CORCAN Revolving Fund

Public Accounts of Canada 2019 Volume III—Top of the page Navigation

Statement of management responsibility

We have prepared the accompanying financial statements of the CORCAN Revolving Fund as required by and in accordance with the Treasury Board of Canada Secretariat Directive on Charging and Special Financial Authorities and with the Receiver General reporting requirements. These financial statements were prepared by the management of the Fund in accordance with the significant accounting policies set out in note 2 of the financial statements, on a basis consistent with that of the preceding year.

Responsibility for the integrity and objectivity of these financial statements rests with the management of the Fund. To assure maximum objectivity and freedom from bias, the financial data contained in these financial statements has been examined by the audit committee of the Department. The information included in these financial statements is based on management's best estimates and judgement with due consideration given to materiality. To fulfil its accounting and reporting responsibilities, the Fund maintains a set of accounts which provides a centralized record of the Fund's financial transactions. Financial information submitted to the Public Accounts of Canada and included in the Departmental Results Reports is consistent with these financial statements.

The Fund's directorate of financial services develops and disseminates financial management and accounting policies and issues specific directives which maintain standards of accounting and financial management. The Fund maintains systems of financial management and internal control which gives due consideration to costs, benefits and risks. They are designed to provide reasonable assurance that transactions are properly authorized by Parliament, are executed in accordance with prescribed regulations, and are properly recorded to maintain accountability of Government funds and safeguard the assets under the Fund's administration. Financial management and internal control systems are augmented by the maintenance of internal audit programs. The Fund also seeks to assure the objectivity and integrity of data in its financial statements by the careful selection, training and development of qualified staff, by organizational arrangements that provide appropriate divisions of responsibility and by communication programs aimed at ensuring that its regulations, policies, standards and managerial authorities are understood throughout the organization.

Management has presented the financial statements to the Fund's external auditor, Ernst & Young, who audited them and has provided an independent opinion which has been appended to these financial statements.

Approved by:

Kelly Hartle
Chief Executive Officer
CORCAN

Chadi Haddad, MBA, CPA, CMA
Director, CORCAN Financial Services
CORCAN

May 21, 2019
Ottawa, Canada

Statement of authority (used) provided (unaudited) for the year ended March 31

(in thousands of dollars)

  2019 2018
EstimatesLink to footnote 1 Actual EstimatesLink to footnote 1 Actual
Net results (negative 708) 4,201
Items not requiring use of funds 1,489 1,633 1,318 1,184
Operating source of funds 1,489 925 1,318 5,385
Items requiring use of funds
Net tangible capital assets acquisitions (negative 1,200) (negative 3,788) (negative 1,500) (negative 2,049)
Net other assets and liabilities (negative 2,100) (negative 4,866) (negative 1,100) 200
Authority provided (used) (negative 1,811) (negative 7,729) (negative 1,282) 3,536

Reconciliation of unused authority (unaudited) as at March 31

(in thousands of dollars)

  2019 2018
Debit (credit) balance in the accumulated net charge against the Fund's authority account 11,858 20,488
Payables charged against the appropriation at year-end (negative 17,937) (negative 17,851)
Receivables credited to the appropriation at year-end 4,959 3,972
Net authority provided (used), end of year (negative 1,120) 6,609
Authority limit 5,000 5,000
Unused authority carried forward 3,880 11,609

Independent auditors' report

To the Commissioner of Correctional Service Canada

Opinion

We have audited the accompanying financial statements of the CORCAN Revolving Fund (the “Fund”), which comprise the statement of financial position as at March 31, 2019, and the statement of operations and net assets, and the statement of cash flow for the year then ended, and notes to the financial statements, including a summary of significant accounting policies.

In our opinion, the accompanying financial statements of the Fund are prepared, in all material respects, in accordance with the financial reporting provisions of Section 8.1 of the Receiver General Public Accounts Instructions.

Basis for Opinion

We conducted our audit in accordance with Canadian generally accepted auditing standards. Our responsibilities under those standards are further described in the "Auditor's Responsibilities for the Audit of the Financial Statements" section of our report. We are independent of the Fund in accordance with the ethical requirements that are relevant to our audit of the financial statements in Canada, and we have fulfilled our ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Emphasis of Matter – Basis of Accounting and Restriction on Distribution and Use

We draw attention to Note 2 to the financial statements, which describes the basis of accounting. The financial statements are prepared to assist the Fund to comply with the financial reporting provisions of the Treasury Board of Canada. As a result, the financial statements may not be suitable for another purpose. Our report is intended solely for the Fund and the Treasury Board of Canada and should not be used by parties other than the Fund or the Treasury Board of Canada. Our opinion is not modified in respect of this matter.

Responsibilities of Management and Those Charged with Governance for the Financial Statements

Management is responsible for the preparation of the financial statements in accordance with the financial reporting provisions of Section 8.1 of the Receiver General Public Accounts Instructions and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, management is responsible for assessing the Fund's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Fund or to cease operations, or has no realistic alternative but to do so.

Those charged with governance are responsible for overseeing the Fund's financial reporting process.

Auditor's Responsibilities for the Audit of the Financial Statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with Canadian generally accepted auditing standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

As part of an audit in accordance with Canadian generally accepted auditing standards, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

Ernst & Young LLP
Chartered Professional Accountants,
Licensed Public Accountants

May 24, 2019
Ottawa, Canada

Statement of financial position as at March 31

(in thousands of dollars)

  2019 2018
Assets
Financial assets
Accounts receivable (note 4) 8,905 7,207
Inventories (note 5) 14,676 11,752
Subtotal 23,581 18,959
Non-financial assets
Capital assets, net (note 6) 6,838 4,130
Total 30,419 23,089
Liabilities
Accounts payable (note 7) 12,767 13,371
Deferred revenue 637 1,909
Vacation pay and salary accrual 7,063 6,080
Employee termination benefits (note 8) 1,389 1,164
Subtotal 21,856 22,524
Net assets (note 10) 8,563 565
Net financial position of the fund 30,419 23,089

Statement of operations and net assets for the year ended March 31

(in thousands of dollars)

  2019 2018
Revenues (notes 3 and 11) 84,078 81,215
Cost of goods sold (note 11) 88,619 81,212
Gross Margin (negative 4,541) 3
Other revenues
Training, correctional and other fees (note 3) 31,291 26,583
Miscellaneous 139 104
Subtotal 31,430 26,687
Expenses (note 12)
National/regional headquarters 10,075 8,041
Employment and employability programs 13,701 11,132
Selling and marketing 3,821 3,316
Subtotal 27,597 22,489
Net results (negative 708) 4,201
Net assets, beginning of year 565 1,146
Net financial resources provided and change in the accumulated net charge against the Fund's authority, during the year 8,630 (negative 4,866)
Other 76 84
Net assets, end of year (note 10) 8,563 565

Statement of cash flows for the year ended March 31

(in thousands of dollars)

  2019 2018
Operating activities
Net results (negative 708) 4,201
Termination benefits expense (note 8) 477 30
Amortization (note 6) 1,152 1,154
Loss on disposal/write down of capital assets 4
Subtotal 925 5,385
Changes in non-cash working capital balances related to operations
Accounts receivable (negative 1,698) (negative 3,367)
Inventories (negative 2,924) 842
Employee termination benefits (note 8) (negative 252) (negative 44)
Accounts payable (negative 604) 1,537
Deferred revenues (negative 1,272) 392
Vacation pay and salaries accrual 983 2,170
Net financial resources provided by operating activities (negative 4,842) 6,915
Investing activities
Capital asset acquisitions (negative 3,788) (negative 1,953)
Lease payments of capital assets (negative 96)
Net financial resources used in investing activities (negative 3,788) (negative 2,049)
Net financial resources provided and change in the accumulated net charge against the Fund's authority (negative 8,630) 4,866
Accumulated net charge against the Fund's authority, beginning of year 20,488 15,622
Accumulated net charge against the Fund's authority, end of year (note 10) 11,858 20,488

Notes to the financial statements for the year ended March 31, 2019

1. Authority and purpose

The CORCAN Revolving Fund ("CORCAN" or the "Fund") is a special operating agency within Correctional Service Canada ("CSC") financed by way of a Revolving Fund. CORCAN was established under Appropriation Act No. 4, 1991–1992, which authorized the operation of the Fund effective April 1, 1992 in accordance with terms and conditions prescribed by the Treasury Board of Canada ("Treasury Board"). CORCAN's purpose is to aid in the safe reintegration of offenders into Canadian society by providing employment and training opportunities to offenders incarcerated in federal penitentiaries and, for brief periods of time, after they are released into the community. The Fund has a continuing non-lapsing authority from Parliament to make payments out of the Consolidated Revenue Fund for working capital, capital acquisitions and temporary financing of accumulated operating deficits, the total of which is not to exceed $5,000,000 at any time. An amount of $15,218,000 representing net assets assumed by the Fund was charged to this authority when the Fund became operative on April 1, 1992. The Fund is a non-taxable entity.

2. Significant accounting policies

(a) Basis of accounting

The financial statements have been prepared in accordance with the reporting requirements of the Receiver General for Canada for revolving funds. The basis of accounting used in these financial statements differs from Canadian public sector accounting standards because:

(b) Recognition of revenue and expenses

Except as noted below, the Fund recognizes revenue when persuasive evidence of a final agreement exists, delivery has occurred and services have been rendered, the selling price is fixed or determinable and collectability is reasonably assured.

Revenue is accounted for in the period in which the underlying transaction or event occurred that gave rise to the revenue. Revenue that has been received but not yet earned is recorded as deferred revenue.

For construction contracts, the percentage-of-completion method of accounting is used. Degree of completion is determined by comparing direct costs incurred to date to the total direct costs anticipated for the entire contract. The effect of changes to the total estimated income for each contract is recognized in the period in which the determination is made and losses, if any, are recognized fully when anticipated. Expenses are recorded in the period they are incurred. Vacation pay and compensatory leave are expensed as the benefits accrue to employees under their respective terms of employment.

(c) Net cash provided by government

CORCAN operates within the Consolidated Revenue Fund, which is administered by the Receiver General of Canada. All cash received by CORCAN is deposited to the Consolidated Revenue Fund. The net cash provided by the federal government is the difference between all cash receipts and all cash disbursements, including transactions between departments of the federal government.

(d) Accounts receivable

Accounts receivable are stated at amounts expected to be ultimately realized; an allowance is made for receivables where recovery is considered uncertain.

(e) Inventories

Raw materials, finished goods and work in progress inventories are valued at the lower of cost and net realizable value. The Fund makes provisions for obsolete inventory on a site-by-site basis.

(f) Capital assets

Capital assets with an initial cost of $10,000 or greater are recorded at cost and are amortized on a straight-line basis over their estimated useful lives commencing in the month after they are put into service, as follows:

Equipment 10 years
Leasehold improvements Term of the lease
Vehicle fleet 5 years
Other 3 years

(g) Pension plan

Employees of the Fund are covered by the Public Service Retirement Pension Plan (the "Plan") administered by the Government of Canada. Under present legislation, contributions made by the Fund to the Plan are limited to an amount equal to the employee's contributions on account of current service. These contributions represent the total pension obligations of the Fund and are charged to operations on a current basis. The Fund is not required under present legislation to make contributions with respect to actuarial deficiencies of the Public Service Superannuation Account and/or with respect to charges to the Consolidated Revenue Fund for the indexation of payments under the Supplementary Retirement Benefits Act.

(h) Employee termination benefits

Employees of CORCAN, as stipulated under their collective agreement, are entitled to termination benefits under labour contracts or conditions of employment. These benefits are accrued as employees render the necessary services. The obligation relating to the benefits earned by employees is calculated using information derived from the results of the actuarially determined liability for employee termination benefits for the government as a whole.

(i) Sick leave

Employees are permitted to accumulate unused sick leave. However, such leave entitlements may only be used in the event of an illness. As per current government practice, unused sick leave upon employee termination is not payable to the employee. Accordingly, no amount has been accrued in these financial statements.

(j) Financial instruments

The fair value of the financial instruments approximates costs unless otherwise specified. The Fund's financial instruments consist of accounts receivable and accounts payable. It is management's opinion that the Fund is not exposed to significant interest rate, currency or credit risks arising from these financial instruments.

(k) Measurement uncertainty

The preparation of these financial statements in accordance with the Treasury Board's accounting policies requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue and expenses reported in the financial statements. At the time of preparation of the financial statements, management believes the estimates and assumptions used to be reasonable. The most significant items where estimates are used are the liability for employee termination benefits and the useful lives of capital assets. Actual results could significantly differ from these estimates. Management's estimates are reviewed periodically and, as adjustments become necessary, they are recorded in the financial statements in the period they become known.

3. Related party transactions

CORCAN is related as a result of common ownership to all Government of Canada departments, agencies, and Crown corporations. CORCAN enters into transactions with these entities in the normal course of business and on normal trade terms.

During the year, CSC, the parent organization of CORCAN, has provided and will continue to provide CORCAN with the use of existing infrastructure including buildings and shops as well as maintenance of said facilities, financial systems, human resource services and corporate financial services. The cost of these services is not included as an expense in CORCAN's statement of operations and net assets.

The correctional and training fees are provided by CSC to offset salary and operating costs that cannot be recovered by CORCAN through the sale of goods and services due to the correctional environment in which it operates.

The Government of Canada has structured some of its administrative activities for efficiency and cost-effectiveness purposes so that one department performs these on behalf of all without charge. The costs of these services, which include payroll, IT, desktop and other telecommunication support and services, cheque issuance services and legal services provided by Public Services and Procurement Canada, Shared Services Canada and Justice Canada, are not included as an expense in CORCAN's statement of operations and net assets.

CORCAN entered into the following transactions with CSC and other government departments:

(in thousands of dollars)

  2019 2018
Correctional Service Canada
Trade revenues 26,122 23,673
Training, correctional and other fees 31,291 26,583
Other government departments
Trade revenues 51,451 51,621
Total 108,864 101,877

Related party receivables and payables are disclosed in note 4 and note 7, respectively.

4. Accounts receivable

Accounts receivable consist of the following:

(in thousands of dollars)

  2019 2018
Government of Canada 4,945 3,972
Outside parties 4,220 3,412
Subtotal 9,165 7,384
Allowance for doubtful accounts (negative 260) (negative 177)
Total 8,905 7,207

5. Inventories

Inventories consist of the following:

(in thousands of dollars)

  2019 2018
Raw materials 8,180 7,557
Work in progress 479 245
Finished goods 6,822 4,863
Subtotal 15,481 12,665
Provision for obsolete inventory (negative 805) (negative 913)
Total 14,676 11,752

6. Capital assets

Capital assets consist of the following:

(in thousands of dollars)

Cost Opening balance Acquisitions Disposals and write-offs Closing balance
Equipment 28,188 1,155 481 28,862
Leasehold improvements 1,343 1,343
Vehicle fleet 3,362 3,287 332 6,317
Other 114 114
Total 33,007 4,442 813 36,636
Accumulated amortization Opening balance Amortization Disposals and write-offs Closing balance
Equipment 25,131 867 471 25,527
Leasehold improvements 1,342 1,342
Vehicle fleet 2,290 285 (240) 2,815
Other 114 114
Total 28,877 1,152 231
29,798
Net book value 2019 2018
Equipment 3,335 3,057
Leasehold improvements 1 1
Vehicle fleet 3,502 1,072
Other
Total 6,838 4,130
The dash means that the amount is 0 or is rounded to 0.

7. Accounts payable

Accounts payable consist of the following:

(in thousands of dollars)

  2019 2018
Government of Canada 1,418 1,233
Outside parties 11,349 12,138
Total 12,767 13,371

8. Employee future benefits

Pension benefits

CORCAN's employees participate in the Public Service Pension Plan ("PSPP"), which is sponsored and administered by the Government of Canada. Pension benefits accrue up to a maximum period of 35 years at a rate of 2% per year of pensionable service, times the average of the best five consecutive years of earnings. The benefits are integrated with Canada/Québec Pension Plans' benefits and they are indexed to inflation.

Both plan members and CORCAN contribute to the cost of the Plan. Effective January 2013, important changes were made to the Public Service Superannuation Act (the act governing the PSPP) through the Jobs and Growth Act, 2012, including:

CORCAN's responsibility with regards to the Plan is limited to its contributions. Actuarial surpluses or deficiencies are recognized in the financial statements of the Government of Canada, as the Plan's sponsor.

Termination Benefits

Following the ratification of new collective agreements, the unionized employees in the Core Public Administration have accepted the elimination of severance benefits for voluntary separation, namely for retirement or resignation. The Treasury Board had subsequently eliminated severance benefits for voluntary separation for the executive and non-represented employees. As at March 31, 2014, there were no CORCAN employees with collective agreements where severance pay had not been eliminated.

Information about the termination benefits, measured as at March 31, is as follows:

(in thousands of dollars)

  2019 2018
Accrued benefit obligation, beginning of the year 1,164 1,178
Expense for the year 477 30
Benefits paid during the year (negative 252) (negative 44)
Accrued benefit obligation, end of the year 1,389 1,164

9. Contractual obligations

CORCAN is committed to pay under the terms of lease agreements a total amount of $1,977,153. These commitments are related to the Kingston warehouse, the lease for the Edmonton and Saskatoon Inmate Offender Employment Initiative facilities, and office space.

Future yearly payment amounts are estimated as follows:

(in thousands of dollars)

2020 2,804
2021 2,136
2022 1,405
2023 and thereafter 1,668
Total 8,013

10. Net assets

Net assets consist of the following:

(in thousands of dollars)

  2019 2018
Contributed capital 30,542 30,542
Accumulated net charges against the Fund's authority (negative 11,858) (negative 20,488)
Accumulated deficit (negative 10,197) (negative 9,573)
Other 76 84
Net assets, end of year 8,563 565

Contributed capital represents the value of capital assets financed from contributed capital at the inception of the Fund.

Accumulated net charge against the Fund's authority represents the amount of the Fund's non-lapsing authority that has been provided (used) since inception of the Fund.

The accumulated deficit is an accumulation of each year's surpluses (losses).

11. Segmented information

Segmented information consists of the following:

(in thousands of dollars)

Year ended March 31, 2019 Manufacturing Construction Textile Services Agriculture Other Total
Revenues 48,753 19,334 10,326 5,665 84,078
Cost of goods sold 47,687 22,167 11,675 6,374 716 88,619
Gross margin 1,066 (negative 2,833) (negative 1,349) (negative 709) (negative 716) (negative 4,541)
Identifiable assets
Accounts receivable 3,015 2,608 342 1,096 9 1,835 (negative 8,905)
Inventories 10,357 3,802 448 69 (negative 14,676)
Capital assets, net 1,974 2,110 295 229 1,709 521 (negative 6,838)
Amortization of capital assets 691 190 68 79 20 104 (negative 1,152)
Year ended March 31, 2019 Manufacturing Construction Textile Services Other Total
Revenues 47,509 18,964 9,120 5,622 (negative 81,215)
Cost of goods sold 46,282 18,172 10,725 6,033 (negative 81,212)
Gross Margin 1,227 792 (negative 1,605) (negative 411) 3
Identifiable assets
Accounts receivable 2,082 3,643 275 758 449 7,207
Inventories 8,560 2,719 473 11,752
Capital assets, net 1,931 1,150 189 301 559 4,130
Amortization of capital assets 866 49 52 182 5 1,154
The dash means that the amount is 0 or is rounded to 0.

12. Expenses

The following table presents details of national and regional headquarters, employment and employability programs, and selling and marketing expenses by category:

(in thousands of dollars)

  2019 2018
Salaries 13,863 11,221
Employee benefits 3,068 2,527
Professional and special services 7,091 6,053
Rentals 1,546 1,559
Transportation and communications 807 389
Utilities, materials and supplies 627 461
Other expenditures 356 208
Repair and maintenance 219 59
Information 20 12
Total 27,597 22,489

13. Contingencies

In the normal course of operations, CORCAN is involved in various claims and legal proceedings. It is the opinion of management that no significant claims exist as at March 31, 2019.

Public Accounts of Canada 2019 Volume III—Bottom of the page Navigation

Date modified: