CORCAN Revolving Fund

Public Accounts of Canada 2018 Volume III—Top of the page Navigation

Statement of management responsibility

We have prepared the accompanying financial statements of the CORCAN Revolving Fund as required by and in accordance with the Treasury Board of Canada Secretariat Directive on Charging and Special Financial Authorities and with the Receiver General reporting requirements. These financial statements were prepared by the management of the Fund in accordance with the significant accounting policies set out in note 2 of the financial statements, on a basis consistent with that of the preceding year.

Responsibility for the integrity and objectivity of these financial statements rests with the management of the Fund. To assure maximum objectivity and freedom from bias, the financial data contained in these financial statements has been examined by the audit committee of the Department. The information included in these financial statements is based on management's best estimates and judgement with due consideration given to materiality. To fulfil its accounting and reporting responsibilities, the Fund maintains a set of accounts which provides a centralized record of the Fund's financial transactions. Financial information submitted to the Public Accounts of Canada and included in the Departmental Results Reports is consistent with these financial statements.

The Fund's directorate of financial services develops and disseminates financial management and accounting policies and issues specific directives which maintain standards of accounting and financial management. The Fund maintains systems of financial management and internal control which gives due consideration to costs, benefits and risks. They are designed to provide reasonable assurance that transactions are properly authorized by Parliament, are executed in accordance with prescribed regulations, and are properly recorded to maintain accountability of Government funds and safeguard the assets under the Fund's administration. Financial management and internal control systems are augmented by the maintenance of internal audit programs. The Fund also seeks to assure the objectivity and integrity of data in its financial statements by the careful selection, training and development of qualified staff, by organizational arrangements that provide appropriate divisions of responsibility and by communication programs aimed at ensuring that its regulations, policies, standards and managerial authorities are understood throughout the organization.

Management has presented the financial statements to the Fund's external auditor, Ernst & Young, who audited them and has provided an independent opinion which has been appended to these financial statements.

Approved by:

Kelly Hartle
A/Chief Executive Officer
CORCAN

Chadi Haddad, MBA, CPA, CMA
Director, CORCAN Financial Services
CORCAN

May 24, 2018
Ottawa, Canada

Statement of authority (used) provided (unaudited) for the year ended March 31

(in thousands of dollars)

  2018 2017
EstimatesLink to footnote 1 Actual EstimatesLink to footnote 1 Actual
Net results 4,201 2,672
Items not requiring use of funds 1,318 1,184 1,644 1,190
Operating source of funds 1,318 5,385 1,644 3,862
Items requiring use of funds
Net tangible capital assets acquisitions (negative 1,500) (negative 2,049) (negative 850) (negative 174)
Net other assets and liabilities (negative 1,100) 200 (negative 150) 229
Authority provided (used) (negative 1,282) 3,536 644 3,917

Table notes

The dash means that the amount is 0 or is rounded to 0.

Reconciliation of unused authority (unaudited) as at March 31

(in thousands of dollars)

  2018 2017
Debit (credit) balance in the accumulated net charge against the Fund's authority account 20,488 15,622
Payables charged against the appropriation at year-end (negative 17,851) (negative 14,371)
Receivables credited to the appropriation at year-end 3,972 1,822
Net authority provided (used), end of year 6,609 3,073
Authority limit 5,000 5,000
Unused authority carried forward 11,609 8,073

Independent auditors' report

To the Commissioner of Correctional Service Canada

We have audited the accompanying financial statements of the CORCAN Revolving Fund, which comprise the statement of financial position as at March 31, 2018 and the statements of operations and net assets, and the statement of cash flows for the year then ended, and a summary of significant accounting policies and other explanatory information. These financial statements have been prepared by management of the CORCAN Revolving Fund to comply with section 8.1 of the eceiver General Public Accounts Instructions.

Management's responsibility for the financial statements

Management is responsible for the preparation of these financial statements in accordance with section 8.1 of the Receiver General Public Accounts Instructions and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

Auditors' responsibility

Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit in accordance with Canadian generally accepted auditing standards. Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditors' judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditors consider internal control relevant to the entity's preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity's internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

Opinion

In our opinion, the financial statements of the CORCAN Revolving Fund as at and for the year ended March 31, 2018 are prepared, in all material respects, in accordance with section 8.1 of the Receiver General Public Accounts Instructions.

Basis of accounting and restriction on use

Without modifying our opinion, we draw attention to note 2 to the financial statements, which describes the basis of accounting. The financial statements are prepared to assist the CORCAN Revolving Fund to comply with the financial reporting provisions of the Treasury Board of Canada referred to above. Our auditors' report is intended solely for the information and use of the CORCAN Revolving Fund and the Treasury Board of Canada and should not be used by parties other than CORCAN Revolving Fund or the Treasury Board of Canada.

Ernst & Young LLP
Chartered Professional Accountants,
Licensed Public Accountants

May 24, 2018
Ottawa, Canada

Statement of financial position as at March 31

(in thousands of dollars)

  2018 2017
Assets
Financial assets
Accounts receivable (note 4) 7,207 3,840
Inventories (note 5) 11,752 12,594
Subtotal 18,959 16,434
Non-financial assets
Capital assets, net (note 6) 4,130 3,247
Total 23,089 19,681
Liabilities
Accounts payable (note 7) 13,371 11,834
Deferred revenue 1,909 1,517
Vacation pay and salary accrual 6,080 3,910
Employee termination benefits (note 8) 1,164 1,178
Lease obligation for tangible capital assets (note 14) 96
Subtotal 22,524 18,535
Net assets (note 10) 565 1,146
Total 23,089 19,681
The dash means that the amount is 0 or is rounded to 0.
Commitments (Note 9)
Contingencies (Note 13)
The accompanying notes form an integral part of these financial statements.

Statement of operations and net assets for the year ended March 31

(in thousands of dollars)

  2018 2017
Revenues (notes 3 and 11) 81,215 70,051
Cost of goods sold (note 11) 81,212 69,016
Gross Margin 3 1,035
Other revenues
Training, correctional and other fees (note 3) 26,583 21,168
Miscellaneous 104 154
Subtotal 26,687 21,322
Expenses (note 12)
National/regional headquarters 8,041 7,360
Employment and employability programs 11,132 9,140
Selling and marketing 3,316 3,185
Subtotal 22,489 19,685
Net results 4,201 2,672
Net assets, beginning of year 1,146 3,494
Net financial resources provided and change in the accumulated net charge against the Fund's authority, during the year (negative 4,866) (negative 5,024)
Other 84 4
Net assets, end of year (note 10) 565 1,146
The accompanying notes form an integral part of these financial statements.

Statement of cash flows for the year ended March 31

(in thousands of dollars)

  2018 2017
Operating activities
Net results 4,201 2,672
Add (deduct) items not involving cash
Termination benefits expense (note 8) 30 (negative 195)
Amortization (note 6) 1,154 1,375
Loss on disposal/write down of capital assets 10
Subtotal 5,385 3,862
Changes in non-cash working capital balances related to operations
Accounts receivable (negative 3,367) 1,469
Inventories 842 (negative 746)
Employee termination benefits (note 8) (negative 44) (negative 174)
Accounts payable 1,537 (negative 1,000)
Deferred revenues 392 1,296
Vacation pay and salaries accrual 2,170 491
Net financial resources provided by operating activities 6,915 5,198
Investing activities
Capital asset acquisitions (negative 1,953) (negative 155)
Lease payments of capital assets (negative 96) (negative 19)
Net financial resources used in investing activities (negative 2,049) (negative 174)
Net financial resources provided and change in the accumulated net charge against the Fund's authority 4,866 5,024
Accumulated net charge against the Fund's authority, beginning of year 15,622 10,598
Accumulated net charge against the Fund's authority, end of year (note 10) 20,488 15,622
The dash means that the amount is 0 or is rounded to 0.
The accompanying notes form an integral part of these financial statements.

Notes to the financial statements for the year ended March 31, 2018

1. Authority and purpose

The CORCAN Revolving Fund ("CORCAN" or "the Fund") is a special operating agency within Correctional Service Canada ("CSC") financed by way of a Revolving Fund. CORCAN was established under Appropriation Act No. 4, 1991–1992, which authorized the operation of the Fund effective April 1, 1992 in accordance with terms and conditions prescribed by the Treasury Board of Canada ("Treasury Board"). CORCAN's purpose is to aid in the safe reintegration of offenders into Canadian society by providing employment and training opportunities to offenders incarcerated in federal penitentiaries and, for brief periods of time, after they are released into the community. The Fund has a continuing non-lapsing authority from Parliament to make payments out of the Consolidated Revenue Fund for working capital, capital acquisitions and temporary financing of accumulated operating deficits, the total of which is not to exceed $5,000,000 at any time. An amount of $15,218,000 representing net assets assumed by the Fund was charged to this authority when the Fund became operative on April 1, 1992. The Fund is a non-taxable entity.

2. Significant accounting policies

(a) Basis of accounting

The financial statements have been prepared in accordance with the reporting requirements of the Receiver General for Canada for revolving funds. The basis of accounting used in these financial statements differs from Canadian public sector accounting standards because:

(b) Recognition of revenue and expenses

Except as noted below, the Fund recognizes revenue when persuasive evidence of a final agreement exists, delivery has occurred and services have been rendered, the selling price is fixed or determinable and collectability is reasonably assured.

Revenue is accounted for in the period in which the underlying transaction or event occurred that gave rise to the revenue. Revenue that has been received but not yet earned is recorded as deferred revenue.

For construction contracts, the percentage-of-completion method of accounting is used. Degree of completion is determined by comparing direct costs incurred to date to the total direct costs anticipated for the entire contract. The effect of changes to the total estimated income for each contract is recognized in the period in which the determination is made and losses, if any, are recognized fully when anticipated. Expenses are recorded in the period they are incurred. Vacation pay and compensatory leave are expensed as the benefits accrue to employees under their respective terms of employment.

(c) Net cash provided by government

CORCAN operates within the Consolidated Revenue Fund, which is administered by the Receiver General of Canada. All cash received by CORCAN is deposited to the Consolidated Revenue Fund. The net cash provided by the federal government is the difference between all cash receipts and all cash disbursements including transactions between departments of the federal government.

(d) Accounts receivable

Accounts receivable are stated at amounts expected to be ultimately realized; an allowance is made for receivables where recovery is considered uncertain.

(e) Inventories

Raw materials, finished goods and work in progress inventories are valued at the lower of cost and net realizable value. The Fund makes provisions for obsolete inventory on a site-by-site basis.

(f) Capital assets

Capital assets with an initial cost of $10,000 or greater are recorded at cost and are amortized on a straight-line basis over their estimated useful lives commencing in the month after they are put into service, as follows:

Equipment 10 years
Leasehold improvements term of the lease
Vehicle fleet 5 years
Other 3 years

(g) Pension plan

Employees of the Fund are covered by the Public Service Retirement Pension Plan (the "Plan") administered by the Government of Canada. Under present legislation, contributions made by the Fund to the Plan are limited to an amount equal to the employee's contributions on account of current service. These contributions represent the total pension obligations of the Fund and are charged to operations on a current basis. The Fund is not required under present legislation to make contributions with respect to actuarial deficiencies of the Public Service Superannuation Account and/or with respect to charges to the Consolidated Revenue Fund for the indexation of payments under the Supplementary Retirement Benefits Act.

(h) Employee termination benefits

Employees of CORCAN, as stipulated under their collective agreement, are entitled to termination benefits under labour contracts or conditions of employment. These benefits are accrued as employees render the necessary services. The obligation relating to the benefits earned by employees is calculated using information derived from the results of the actuarially determined liability for employee termination benefits for the government as a whole.

(i) Sick leave

Employees are permitted to accumulate unused sick leave. However, such leave entitlements may only be used in the event of an illness. As per current government practice, unused sick leave upon employee termination is not payable to the employee. Accordingly, no amount has been accrued in these financial statements.

(j) Financial instruments

The fair value of the financial instruments approximates costs unless otherwise specified. The Fund's financial instruments consist of accounts receivable and accounts payable. It is management's opinion that the Fund is not exposed to significant interest rate, currency or credit risks arising from these financial instruments.

(k) Measurement uncertainty

The preparation of these financial statements in accordance with the Treasury Board's accounting policies requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue and expenses reported in the financial statements. At the time of preparation of the financial statements, management believes the estimates and assumptions used to be reasonable. The most significant items where estimates are used are the liability for employee termination benefits and the useful lives of capital assets. Actual results could significantly differ from these estimates. Management's estimates are reviewed periodically and, as adjustments become necessary, they are recorded in the financial statements in the period they become known.

3. Related party transactions

CORCAN is related as a result of common ownership to all Government of Canada departments, agencies, and Crown corporations. CORCAN enters into transactions with these entities in the normal course of business and on normal trade terms.

During the year, CSC, the parent organization of CORCAN, has provided and will continue to provide CORCAN with the use of existing infrastructure including buildings and shops as well as maintenance of said facilities, financial systems, human resource services and corporate financial services. The cost of these services is not included as an expense in CORCAN's statement of operations and net assets.

The correctional and training fees are provided by CSC to offset salary and operating costs that cannot be recovered by CORCAN through the sale of goods and services due to the correctional environment in which it operates.

The Government of Canada has structured some of its administrative activities for efficiency and cost-effectiveness purposes so that one department performs these on behalf of all without charge. The costs of these services, which include payroll, IT, desktop and other telecommunication support and services, cheque issuance services and legal services provided by Public Works and Government Services Canada, Shared Services Canada and Justice Canada, are not included as an expense in CORCAN's statement of operations and net assets.

CORCAN entered into the following transactions with the CSC and other government departments:

(in thousands of dollars)

  2018 2017
Correctional Service Canada
Trade revenues 23,673 22,245
Training, correctional and other fees 26,583 21,168
Other government departments
Trade revenues 51,621 43,822
Total 101,877 87,235

Related party receivables and payables are disclosed in note 4 and note 7, respectively.

4. Accounts receivable

Accounts receivable consist of the following:

(in thousands of dollars)

  2018 2017
Government of Canada 3,972 1,822
Outside parties 3,412 2,225
Subtotal 7,384 4,047
Allowance for doubtful accounts (negative 177) (negative 207)
Total 7,207 3,840

5. Inventories

Inventories consist of the following:

(in thousands of dollars)

  2018 2017
Raw materials 7,557 6,580
Work in progress 245 317
Finished goods 4,863 6,305
Subtotal 12,665 13,202
Provision for obsolete inventory (negative 913) (negative 608)
Total 11,752 12,594

6. Capital assets

Capital assets consist of the following:

(in thousands of dollars)

Cost Opening balance Acquisitions Disposals and write-offs Closing balance
Equipment 27,207 1,148 167 28,188
Leasehold improvements 1,343 1,343
Vehicle fleet 2,169 1,460 267 3,362
Equipment under capital lease 120 120
Other 114 114
Total 30,953 2,608 554 33,007
Accumulated amortization Opening balance Amortization Disposals and write-offs Closing balance
Equipment 24,167 1,087 123 25,131
Leasehold improvements 1,339 3 1,342
Vehicle fleet 2,054 52 (negative 184) 2,290
Equipment under capital lease 32 12 44
Other 114 114
Total 27,706 1,154 (negative 17) 28,877
Net book value 2018 2017
Equipment     3,057 3,040
Leasehold improvements     1 4
Vehicle fleet     1,072 115
Equipment under capital lease     88
Other    
Total     4,130 3,247
The dash means that the amount is 0 or is rounded to 0.
A blank cell means there is no available data.

7. Accounts payable

Accounts payable consist of the following:

(in thousands of dollars)

  2018 2017
Government of Canada 1,233 2,744
Outside parties 12,138 9,090
Total 13,371 11,834

8. Employee future benefits

Pension benefits

CORCAN's employees participate in the Public Service Pension Plan ("PSPP"), which is sponsored and administered by the Government of Canada. Pension benefits accrue up to a maximum period of 35 years at a rate of 2% per year of pensionable service, times the average of the best five consecutive years of earnings. The benefits are integrated with Canada/Québec Pension Plans' benefits and they are indexed to inflation.

Both plan members and CORCAN contribute to the cost of the Plan. Effective January 2013, important changes were made to the Public Service Superannuation Act (the act governing the PSPP) through the Jobs and Growth Act, 2012, including:

CORCAN's responsibility with regards to the Plan is limited to its contributions. Actuarial surpluses or deficiencies are recognized in the financial statements of the Government of Canada, as the Plan's sponsor.

Termination Benefits

Following the ratification of new collective agreements, the unionized employees in the Core Public Administration have accepted the elimination of severance benefits for voluntary separation, namely for retirement or resignation. The Treasury Board had subsequently eliminated severance benefits for voluntary separation for the executive and non-represented employees. As at March 31, 2014, there were no CORCAN employees with collective agreements where severance pay had not been eliminated.

Information about the termination benefits, measured as at March 31, is as follows:

(in thousands of dollars)

  2018 2017
Accrued benefit obligation, beginning of the year 1,178 1,547
Termination benefits expense 30 (negative 195)
Benefits paid during the year (negative 44) (negative 174)
Accrued benefit obligation, end of the year 1,164 1,178

9. Contractual obligations

CORCAN is committed to pay under the terms of lease agreements a total amount of $1,457,938. These commitments are related to the Kingston warehouse, the lease for office space and other minor commitments. The amount paid during the year for the Kingston warehouse was $1,099,000 (2017 – $1,100,000).

Future yearly payment amounts are estimated as follows:

(in thousands of dollars)

2019 1,458
2020 1,450
2021 759
2022 and thereafter 6
Total 3,673

10. Net assets

Net assets consist of the following:

(in thousands of dollars)

  2018 2017
Contributed capital 30,542 30,542
Accumulated net charges against the Fund's authority (negative 20,488) (negative 15,622)
Accumulated deficit (negative 9,573) (negative 13,778)
Other 84 4
Net assets, end of year 565 1,146

Contributed capital represents the value of capital assets financed from contributed capital at the inception of the Fund.

Accumulated net charge against the Fund's authority represents the amount of the Fund's non-lapsing authority that has been provided (used) since inception of the Fund.

The accumulated deficit is an accumulation of each year's surpluses (losses).

11. Segmented information

Segmented information consists of the following:

(in thousands of dollars)

Year ended March 31, 2018 Manufacturing Construction Textile Services Other Total
Revenues 47,509 18,964 9,120 5,622 81,215
Cost of goods sold 46,282 18,172 10,725 6,033 81,212
Gross margin 1,227 792 (negative 1,605) (negative 411) 3
Identifiable assets
Accounts receivable 2,082 3,643 275 758 449 7,207
Inventories 8,560 2,719 473 11,752
Capital assets, net 1,931 1,150 189 301 559 4,130
Amortization of capital assets 866 49 52 182 5 1,154
Year ended March 31, 2018 Manufacturing Construction Textile Services Other Total
Revenues 41,188 13,267 9,801 5,795 70,051
Cost of goods sold 41,123 12,056 9,613 6,224 69,016
Gross Margin 65 1,211 188 (negative 429) 1,035
Identifiable assets
Accounts receivable 1,696 656 322 503 663 3,840
Inventories 9,578 2,575 441 12,594
Capital assets, net 2,628 79 107 369 64 3,247
Amortization of capital assets 996 15 43 243 78 1,375
The dash means that the amount is 0 or is rounded to 0.

12. Expenses

The following table presents details of national and regional headquarters, employment and employability programs, and selling and marketing expenses by category:

(in thousands of dollars)

  2018 2017
Salaries 11,221 8,425
Employee benefits 2,527 2,184
Professional and special services 6,053 6,291
Rentals 1,559 1,514
Transportation and communications 389 374
Utilities, materials and supplies 461 489
Other expenditures 208 327
Repair and maintenance 59 76
Information 12 5
Total 22,489 19,685

13. Contingencies

In the normal course of operations, CORCAN is involved in various claims and legal proceedings. It is the opinion of management that no significant claims exist as at March 31, 2018.

14. Lease obligations for tangible capital assets

On December 1, 2015, CORCAN entered into an agreement with Giben America Inc to rent equipment under a capital lease. The asset was capitalized at $120,438 using an implicit interest rate of 8%. The related obligation is liquidated over the lease term of 5 years and is segregated between current and long-term portions on the statement of financial position. No lease payments were made during the current year as the lease was bought out.

Public Accounts of Canada 2018 Volume III—Bottom of the page Navigation

Date modified: