
IBM-Enterprise Class Z196 Server, model 2817- M32 CPC9 for DCH (AMR 9-59) | Oct 2011 | 4 | 1.20 | 3,337 | 67 | 3,270 |
IBM-Enterprise Class Z196 Server for DND Mainframe 1 | Jan 2012 | 2 | 0.06 | 3,382 | 200 | 3,182 |
IBM-Enterprise Class Z196 Server for DND Mainframe 2 | Jan 2012 | 2 | 0.06 | 649 | 38 | 611 |
IBM-Enterprise Class Z196 Server for DND Mainframe 3 | Jan 2012 | 2 | 0.06 | 2,102 | 124 | 1,978 |
IBM-Enterprise Class Z196 Server for DND Mainframe 4 | Jan 2011 | 3 | 0.00 | 932 | 1 | 931 |
Total | 34,004 | 906 | 33,098 | |||
Transport— | ||||||
Confederation Bridge | May 1997 | 35 | 6.16 | 1,327,808 | 739,946 | 587,862 |
Other departments— | ||||||
Capital leases less than $1,000,000 | 547 | 26 | 521 | |||
Total | 5,564,784 | 2,026,139 | 3,538,645 | |||
Consolidated Crown corporations and other entities— | ||||||
Canadian Broadcasting Corporation— | ||||||
HD3 Mobile | Jan 2011 | 5 | 2.95 | 6,632 | 367 | 6,265 |
Telesat | Feb 2001 | 17 | 6.80 | 70,174 | 12,288 | 57,886 |
Total | 76,806 | 12,655 | 64,151 | |||
Canadian Museum of Nature— | ||||||
Natural Heritage Building, Gatineau, Que | Sept 1996 | 35 | 9.88 | 68,250 | 38,128 | 30,122 |
Canadian Race Relations Foundation— | ||||||
Capital leases less than $1,000,000 | 8 | 1 | 7 | |||
Defence Construction (1951) Limited | ||||||
Capital leases less than $1,000,000 | 405 | 42 | 363 | |||
First Nations Statistical Institute— | ||||||
Capital leases less than $1,000,000 | 27 | 3 | 24 | |||
Sustainable Development Technology Canada— | ||||||
Capital leases less than $1,000,000 | 33 | 3 | 30 | |||
Total | 145,529 | 50,832 | 94,697 | |||
Total | 5,710,313 | 2,076,971 | 3,633,342 |
Minimum lease payments related to capital leases
Table 6.14 presents upcoming minimum leases payments for the next five years by ministry.
Table Summary
The table presents upcoming minimum lease payments for the next five years by ministry. It consists of 2 columns: a listing of lease payments by ministry; Payments due in divided into 7 columns – 2013, 2014, 2015, 2016, 2017, 2018 and subsequent years, and Total. A first series of lines presents the ministry, the related remaining payments minus the imputed interest and the total for the ministry. Another line presents the total for all ministries. A second series of lines presents the Consolidated Crown corporations and other entities, the related remaining payments minus the imputed interest and the total for the organization. Another line presents the total for all Consolidated Crown corporations and other entities. A third series of lines presents a summary of the overall remaining payments and another for the overall imputed interest. A final line presents the total net obligation for this table.
Payments due in | |||||||
---|---|---|---|---|---|---|---|
2013 | 2014 | 2015 | 2016 | 2017 | 2018 and subsequent years | Total | |
Canadian Heritage— | |||||||
National Film Board— | |||||||
Remaining payments | 359 | 63 | 43 | 465 | |||
Imputed interest | 9 | 5 | 4 | 18 | |||
Total | 350 | 58 | 39 | 447 | |||
Environment— | |||||||
Remaining payments | 1,300 | 1,300 | 1,300 | 1,300 | 1,300 | 13,000 | 19,500 |
Imputed interest | 729 | 696 | 662 | 626 | 588 | 3,262 | 6,563 |
Total | 571 | 604 | 638 | 674 | 712 | 9,738 | 12,937 |
National Defence— | |||||||
Remaining payments | 82,330 | 82,303 | 82,240 | 82,182 | 82,118 | 277,732 | 688,905 |
Imputed interest | 29,964 | 26,937 | 23,714 | 20,294 | 16,676 | 38,815 | 156,400 |
Total | 52,366 | 55,366 | 58,526 | 61,888 | 65,442 | 238,917 | 532,505 |
Natural Resources— | |||||||
Remaining payments | 4,718 | 4,718 | 4,718 | 4,718 | 4,718 | 87,831 | 111,421 |
Imputed interest | 2,593 | 2,519 | 2,442 | 2,362 | 2,280 | 23,089 | 35,285 |
Total | 2,125 | 2,199 | 2,276 | 2,356 | 2,438 | 64,742 | 76,136 |
Parliament— | |||||||
House of Commons— | |||||||
Remaining payments | 959 | 955 | 953 | 755 | 3,622 | ||
Imputed interest | 141 | 102 | 60 | 17 | 320 | ||
Total | 818 | 853 | 893 | 738 | 3,302 | ||
Public Safety and Emergency Preparedness— | |||||||
Royal Canadian Mounted Police— | |||||||
Remaining payments | 1,146 | 1,146 | 1,146 | 1,146 | 1,146 | 19,960 | 25,690 |
Imputed interest | 805 | 786 | 766 | 744 | 721 | 7,172 | 10,994 |
Total | 341 | 360 | 380 | 402 | 425 | 12,788 | 14,696 |
Public Works and Government Services— | |||||||
Remaining payments | 280,226 | 307,023 | 236,429 | 224,803 | 250,217 | 2,054,124 | 3,352,822 |
Imputed interest | 125,968 | 111,307 | 101,411 | 92,706 | 82,511 | 561,778 | 1,075,681 |
Total | 154,258 | 195,716 | 135,018 | 132,097 | 167,706 | 1,492,346 | 2,277,141 |
Shared Services Canada— | |||||||
Remaining payments | 11,734 | 10,725 | 7,697 | 3,848 | 34,004 | ||
Imputed interest | 559 | 251 | 87 | 9 | 906 | ||
Total | 11,175 | 10,474 | 7,610 | 3,839 | 33,098 | ||
Transport— | |||||||
Remaining payments | 60,529 | 57,506 | 58,375 | 59,257 | 60,152 | 1,031,989 | 1,327,808 |
Imputed interest | 42,119 | 38,257 | 38,250 | 38,215 | 38,153 | 544,952 | 739,946 |
Total | 18,410 | 19,249 | 20,125 | 21,042 | 21,999 | 487,037 | 587,862 |
Other departments— | |||||||
Capital leases less than $1,000,000— | |||||||
Remaining payments | 273 | 191 | 57 | 24 | 2 | 547 | |
Imputed interest | 16 | 8 | 2 | 26 | |||
Total | 257 | 183 | 55 | 24 | 2 | 521 | |
Total | 240,671 | 285,062 | 225,560 | 223,060 | 258,724 | 2,305,568 | 3,538,645 |
Consolidated Crown corporations and other entities— | |||||||
Canadian Broadcasting Corporation— | |||||||
Remaining payments | 13,760 | 13,760 | 13,760 | 13,472 | 12,030 | 10,024 | 76,806 |
Imputed interest | 3,831 | 3,102 | 2,536 | 1,815 | 1,098 | 273 | 12,655 |
Total | 9,929 | 10,658 | 11,224 | 11,657 | 10,932 | 9,751 | 64,151 |
Canadian Museum of Nature— | |||||||
Remaining payments | 3,500 | 3,500 | 3,500 | 3,500 | 3,500 | 50,750 | 68,250 |
Imputed interest | 2,967 | 2,912 | 2,851 | 2,783 | 2,709 | 23,906 | 38,128 |
Total | 533 | 588 | 649 | 717 | 791 | 26,844 | 30,122 |
Canadian Race Relations Foundation— | |||||||
Remaining payments | 3 | 3 | 2 | 8 | |||
Imputed interest | 1 | 1 | |||||
Total | 2 | 3 | 2 | 7 | |||
Defence Construction (1951) Limited— | |||||||
Remaining payments | 140 | 123 | 82 | 51 | 9 | 405 | |
Imputed interest | 20 | 15 | 6 | 1 | 42 | ||
Total | 120 | 108 | 76 | 50 | 9 | 363 | |
First Nations Statistical Institute— | |||||||
Remaining payments | 9 | 9 | 9 | 27 | |||
Imputed interest | 1 | 1 | 1 | 3 | |||
Total | 8 | 8 | 8 | 24 | |||
Sustainable Development Technology Canada— | |||||||
Remaining payments | 15 | 15 | 3 | 33 | |||
Imputed interest | 1 | 1 | 1 | 3 | |||
Total | 14 | 14 | 2 | 30 | |||
Total | 10,606 | 11,379 | 11,961 | 12,424 | 11,732 | 36,595 | 94,697 |
Total | 251,277 | 296,441 | 237,521 | 235,484 | 270,456 | 2,342,163 | 3,633,342 |
Summary— | |||||||
Remaining payments | 461,001 | 483,340 | 410,314 | 395,056 | 415,192 | 3,545,410 | 5,710,313 |
Imputed interest | 209,724 | 186,899 | 172,793 | 159,572 | 144,736 | 1,203,247 | 2,076,971 |
Net obligation | 251,277 | 296,441 | 237,521 | 235,484 | 270,456 | 2,342,163 | 3,633,342 |
Footnotes
- Footnote 1
-
These columns include the translation of marketable bonds payable in foreign currencies to Canadian dollars using the closing rates of exchange at March 31.
- Footnote 2
-
Represents securities held for cancellation.
- Footnote 3
-
Includes $69 million of securities held by consolidated Crown corporations and other entities and $441 million of borrowings by consolidated agent Crown corporations. Additional information on consolidated Crown corporations and other entities is provided in Section 4 of this volume.
- Footnote 4
-
These securities were assumed by the Government of Canada on February 5, 2001 upon the dissolution of Petro-Canada Limited. These are presented as a deduction from the foreign currency unmatured debt since they are held specifically for the repayment of the corresponding liabilities assumed upon the dissolution of the Corporation.
- Footnote 5
-
Represents securities held by consolidated Crown corporations and other entities. Additional information is provided in Section 4 of this volume.
- Footnote 6
-
Ten years maturity extension to CSB Series 46 until November 1, 2013.
- Footnote 7
-
Ten years maturity extension to CSB Series 47 until November 1, 2014.
- Footnote 8
-
Ten years maturity extension to CSB Series 48 until November 1, 2015.
- Footnote 9
-
Ten years maturity extension to CSB Series 49 until November 1, 2016.
- Footnote 10
-
Ten years maturity extension to CSB Series 50 and 52 until November 1, 2017.
- Footnote 11
-
Ten years maturity extension to CSB Series 51, 54, 55, 56, 57, 58 and CPB Series 3, 4, 5, 6, 7.
- Footnote 12
-
Ten years maturity extension to CSB Series 59, 60, 61, 62, 63, 64 and CPB Series 8, 9, 10, 11, 12, 13.
- Footnote 13
-
Ten years maturity extension to CSB Series 65 and CPB Series 14.
- Footnote 14
-
Includes government's holdings and securities held for the retirement of unmatured debt (Marketable bonds - $54 million with an average interest rate of 8.43 percent) and consolidation adjustments.
- Footnote 15
-
Details can be found in this section.
- Footnote 16
-
For lessors and lessees, the financing rate of a lease agreement is subject to change over the term of lease.
Public Accounts of Canada 2012 Volume I - Bottom of the page Navigation
- Pensions and other future benefits
(this page is wider than normal) - Table of Contents
- Date modified: