Budgetary details by allotment

Public Accounts of Canada 2019 Volume II—Top of the page Navigation

(in dollars)

  Allotments Expenditures Lapsed or
(overexpended)
Available for use in subsequent years
Department of Industry
Vote 1—Operating expenditures
Operating budget 542,900,961 538,764,335 4,136,626
Advertising Initiatives 2,420,000 2,420,000
Canada's 2018 G7 Presidency 144,809 77,253 67,556
Frozen Allotments
Transferred or reallocated 379,045 379,045
Reduction 907,000 907,000
Revenues netted against expenditures (negative 111,872,679) (negative 111,403,125) (negative 469,554)
Subtotal 434,879,136 429,858,463 5,020,673
Vote 5—Capital expenditures
Capital budget 8,529,308 7,562,323 966,985
Frozen Allotments
Transferred or reallocated 22,660 22,660
Subtotal 8,551,968 7,562,323 989,645
Vote 10—Grants and contributions
Grants and contributions 1,765,260,244 1,679,515,444 85,744,800
Frozen Allotments
Reprofiled 754,726,421 754,726,421
Transferred or reallocated 614,307 614,307
Subtotal 2,520,600,972 1,679,515,444 841,085,528
Statutory amounts 293,636,838 159,064,841 134,571,997
Total 3,257,668,914 2,276,001,071 847,095,846 134,571,997
Atlantic Canada Opportunities Agency
Vote 1—Operating expenditures
Operating budget 67,646,119 65,427,353 2,218,766
Frozen Allotments
Reprofiled 2,627,587 2,627,587
Reduction 154,000 154,000
Subtotal 70,427,706 65,427,353 5,000,353
Vote 5—Grants and contributions
Grants and contributions 276,137,502 276,137,362 140
Frozen Allotments
Reprofiled 12,500,000 12,500,000
Transferred or reallocated 1,800,000 1,800,000
Subtotal 290,437,502 276,137,362 14,300,140
Statutory amounts 8,079,654 8,032,837 6,321 40,496
Total 368,944,862 349,597,552 19,306,814 40,496
Canadian Northern Economic Development Agency
Vote 1—Operating expenditures
Operating budget 15,239,589 13,842,157 1,397,432
Frozen Allotments
Transferred or reallocated 9,000 9,000
Reduction 28,000 28,000
Subtotal 15,276,589 13,842,157 1,434,432
Vote 5—Contributions
Grants and contributions 34,270,717 30,740,717 3,530,000
Statutory amounts 1,267,435 1,240,141 5,228 22,066
Total 50,814,741 45,823,015 4,969,660 22,066
Canadian Space Agency
Vote 1—Operating expenditures
Operating budget 178,417,113 173,689,311 4,727,802
Frozen Allotments
Transferred or reallocated 815,856 815,856
Reduction 397,000 397,000
Subtotal 179,629,969 173,689,311 5,940,658
Vote 5—Capital expenditures
Capital budget 175,499,735 66,099,926 109,399,809
Frozen Allotments
Transferred or reallocated 16,124 16,124
Subtotal 175,515,859 66,099,926 109,415,933
Vote 10—Grants and contributions
Grants and contributions 56,411,000 56,376,491 34,509
Statutory amounts 9,581,611 9,579,872 1,739
Total 421,138,439 305,745,600 115,391,100 1,739
Canadian Tourism Commission
Vote 1—Payments to the Canadian Tourism Commission 98,682,907 98,682,907
Copyright Board
Vote 1—Program expenditures
Operating budget 3,794,669 3,419,308 375,361
Frozen Allotments
Transferred or reallocated 1,000 1,000
Subtotal 3,795,669 3,419,308 376,361
Statutory amounts 314,290 314,290
Total 4,109,959 3,733,598 376,361
Department of Western Economic Diversification
Vote 1—Operating expenditures
Operating budget 39,724,755 38,829,622 895,133
Frozen Allotments
Transferred or reallocated 218,304 218,304
Reduction 84,000 84,000
Subtotal 40,027,059 38,829,622 1,197,437
Vote 5—Grants and contributions
Grants and contributions 199,763,274 199,727,274 36,000
Statutory amounts 3,810,645 3,810,645
Total 243,600,978 242,367,541 1,233,437
Economic Development Agency of Canada for the Regions of Quebec
Vote 1—Operating expenditures
Operating budget 40,322,833 39,007,280 1,315,553
Frozen Allotments
Reprofiled 88,857 88,857
Transferred or reallocated 36,000 36,000
Reduction 90,000 90,000
Subtotal 40,537,690 39,007,280 1,530,410
Vote 5—Grants and contributions
Grants and contributions 249,891,463 249,854,840 36,623
Frozen Allotments
Reprofiled 1,975,000 1,975,000
Subtotal 251,866,463 249,854,840 2,011,623
Statutory amounts 4,274,972 4,274,724 93 155
Total 296,679,125 293,136,844 3,542,126 155
Federal Economic Development Agency for Southern Ontario
Vote 1—Operating expenditures
Operating budget 27,608,312 26,594,603 1,013,709
Frozen Allotments
Reduction 58,000 58,000
Subtotal 27,666,312 26,594,603 1,071,709
Vote 5—Grants and contributions
Grants and contributions 207,203,869 207,203,869
Frozen Allotments
Reprofiled 4,804,781 4,804,781
Subtotal 212,008,650 207,203,869 4,804,781
Statutory amounts 2,927,981 2,907,326 577 20,078
Total 242,602,943 236,705,798 5,877,067 20,078
National Research Council of Canada
Vote 1—Operating expenditures
Operating budget 460,208,824 452,547,281 7,661,543
Frozen Allotments
Reduction 809,000 809,000
Subtotal 461,017,824 452,547,281 8,470,543
Vote 5—Capital expenditures
Capital budget 80,651,663 61,711,448 18,940,215
Frozen Allotments
Reduction 1,005,640 1,005,640
Subtotal 81,657,303 61,711,448 19,945,855
Vote 10—Grants and contributions
Grants and contributions 406,073,736 389,217,995 16,855,741
Frozen Allotments
Reprofiled 111,634,007 111,634,007
Subtotal 517,707,743 389,217,995 128,489,748
Statutory amounts 385,445,382 241,727,128 13,973,258 129,744,996
Total 1,445,828,252 1,145,203,852 170,879,404 129,744,996
Standards Council of Canada
Vote 1—Payments to the Standards Council of Canada
Payments to Crown Corporation 17,973,672 17,973,672
Statistics Canada
Vote 1—Program expenditures
Operating budget 539,612,654 519,774,157 19,838,497
Grants and contributions 100,000 100,000
Statistical Survey Operations Settlement 6,394,739 6,394,739
2021 Census of Population 36,059,055 36,053,355 5,700
Frozen Allotments
Reprofiled 6,822,837 6,822,837
Transferred or reallocated 379,220 379,220
Reduction 867,000 867,000
Revenues netted against expenditures (negative 124,200,719) (negative 124,200,719)
Subtotal 466,034,786 438,121,532 27,913,254
Statutory amounts 69,622,558 69,622,558
Total 535,657,344 507,744,090 27,913,254
Total Ministry 6,983,702,136 5,522,715,540 1,196,585,069 264,401,527

Public Accounts of Canada 2019 Volume II—Top of the page Navigation

Date modified: