Passport Canada Revolving Fund

Public Accounts of Canada 2018 Volume III—Top of the page Navigation

Statement of management responsibility

We have prepared the accompanying financial statements of the Passport Canada Revolving Fund as required by and in accordance with the Treasury Board Directive on Charging and Special Financial Authorities and the reporting requirements and standards of the Receiver General for Canada. These financial statements were prepared by the management of the Fund in accordance with the significant accounting policies set out in note 2 of the financial statements, on a basis consistent with that of the preceding year except for the restatement described in note 3. Some previous year's figures have been reclassified to conform to the current year's presentation.

Responsibility for the integrity and objectivity of these financial statements rests with the management of the Fund. To ensure maximum objectivity and freedom from bias, the financial data contained in these financial statements is examined by the Departmental Audit Committee in conjunction with their review of the departmental financial statements. The information included in these financial statements is based on management's best estimates and judgment with due consideration given to materiality. To fulfill its accounting and reporting responsibilities, the Fund maintains a set of accounts which provides a centralized record of the Fund's financial transactions. Financial information submitted to the Public Accounts of Canada and included in the department's Departmental Results Report is consistent with these financial statements.

The Fund's financial management develops and disseminates financial management and accounting policies and issues specific directives which maintain standards of accounting and financial management. The Fund maintains systems of financial management and internal control which gives due consideration to costs, benefits and risks. The systems are designed to provide reasonable assurance that transactions are properly authorized by Parliament, are executed in accordance with prescribed regulations, and are properly recorded to maintain accountability of Government funds and safeguard the assets under the Fund's administration. Financial management and internal control systems are augmented by the maintenance of internal audit programs. The Fund also seeks to ensure the objectivity and integrity of data in its financial statements by the careful selection, training and development of qualified staff, by organizational arrangements that provide appropriate divisions of responsibility, and by communication programs aimed at ensuring that its regulations, policies, standards and managerial authorities are understood throughout the organization.

Approved by:

Christopher Meyers, CPA, CA
Deputy Chief Financial Officer and
Director General
Financial Management
Immigration, Refugees and Citizenship Canada

Daniel Mills, CPA, CMA
Assistant Deputy Minister and
Chief Financial Officer
Immigration, Refugees and Citizenship Canada

May 28, 2018
Ottawa, Canada

Statement of authority provided (used) (unaudited) for the year ended March 31

(in thousands of dollars)

  2018 2017 Restated (Note 3)
EstimatesLink to footnote 1 Actual EstimatesLink to footnote 1 Actual
Net results 187,618 231,119 204,779 306,769
Items not requiring use of funds 4,032 3,468 5,415 2,085
Operating source of funds 191,650 234,587 210,194 308,854
Items requiring use of funds
Net tangible capital assets acquisitions (negative 40,612) (negative 127) (negative 25,986) (negative 1,107)
Net other assets and liabilities 1,892 (negative 2,220)
Authority provided 151,038 236,352 184,208 305,527

Table notes

The dash means that the amount is 0 or is rounded to 0.

Reconciliation of unused authority (unaudited) as at March 31

(in thousands of dollars)

  2018 2017 Restated (Note 3)
Debit balance in the accumulated net charge against the Fund's authority 1,285,115 1,048,855
Payables charged against the appropriation at year-end (negative 37,319) (negative 39,963)
Receivables credited to the appropriation at year-end 11,106 13,658
Net authority provided, end of year 1,258,902 1,022,550
Authority limit
Unused authority carried forward 1,258,902 1,022,550
The dash means that the amount is 0 or is rounded to 0.

Statement of financial position (unaudited) as at March 31

(in thousands of dollars)

  2018 2017 Restated (Note 3)
Assets
Financial assets
Accounts receivable and advances (note 4) 11,926 14,500
Inventory held for resale (note 5) 10,465 9,415
Subtotal 22,391 23,915
Non-financial assets
Prepaid expenses (note 6) 18,385 17,282
Inventory held for consumption (note 5) 3,041 3,444
Tangible capital assets (note 7) 6,848 9,817
Subtotal 28,274 30,543
Total 50,665 54,458
Liabilities
Accounts payable and accrued liabilities (note 8) 45,916 44,940
Employee future benefits 2,462 2,090
Total 48,378 47,030
Net assets (note 9) 2,287 7,428
Total 50,665 54,458
Contractual obligations (note 10)
The accompanying notes form an integral part of these financial statements.

Statement of operations and net assets (liabilities) (unaudited) for the year ended March 31

(in thousands of dollars)

  2018 2017 Restated (Note 3)
Revenues
Fees earned 639,271 658,246
Miscellaneous revenues 234 271
Subtotal 639,505 658,517
Expenses
Professional and special services (note 11) 237,758 199,347
Salaries and employee benefits 70,575 59,059
Freight, express and cartage 35,835 34,361
Passport materials 32,869 32,586
Passport operations at missions abroad 6,402 7,192
Rentals 6,400 6,331
Printing, stationery and supplies 5,580 700
Accommodation 4,469 4,427
Amortization of tangible capital assets 3,096 3,085
Information 2,788 2,488
Repair and maintenance 1,530 2,171
Travel and removal 562 1,061
Provision for employee termination benefits 372 (negative 1,008)
Postal services and postage 68 53
Utility 2 2
Telecommunications 1 1
Loss on disposal of tangible capital assets 8
Other 79 (negative 116)
Subtotal 408,386 351,748
Net results 231,119 306,769
Net assets (liabilities), beginning of year 7,428 (negative 1,666)
Net financial resources provided and change in the accumulated net charge against the Fund's authority, during the year (negative 236,260) (negative 297,675)
Net assets, end of year (note 9) 2,287 7,428
The dash means that the amount is 0 or is rounded to 0.
The accompanying notes form an integral part of these financial statements.

Statement of cash flows (unaudited) for the year ended March 31

(in thousands of dollars)

  2018 2017 Restated (Note 3)
Operating activities
Net results 231,119 306,769
Items not requiring use of funds
Amortization of tangible capital assets 3,096 3,085
Loss on disposal of tangible capital assets 8
Provision for employee future benefits 372 (negative 1,008)
Net results excluding items not requiring use of funds 234,587 308,854
Variations in statement of financial position
Decrease (increase) in accounts receivable and advances 2,574 (negative 4,014)
Decrease (increase) in prepaid expenses (negative 1,103) (negative 5,695)
Decrease (increase) in inventory held for resale (negative 1,050) 3,899
Decrease (increase) in inventory held for consumption 403 234
Increase (decrease) in accounts payable and accrued liabilities 976 (negative 4,496)
Net financial resources provided by operating activities 236,387 298,782
Capital investing activities
Acquisition of tangible capital assets (negative 127) (negative 1,107)
Net financial resources used by investing activities (negative 127) (negative 1,107)
Net financial resources provided and change in the accumulated net charge against the Fund's authority during the year 236,260 297,675
Accumulated net charge against the Fund's authority, beginning of year 1,048,855 751,180
Accumulated net charge against the Fund's authority, end of year (note 9) 1,285,115 1,048,855
The dash means that the amount is 0 or is rounded to 0.
The accompanying notes form an integral part of these financial statements.

Notes to the financial statements (unaudited) for the year ended March 31, 2018

1. Authority and purpose

The Passport Canada Revolving Fund (the "Fund") was established in 1969 to provide for the issue of appropriate passport and other travel document services in Canada and at posts abroad. The Revolving Funds Act authorized the operation of the Fund.

Effective July 2, 2013, the accountability for the passport program and the Fund transferred from the Department of Global Affairs Canada (GAC) to Immigration, Refugees and Citizenship Canada (IRCC). In addition, the Fund transferred its passport delivery and processing services to Employment and Social Development Canada (ESDC) on July 2, 2013.

The Fund has a continuing non-lapsing authority from Parliament, in the amount of $1, to make payments out of the Consolidated Revenue Fund for working capital and tangible capital acquisitions.

2. Significant accounting policies

Significant accounting policies are as follows:

(a) Basis of accounting

These financial statements have been prepared in accordance with the significant accounting policies stated below to comply with the requirements of the Treasury Board of Canada Directive on Charging and Special Financial Authorities and the reporting requirements for revolving funds prescribed by the Receiver General for Canada. The basis of accounting used in these financial statements differs from Canadian Generally Accepted Accounting Principles (GAAP) since the revenues from passport service fees are recognized upon receipt of payment and verification of an application for completeness as stated in the Regulations prescribing fees for passport services. In addition, the funding for tangible capital assets received from Treasury Board is recorded as contributed capital and not as a reduction of the cost of capital assets.

(b) Revenue recognition

Revenues from passport fees are recognized upon request for a passport service, which is upon receipt of payment and verification of the passport application for completeness.

(c) Inventories

Inventories of materials and supplies are carried at the lower of cost using the average cost and net realizable value.

(d) Tangible capital assets

Tangible capital assets are recorded at cost and amortized on a straight-line basis over their estimated useful lives, as follows:

Asset class Amortization period
Office furniture 10 years
Vehicles 8 years
Informatics hardware 5 years
Software (purchased and developed) 3 to 10 years
Machinery and equipment 15 years
Leasehold improvements Lesser of the remaining term of the lease or estimated useful life of the improvement

Assets under construction are recorded in the applicable capital asset class in the year that they become available for use and are not amortized until they become available for use.

(e) Employee future benefits

Pension benefits

Eligible employees of the Fund participate in the Public Service Pension Plan, a multiemployer pension plan administered by the Government. The Fund's contributions to the Plan are charged to expenses in the year incurred and represent the Fund's total obligation to the Plan. The Fund's responsibility with regard to the Plan is limited to its contributions. Actuarial surpluses or deficiencies are recognized in the financial statements of the Government of Canada, as the Plan's sponsor.

Severance benefits

Severance benefits provided to the Fund's employees were previously based on an employee's eligibility, years of service and salary at termination of employment. However, since 2011 the accumulation of severance benefits for voluntary departures progressively ceased for substantially all employees. Employees subject to these changes were given the option to be paid the full or partial value of benefits earned to date or collect the full or remaining value of benefits upon departure from the public service. By March 31, 2018, all settlements for immediate cash out were completed.

3. Restatement of financial statements

In the context of the modernization initiative, the Passport program is transitioning to the IRCC Global Case Management System (GCMS) and the Integrated Payment Revenue Management System (IPRMS) for the processing of passport applications. The expenses allocated to this initiative are capitalized in the financial statements of IRCC, which owns and presents these systems as capital assets. IRCC charges an annual usage fee to the Fund to account for its use of the systems.

A review of the accounting treatment for the modernization initiative was performed during fiscal year 2017–2018. It was then determined that the expenditures for the modernization initiative should be considered as prepaid expenses in order to adequately present the contribution of the Fund to this initiative, as well as the services received from IRCC. The approach adopted in previous years did not properly reflect the situation and the Fund corrected the accounting accordingly, resulting in a retroactive restatement of prior years' balances.

As a result of this restatement, the cumulative balance of prepaid expenses has increased by $16.5 million ($10.9 million in 2015–2016). Consequently, the opening balance of net assets increased by $10.9 million and the net assets balance at the end of the year increased by $16.5 million in the Statement of Operations and Change in Net Asset (Liabilities).

An amount of $7.2 million previously reported as an investment in modernization initiative in the Statement of Cash Flows has been restated under the prepaid expenses, while the usage charge of $1.6 million related to this initiative is presented in reduction of prepaid expenses, resulting in a net decrease of $5.6 million in prepaid expenses in 2016–2017.

In addition, an adjustment was made to the opening balance of the Accumulated net charge against the Fund's authority, in order to reflect an initial investment made in the modernization initiative in 2014–2015.

4. Accounts receivable and advances

The following table presents details of the Fund's accounts receivable and advances:

(in thousands of dollars)

  2018 2017
Accounts receivable and advances
Accounts receivable—Government of Canada 11,741 14,306
Accounts receivable—Outside parties 185 194
Total 11,926 14,500

5. Inventories

The following table presents details of the inventory, measured at the lower of cost using the average cost and net realizable value:

(in thousands of dollars)

  2018 2017
Inventories
Inventories held for consumption 3,041 3,444
Inventories held for resale 10,465 9,415
Total 13,506 12,859

The inventories held for consumption are mainly composed of prepaid envelopes and informatics hardware. The inventories held for resale are passport booklets.

The cost of consumed inventory recognized as an expense in the Statement of Operations and Fund's net assets (liabilities) is $63,680,681 for 2017–2018 ($61,234,359 for 2016–2017).

6. Prepaid Expenses

The following table presents details of the Fund's prepaid expenses:

(in thousands of dollars)

  2018 2017 Restated (Note 3)
Prepaid expenses
Prepaid expenses—Modernization initiative 17,937 16,548
Prepaid expenses—Other 448 734
Total 18,385 17,282

In the context of the modernization initiative, the Passport program is transitioning to the IRCC Global Case Management System (GCMS) and the Integrated Payment Revenue Management System (IPRMS) for the processing of passport applications. The expenses allocated to this initiative are recorded as prepaid expenses in the financial statements of the Fund. The prepaid expenses are gradually recognized as expenses to reflect the usage of IRCC's systems by the Fund.

7. Tangible capital assets

The following table presents details of the tangible capital assets held by the Fund during the fiscal year:

(in thousands of dollars)

Tangible capital assets Balance beginning of the year Aquisitions Disposals, transfers and adjustments Balance, end of the year
Technology enhancement plan project Link to footnote 2 2,906 2,906
Leasehold improvements 4,353 4,353
Office furniture 41 41
Informatics hardware 5,189 (negative 65) 5,124
Software 25,813 1,234 27,047
Vehicles 21 21
Machinery and equipment 406 406
Assets under construction 1,107 127 (negative 1,234)
Total 39,836 127 (negative 65) 39,898
Accumulated amortization Balance, beginning of the year Amortization Disposals, transfers and adjustments Balance, end of the year
Technology enhancement plan project Link to footnote 2 2,906 2,906
Leasehold improvements 4,353 4,353
Office furniture 23 3 26
Informatics hardware 3,851 919 (negative 65) 4,705
Software 18,686 2,153 20,839
Vehicles 9 2 11
Machinery and equipment 191 19 210
Total 30,019 3,096 (negative 65) 33,050
Net book value 2018 2017
Technology enhancement plan project    
Leasehold improvements    
Office furniture     15 18
Informatics hardware     419 1,338
Software     6,208 7,127
Vehicles     10 12
Machinery and equipment     196 215
Assets under construction     1,107
Total     6,848 9,817

Table notes

The dash means that the amount is 0 or is rounded to 0.
A blank cell means there is no available data.

8. Accounts payable and accrued liabilities

The following table presents details of the Fund's accounts payable and accrued liabilities:

(in thousands of dollars)

  2018 2017
Accounts payable and accrued liabilities
Accounts payable—Government of Canada 31,457 30,079
Accounts payable—Outside parties 6,107 8,056
Accrued liabilities—Outside parties 8,029 6,548
Contractors' holdbacks—Outside parties 323 257
Total 45,916 44,940

9. Net assets (liabilities)

The accumulated net charge against the Fund's authority represents the cumulative receipts and disbursements over the life of the Fund.

The accumulated surplus is an accumulation of each fiscal year's surplus net of deficits since the inception of the Fund.

The contributed capital is a financing arrangement approved by Treasury Board, to finance the acquisition of tangible capital assets in substitute of the Fund's authority. In the current year, there were no additional capital contributions from Treasury Board to finance the Fund's capital project.

(in thousands of dollars)

  2018 2017 Restated (Note 3)
Net assets (liabilities)
Accumulated surplus 1,206,928 975,809
Accumulated net charge against the Fund's authority, beginning of year (negative 1,048,855) (negative 751,180)
Net financial resources provided and change in the accumulated net charge against the Fund's authority during the year (negative 236,260) (negative 297,675)
Accumulated net charge against the Fund's authority, end of year (negative 1,285,115) (negative 1,048,855)
Contributed capital 80,474 80,474
Net assets, end of year 2,287 7,428

10. Contractual obligations

Because of the nature of its activities, the Fund is engaged in contractual obligations for the purchase of goods and other services.

Below are the expected future maximum payments under contract for its supplier of blank passports, rent of office premises and other operating expenses:

(in thousands of dollars)

2019 51,088
2020 27,064
2021 26,963
2022 4,420
2023 4,393
Total 113,928

11. Related party transactions

Through common ownership, the Fund is related to all Government of Canada created departments, agencies and Crown corporations. Payments for passport operations at missions abroad, passport delivery and processing service throughout Canada, accommodation and legal services, and the employers' contributions to the health and dental insurance plans are made to related parties in the normal course of business. All related party transactions are accounted for at the exchange amount, which represents the consideration agreed to by both parties.

As part of its operations, the Fund collects Consular fees on behalf of the GAC. These fees are not recorded as revenues in the Statement of operations and net assets (liabilities). In 2017–2018, the Fund collected and remitted to GAC $101,001,725 ($93,085,666 in 2015–2017) in consular fees.

Expenses reported as professional and special services in the Statement of operations and net assets (liabilities) include the following transactions with Shared Services Canada (SSC) and Employment and Social Development Canada (ESDC):

(in thousands of dollars)

  2018 2017
Related party transactions
Information technologies services (SSC) 22,467 14,685
Service Delivery, Operations and Internal Services (ESDC) 181,512 156,717
Applications processing (ESDC) 13,303 13,639
Transition and modernization (ESDC) 2,098
Total 217,282 187,139
The dash means that the amount is 0 or is rounded to 0.

The following table presents the total of other transactions with related parties, such as accommodation, legal services and employers' contributions to the health and dental insurance plans:

(in thousands of dollars)

  2018 2017
Expenses—Other Government departments 28,212 27,264

Public Accounts of Canada 2018 Volume III—Bottom of the page Navigation

Date modified: