Budgetary details by allotment

Public Accounts of Canada 2019 Volume II—Top of the page Navigation

(in dollars)

  Allotments Expenditures Lapsed or
(overexpended)
Available for use in subsequent years
Department of the Environment
Vote 1—Operating expenditures
Operating budget 905,639,493 897,644,398 7,995,095
Advertising Initiative 1,400,000 1,396,298 3,702
Frozen Allotments
Reprofiled 11,942,193 11,942,193
Transferred or reallocated 509,431 509,431
Reduction 1,748,000 1,748,000
Revenues netted against expenditures (negative 83,819,142) (negative 80,001,227) (negative 3,817,915)
Subtotal 837,419,975 819,039,469 18,380,506
Vote 5—Capital expenditures
Capital budget 88,901,710 81,320,972 7,580,738
Frozen Allotments
Reprofiled 1,600,000 1,600,000
Transferred or reallocated 51,774 51,774
Other 1,487,535 1,487,535
Subtotal 92,041,019 81,320,972 10,720,047
Vote 10—Grants and contributions
Grants and contributions 625,355,237 389,371,054 235,984,183
International Assistance Envelope 14,500,000 13,492,597 1,007,403
Frozen Allotments
Transferred or reallocated 159,500 159,500
Other 585,009 585,009
Subtotal 640,599,746 402,863,651 237,736,095
Statutory amounts 90,900,096 90,130,600 769,496
Total 1,660,960,836 1,393,354,692 266,836,648 769,496
Canadian Environmental Assessment Agency
Vote 1—Program expenditures
Operating budget 50,095,554 40,420,884 9,674,670
Grants and contributions 6,278,275 5,089,492 1,188,783
Frozen Allotments
Reprofiled 2,224,368 2,224,368
Revenues netted against expenditures (negative 8,001,000) (negative 1,459,599) (negative 6,541,401)
Subtotal 50,597,197 44,050,777 6,546,420
Statutory amounts 3,513,244 3,513,244
Total 54,110,441 47,564,021 6,546,420
Parks Canada Agency
Vote 1—Program expenditures
Operating budget 559,449,826 506,449,826 53,000,000
Capital budget 1,049,497,450 649,618,125 399,879,325
Grants and contributions 45,279,908 23,088,207 22,191,701
Advertising Initiatives 2,995,565 2,995,565
Frozen Allotments
Reprofiled 6,383,884 6,383,884
Transferred or reallocated 13,819,330 13,819,330
Reduction 854,000 854,000
Subtotal 1,678,279,963 1,182,151,723 21,057,214 475,071,026
Vote 5—Payments to the New Parks and Historic Sites account
Other authority 44,007,000 44,007,000
Statutory amounts 259,375,873 234,165,441 25,210,432
Total 1,981,662,836 1,460,324,164 21,057,214 500,281,458
Total Ministry 3,696,734,113 2,901,242,877 294,440,282 501,050,954

Public Accounts of Canada 2019 Volume II—Bottom of the page Navigation

Date modified: