2017–18 Consolidated Future-Oriented Statement of Operations

The Consolidated Future-Oriented Statement of Operations is published in PDF and HTML formats.

Other format available for download:
2017–18 Consolidated Future-Oriented Statement of Operations PDF version (342KB)

On this page

Consolidated Future-Oriented Statement of Operations (unaudited) for the year ending March 31

This financial statement in table format, presents future-oriented information for the current fiscal year and the next fiscal year.

Consolidated Future-Oriented Statement of Operations (unaudited) for the year ending March 31 (in millions of dollars)
  Forecast results 2017 Planned results 2018
Expenses
Accommodation and real property services 4,833.4 5,303.9
Acquisitions 354.9 359.9
Internal services 287.1 257.9
Federal pay and pension administration 320.1 210.5
Linguistic management and services 188.6 180.6
Receiver General for Canada 143.3 151.2
Specialized programs and services 158.3 161.7
Integrity programs and services 37.6 37.4
Procurement ombudsman 4.4 4.3
Total expenses 6,327.7 6,667.4
Revenues
Sales of goods and information products 1,329.0 1,341.5
Rentals 912.9 921.2
Services of a non-regulatory nature 484.7 507.9
Services of a regulatory nature 179.9 153.0
Other revenues 318.2 318.7
Revenue from Seized Property Proceeds Account 24.6 25.2
Revenues earned on behalf of Government (106.0) (104.0)
Total revenues 3,143.3 3,163.5
Net cost of operations before government funding and transfers 3,184.4 3,503.9

The accompanying notes form an integral part of this Consolidated Future-Oriented Statement of Operations.

1. Methodology and significant assumptions

The Consolidated Future-Oriented Statement of Operations has been prepared on the basis of government priorities and departmental plans as described in the Departmental Plan.

The information in the forecast results for fiscal year ending March 31, 2017, is based on actual results as at November 30, 2016, and on forecasts for the remainder of the fiscal year. Forecasts have been made for the planned results for year ending March 31, 2018.

The main assumptions underlying the forecasts are as follows:

  1. the department's program activities will remain substantially the same as in the previous year
  2. expenses and revenues, including the determination of amounts internal and external to the government, are based on past experience and/or estimated business volume changes. The general historical pattern is expected to continue
  3. allowances are based mainly on historical experience and trends. The general historical pattern is expected to continue

These assumptions are made as at December 31, 2016.

2. Variation and changes to the forecast financial information

Although every attempt has been made to forecast final results for the remainder of 2016–17 and for 2017–18, actual results achieved for both years are likely to differ from the forecast information presented, and this variation could be material.

In preparing this Consolidated Future-Oriented Statement of Operations, Public Services and Procurement Canada (PSPC) has made estimates and assumptions about the future. These estimates and assumptions may differ from the subsequent actual results. Estimates and assumptions are based on past experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances, and are continually evaluated.

Factors that could lead to material differences between the Consolidated Future-Oriented Statement of Operations and the historical statement of operations include:

After the Departmental Plan is tabled in Parliament, PSPC will not be updating the forecasts for any changes in financial resources made in ensuing supplementary estimates. Variances will be explained in the Departmental Results Report.

3. Summary of significant accounting policies

The Consolidated Future-Oriented Statement of Operations has been prepared using the Government of Canada accounting policies in effect for fiscal year 2016–17, and is based on Canadian public sector accounting standards. The presentation and results prepared using the stated accounting policies do not result in any significant differences from Canadian public sector accounting standards.

Significant accounting policies are as follows:

A. Consolidation

This Consolidated Future-Oriented Statement of Operations includes the accounts of four revolving funds listed below, one of them being inactive. The three active revolving funds prepare a complete set of financial statements annually that are audited and published in the Public Accounts of Canada. The accounts of these revolving funds have been consolidated with those of PSPC, and intradepartmental balances and transactions have been eliminated.

The PSPC revolving funds are as follows:

B. Expenses

The department records expenses on an accrual basis. Expenses for the department's operations are recorded when goods are received or services are rendered, including services provided without charges for accommodation, employer contributions to health and dental insurance plans, legal services and worker's compensation, which are recorded as expenses at their estimated cost.  Vacation pay and compensatory leave, as well as severance benefits, are accrued, and expenses are recorded as the benefits are earned by employees under their respective terms of employment.

PSPC administers the Payments in Lieu of Taxes Program (PILT) on behalf of all federal departments under the statutory authority of the Payments in Lieu of Taxes Act, which is disclosed under grants in the Main Estimates. The Government of Canada voluntarily pays a fair share of the costs of local government, from which it is exempt, to municipalities and other taxation authorities having jurisdiction to levy and collect real property taxes in locations where federal lands and buildings are situated. The PILT issued by PSPC on behalf of other participating federal departments are recovered from them and recorded as transfer payments in the Public Accounts of Canada.

Expenses also include provisions to reflect changes in the value of assets, including provisions for bad debt on accounts receivable, investments and advances or liabilities, including contingent liabilities and environmental liabilities to the extent that the future event is likely to occur and a reasonable estimate can be made.

Expenses also include amortization of tangible capital assets, which are capitalized at their acquisition cost. Amortization of tangible capital assets is done on a straight-line basis over the estimated useful life of the asset.

Assets under construction are recorded in the applicable capital asset class in the year that they become available for use, and are not amortized until they become available for use.

C. Revenues

Revenues are recorded on an accrual basis:

4. Parliamentary authorities

PSPC is financed by the Government of Canada through parliamentary authorities. Financial reporting of authorities provided to PSPC differs from financial reporting according to generally accepted accounting principles because authorities are based mainly on cash flow requirements. Items recognized in the Consolidated Future-Oriented Statement of Operations in one year may be funded through parliamentary authorities in previous, current, or future years. Accordingly, PSPC has a different net cost of operations for the year on a government funding basis than on an accrual accounting basis. The differences are reconciled in the following tables:

A. Reconciliation of net cost of operations to requested authorities

This note to the Future-Oriented Statement of Operations in table format represents reconciliation between net cost of operations and authorities requested by PSPC.

Reconciliation of net cost of operations to requested authorities (in millions of dollars)
  Forecast results 2017 Planned results 2018
Net cost of operations before government funding and transfers 3,184.4 3,503.9
Adjustments for items affecting net cost of operations but not affecting authorities:
Amortization of tangible capital assets (435.2) (440.7)
Services provided without charge by other government departments (75.8) (71.4)
Decrease in vacation pay and compensatory leave 2.6 4.9
(Increase) decrease in employee future benefits (1.1) 1.0
Decrease in contingent liabilities 2.3 0.4
Increase in environmental liabilities (8.2) (7.7)
Reclassification of assets under construction (20.0) 0
Subtotal of adjustments for items affecting net cost of operations but not affecting authorities (535.4) (513.5)
Adjustments for items not affecting net cost of operations but affecting authorities:
Acquisitions of tangible capital assets 576.6 553.7
Payments on lease obligations for tangible capital assets 194.2 150.0
Subtotal of adjustments for items not affecting net cost of operations but affecting authorities 770.8 703.7
Requested authorities 3,419.8 3,694.1

B. Authorities requested

This note to the Financial Statements in table format represents a forecast detail of parliamentary authorities requested by PSPC.

Authorities requested (in millions of dollars)
  Forecast results 2017 Planned results 2018
Vote 1 – Operating expenditures 2,008.4 2,134.2
Vote 5 – Capital expenditures 1,274.9 1,441.9
Statutory items:
Revolving funds 265.8 254.7
Other 125.4 107.9
Gross authorities requested 3,674.5 3,938.7
Less:
Authorities available for future years (254.7) (244.6)
Total authorities requested 3,419.8 3,694.1
Date modified: