Budgetary details by allotment
Public Accounts of Canada 2018 Volume II—Top of the page Navigation
- Previous page: Ministry summary
- Section 2—Table of contents: Section 2—Agriculture and Agri-Food
- Next page: Programs
(in dollars)
Allotments | Expenditures | Lapsed or (overexpended) |
Available for use in subsequent years | |
---|---|---|---|---|
Agriculture and Agri-Food | ||||
Department of Agriculture and Agri-Food | ||||
Vote 1—Operating expenditures | ||||
Operating budget | 660,189,410 | 639,271,034 | 20,918,376 | – |
Frozen Allotments | ||||
Transferred or reallocated | 102,483 | – | 102,483 | – |
Other | 2,404,712 | – | 2,404,712 | – |
Revenues netted against expenditures | (negative 56,000,000) | (negative 47,279,957) | (negative 8,720,043) | – |
Subtotal | 606,696,605 | 591,991,077 | 14,705,528 | – |
Vote 5—Capital expenditures | ||||
Capital budget | 66,424,897 | 56,866,815 | 9,558,082 | – |
Frozen Allotments | ||||
Reprofiled | 11,015,000 | – | 11,015,000 | – |
Transferred or reallocated | 337 | – | 337 | – |
Reduction | 2,695,959 | – | 2,695,959 | – |
Subtotal | 80,136,193 | 56,866,815 | 23,269,378 | – |
Vote 10—Grants and contributions | ||||
Grants and contributions | 384,757,984 | 362,448,384 | 22,309,600 | – |
Frozen Allotments | ||||
Reprofiled | 10,000,000 | – | 10,000,000 | – |
Subtotal | 394,757,984 | 362,448,384 | 32,309,600 | – |
Statutory amounts | 993,717,051 | 973,591,501 | 183,260 | 19,942,290 |
Total | 2,075,307,833 | 1,984,897,777 | 70,467,766 | 19,942,290 |
Canadian Dairy Commission | ||||
Vote 1—Program expenditures | ||||
Operating budget | 3,924,160 | 3,924,160 | – | – |
Frozen Allotments | ||||
Transferred or reallocated | 10,000 | – | 10,000 | – |
Total | 3,934,160 | 3,924,160 | 10,000 | – |
Canadian Grain Commission | ||||
Vote 1—Program expenditures | ||||
Operating budget | 5,405,742 | 5,404,973 | 769 | – |
Subtotal | 5 405 742 | 5 404 973 | 769 | – |
Statutory amounts | 122,308,620 | (negative 8,368,516) | – | 130,677,136 |
Total | 127,714,362 | (negative 2,963,543) | 769 | 130,677,136 |
Total Ministry | 2,206,956,355 | 1,985,858,394 | 70,478,535 | 150,619,426 |
The dash means that the amount is 0 or is rounded to 0. |