Erratum No. 2—November 30, 2020
Volume II, Section 1, a change has been made to Table 6, page 48 and to Table 7, pages 51 and 53 for the Department of Industry and Total government.
Revised page—Volume II—Section 1—Page 48
Section | Department or agency | Source of authorities | Disposition of authorities | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Available from previous years | Main Estimates | Supplementary Estimates | Adjustments, warrants and transfers | Total available for use | Used in the current year | Lapsed | Overexpended | Available for use in subsequent years | Used in the previous year | ||
13 | Indigenous Services | ||||||||||
Department of Indigenous Services Canada | 48,517 | – | – | – | 48,517 | – | – | – | 48,517 | – | |
Total Ministry | 48,517 | – | – | – | 48,517 | – | – | – | 48,517 | – | |
15 | Innovation, Science and Economic Development | ||||||||||
Department of Industry | 1,950 | 800 | – | 125,000Link to footnote 1 | 127,750Link to footnote 1 | 125,000Link to footnote 1 | 800 | – | 1,950 | 64,500Link to footnote 1 | |
Total Ministry | 1,950 | 800 | – | 125,000Link to footnote 1 | 127,750Link to footnote 1 | 125,000Link to footnote 1 | 800 | – | 1,950 | 64,500Link to footnote 1 | |
17 | National Defence | ||||||||||
Department of National Defence | 77,061 | – | – | – | 77,061 | 6,579 | – | – | 70,482 | (negative 5,180) | |
Total Ministry | 77,061 | – | – | – | 77,061 | 6,579 | – | – | 70,482 | (negative 5,180) | |
23 | Public Safety and Emergency Preparedness | ||||||||||
Correctional Service of Canada | 44 | – | – | – | 44 | – | – | – | 44 | 1 | |
Total Ministry | 44 | – | – | – | 44 | – | – | – | 44 | 1 | |
24 | Public Services and Procurement | ||||||||||
Department of Public Works and Government Services | 88,654 | – | 14,000 | – | 102,654 | 4,283 | – | – | 98,371 | (negative 2,623) | |
Canada Post Corporation | 500,000 | – | – | – | 500,000 | – | – | – | 500,000 | – | |
Total Ministry | 588,654 | – | 14,000 | – | 602,654 | 4,283 | – | – | 598,371 | (negative 2,623) | |
28 | Veterans Affairs | ||||||||||
Department of Veterans Affairs | 604,998 | – | – | – | 604,998 | (negative 2) | – | – | 605,000 | – | |
Total Ministry | 604,998 | – | – | – | 604,998 | (negative 2) | – | – | 605,000 | – | |
Total Government | 171,154,712 | 599,561 | 721,957 | 59,301,795Link to footnote 1 | 231,778,025Link to footnote 1 | 50,909,404Link to footnote 1 | 374,940 | – | 180,493,681 | 41,397,204Link to footnote 1 | |
Original page—Volume II—Section 1—Page 48
Section | Department or agency | Source of authorities | Disposition of authorities | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Available from previous years | Main Estimates | Supplementary Estimates | Adjustments, warrants and transfers | Total available for use | Used in the current year | Lapsed | Overexpended | Available for use in subsequent years | Used in the previous year | ||
13 | Indigenous Services | ||||||||||
Department of Indigenous Services Canada | 48,517 | – | – | – | 48,517 | – | – | – | 48,517 | – | |
Total Ministry | 48,517 | – | – | – | 48,517 | – | – | – | 48,517 | – | |
15 | Innovation, Science and Economic Development | ||||||||||
Department of Industry | 1,950 | 800 | – | – | 2,750 | – | 800 | – | 1,950 | – | |
Total Ministry | 1,950 | 800 | – | – | 2,750 | – | 800 | – | 1,950 | – | |
17 | National Defence | ||||||||||
Department of National Defence | 77,061 | – | – | – | 77,061 | 6,579 | – | – | 70,482 | (negative 5,180) | |
Total Ministry | 77,061 | – | – | – | 77,061 | 6,579 | – | – | 70,482 | (negative 5,180) | |
23 | Public Safety and Emergency Preparedness | ||||||||||
Correctional Service of Canada | 44 | – | – | – | 44 | – | – | – | 44 | 1 | |
Total Ministry | 44 | – | – | – | 44 | – | – | – | 44 | 1 | |
24 | Public Services and Procurement | ||||||||||
Department of Public Works and Government Services | 88,654 | – | 14,000 | – | 102,654 | 4,283 | – | – | 98,371 | (negative 2,623) | |
Canada Post Corporation | 500,000 | – | – | – | 500,000 | – | – | – | 500,000 | – | |
Total Ministry | 588,654 | – | 14,000 | – | 602,654 | 4,283 | – | – | 598,371 | (negative 2,623) | |
28 | Veterans Affairs | ||||||||||
Department of Veterans Affairs | 604,998 | – | – | – | 604,998 | (negative 2) | – | – | 605,000 | – | |
Total Ministry | 604,998 | – | – | – | 604,998 | (negative 2) | – | – | 605,000 | – | |
Total Government | 171,154,712 | 599,561 | 721,957 | 59,176,795 | 231,653,025 | 50,784,404 | 374,940 | – | 180,493,681 | 41,332,704 | |
Revised page—Volume II—Section 1—Pages 51 and 53
Section | Ministry | Source of authorities | Disposition of authorities | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Available from previous years | Main Estimates | Supplementary Estimates | Adjustments, warrants and transfersLink to footnote 2 | Total available for use | Used in the current year | Lapsed | Overexpended | Available for use in subsequent years | Used in the previous yearLink to footnote 3 | ||
13 | Indigenous Services | ||||||||||
Budgetary—Voted | – | 9,245,825 | 1,541,661 | 976,523 | 11,764,009 | 11,505,570 | 258,439 | – | – | 4,238,320 | |
Budgetary—Statutory | 32,553 | 79,387 | 9,113 | (negative 6,725) | 114,328 | 81,447 | – | – | 32,881 | 49,479 | |
Subtotal | 32,553 | 9,325,212 | 1,550,774 | 969,798 | 11,878,337 | 11,587,017 | 258,439 | – | 32,881 | 4,287,799 | |
Non-budgetary—Voted | 48,517 | – | – | – | 48,517 | – | – | – | 48,517 | – | |
14 | Infrastructure and Communities | ||||||||||
Budgetary—Voted | – | 4,418,474 | 846,514 | 99,946 | 5,364,934 | 3,973,854 | 1,391,080 | – | – | 2,617,285 | |
Budgetary—Statutory | – | 2,178,465 | – | (negative 769) | 2,177,696 | 2,177,696 | – | – | – | 2,078,142 | |
Subtotal | – | 6,596,939 | 846,514 | 99,177 | 7,542,630 | 6,151,550 | 1,391,080 | – | – | 4,695,427 | |
15 | Innovation, Science and Economic Development | ||||||||||
Budgetary—Voted | – | 7,324,987 | 290,789 | (negative 1,411,035) | 6,204,741 | 5,022,141 | 1,182,600 | – | – | 5,087,352 | |
Budgetary—Statutory | 282,338 | 516,784 | 620 | (negative 20,782) | 778,960 | 500,575 | 13,984 | – | 264,401 | 499,028 | |
Subtotal | 282,338 | 7,841,771 | 291,409 | (negative 1,431,817) | 6,983,701 | 5,522,716 | 1,196,584 | – | 264,401 | 5,586,380 | |
Non-budgetary—Voted | 1,950 | 800 | – | – | 2,750 | – | 800 | – | 1,950 | – | |
Non-budgetary—StatutoryLink to footnote 4 | –Link to footnote 4 | –Link to footnote 4 | –Link to footnote 4 | 125,000Link to footnote 4 | 125,000Link to footnote 4 | 125,000Link to footnote 4 | –Link to footnote 4 | –Link to footnote 4 | –Link to footnote 4 | 64,500Link to footnote 4 | |
SubtotalLink to footnote 4 | 1,950Link to footnote 4 | 800Link to footnote 4 | –Link to footnote 4 | 125,000Link to footnote 4 | 127,750Link to footnote 4 | 125,000Link to footnote 4 | 800Link to footnote 4 | –Link to footnote 4 | 1,950Link to footnote 4 | 64,500Link to footnote 4 | |
16 | Justice | ||||||||||
Budgetary—Voted | – | 999,465 | 15,633 | 135,827 | 1,150,925 | 1,121,195 | 29,730 | – | – | 1,030,860 | |
Budgetary—Statutory | 19 | 694,654 | 1,076 | 19,204 | 714,953 | 714,907 | 2 | – | 44 | 674,041 | |
Subtotal | 19 | 1,694,119 | 16,709 | 155,031 | 1,865,878 | 1,836,102 | 29,732 | – | 44 | 1,704,901 | |
17 | National Defence | ||||||||||
Budgetary—Voted | – | 19,775,571 | 959,861 | 446,776 | 21,182,208 | 20,675,043 | 507,165 | – | – | 20,037,903 | |
Budgetary—Statutory | 23,795 | 1,240,502 | 7,690 | 380,171 | 1,652,158 | 1,635,764 | – | – | 16,394 | 3,474,886 | |
Subtotal | 23,795 | 21,016,073 | 967,551 | 826,947 | 22,834,366 | 22,310,807 | 507,165 | – | 16,394 | 23,512,789 | |
Non-budgetary—Voted | 77,061 | – | – | – | 77,061 | 6,579 | – | – | 70,482 | (negative 5,180) | |
29 | Women and Gender Equality | ||||||||||
Budgetary—Voted | – | – | 570 | 70,323 | 70,893 | 69,309 | 1,584 | – | – | 41,557 | |
Budgetary—Statutory | – | – | 97 | 2,740 | 2,837 | 2,837 | – | – | – | 1,747 | |
Subtotal | – | – | 667 | 73,063 | 73,730 | 72,146 | 1,584 | – | – | 43,304 | |
Total Government | |||||||||||
Budgetary—Voted | 688,378 | 112,866,044 | 10,040,366 | (negative 4) | 123,594,784 | 109,783,244 | 12,945,919 | – | 865,621 | 103,688,181 | |
Budgetary—Statutory | 2,467,963 | 163,101,678 | 4,235,896 | (negative 342,291) | 169,463,246 | 167,057,292 | 14,601 | – | 2,391,353 | 157,714,928 | |
Subtotal | 3,156,341 | 275,967,722 | 14,276,262 | (negative 342,295) | 293,058,030 | 276,840,536 | 12,960,520 | – | 3,256,974 | 261,403,109 | |
Non-budgetary—Voted | 217,685 | 57,103 | 14,000 | – | 288,788 | 18,454 | 43,573 | – | 226,761 | 42,622 | |
Non-budgetary—Statutory | 170,937,027 | 542,458 | 707,957 | 59,301,795 | 231,489,237 | 50,890,950 | 331,367 | – | 180,266,920 | 41,354,582 | |
Subtotal | 171,154,712 | 599,561 | 721,957 | 59,301,795 | 231,778,025 | 50,909,404 | 374,940 | – | 180,493,681 | 41,397,204 | |
Voted | 906,063 | 112,923,147 | 10,054,366 | (negative 4) | 123,883,572 | 109,801,698 | 12,989,492 | – | 1,092,382 | 103,730,803 | |
Statutory | 173,404,990 | 163,644,136 | 4,943,853 | 58,959,504Link to footnote 4 | 400,952,483Link to footnote 4 | 217,948,242Link to footnote 4 | 345,968Link to footnote 4 | –Link to footnote 4 | 182,658,273Link to footnote 4 | 199,069,510Link to footnote 4 | |
Total Government | 174,311,053 | 276,567,283 | 14,998,219 | 58,959,500Link to footnote 4 | 524,836,055Link to footnote 4 | 327,749,940Link to footnote 4 | 13,335,460Link to footnote 4 | –Link to footnote 4 | 183,750,655Link to footnote 4 | 302,800,313Link to footnote 4 | |
Original page—Volume II—Section 1—Pages 51 and 53
Section | Ministry | Source of authorities | Disposition of authorities | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Available from previous years | Main Estimates | Supplementary Estimates | Adjustments, warrants and transfersLink to footnote 5 | Total available for use | Used in the current year | Lapsed | Overexpended | Available for use in subsequent years | Used in the previous yearLink to footnote 6 | ||
13 | Indigenous Services | ||||||||||
Budgetary—Voted | – | 9,245,825 | 1,541,661 | 976,523 | 11,764,009 | 11,505,570 | 258,439 | – | – | 4,238,320 | |
Budgetary—Statutory | 32,553 | 79,387 | 9,113 | (negative 6,725) | 114,328 | 81,447 | – | – | 32,881 | 49,479 | |
Subtotal | 32,553 | 9,325,212 | 1,550,774 | 969,798 | 11,878,337 | 11,587,017 | 258,439 | – | 32,881 | 4,287,799 | |
Non-budgetary—Voted | 48,517 | – | – | – | 48,517 | – | – | – | 48,517 | – | |
14 | Infrastructure and Communities | ||||||||||
Budgetary—Voted | – | 4,418,474 | 846,514 | 99,946 | 5,364,934 | 3,973,854 | 1,391,080 | – | – | 2,617,285 | |
Budgetary—Statutory | – | 2,178,465 | – | (negative 769) | 2,177,696 | 2,177,696 | – | – | – | 2,078,142 | |
Subtotal | – | 6,596,939 | 846,514 | 99,177 | 7,542,630 | 6,151,550 | 1,391,080 | – | – | 4,695,427 | |
15 | Innovation, Science and Economic Development | ||||||||||
Budgetary—Voted | – | 7,324,987 | 290,789 | (negative 1,411,035) | 6,204,741 | 5,022,141 | 1,182,600 | – | – | 5,087,352 | |
Budgetary—Statutory | 282,338 | 516,784 | 620 | (negative 20,782) | 778,960 | 500,575 | 13,984 | – | 264,401 | 499,028 | |
Subtotal | 282,338 | 7,841,771 | 291,409 | (negative 1,431,817) | 6,983,701 | 5,522,716 | 1,196,584 | – | 264,401 | 5,586,380 | |
Non-budgetary—Voted | 1,950 | 800 | – | – | 2,750 | – | 800 | – | 1,950 | – | |
16 | Justice | ||||||||||
Budgetary—Voted | – | 999,465 | 15,633 | 135,827 | 1,150,925 | 1,121,195 | 29,730 | – | – | 1,030,860 | |
Budgetary—Statutory | 19 | 694,654 | 1,076 | 19,204 | 714,953 | 714,907 | 2 | – | 44 | 674,041 | |
Subtotal | 19 | 1,694,119 | 16,709 | 155,031 | 1,865,878 | 1,836,102 | 29,732 | – | 44 | 1,704,901 | |
17 | National Defence | ||||||||||
Budgetary—Voted | – | 19,775,571 | 959,861 | 446,776 | 21,182,208 | 20,675,043 | 507,165 | – | – | 20,037,903 | |
Budgetary—Statutory | 23,795 | 1,240,502 | 7,690 | 380,171 | 1,652,158 | 1,635,764 | – | – | 16,394 | 3,474,886 | |
Subtotal | 23,795 | 21,016,073 | 967,551 | 826,947 | 22,834,366 | 22,310,807 | 507,165 | – | 16,394 | 23,512,789 | |
Non-budgetary—Voted | 77,061 | – | – | – | 77,061 | 6,579 | – | – | 70,482 | (negative 5,180) | |
29 | Women and Gender Equality | ||||||||||
Budgetary—Voted | – | – | 570 | 70,323 | 70,893 | 69,309 | 1,584 | – | – | 41,557 | |
Budgetary—Statutory | – | – | 97 | 2,740 | 2,837 | 2,837 | – | – | – | 1,747 | |
Subtotal | – | – | 667 | 73,063 | 73,730 | 72,146 | 1,584 | – | – | 43,304 | |
Total Government | |||||||||||
Budgetary—Voted | 688,378 | 112,866,044 | 10,040,366 | (negative 4) | 123,594,784 | 109,783,244 | 12,945,919 | – | 865,621 | 103,688,181 | |
Budgetary—Statutory | 2,467,963 | 163,101,678 | 4,235,896 | (negative 342,291) | 169,463,246 | 167,057,292 | 14,601 | – | 2,391,353 | 157,714,928 | |
Subtotal | 3,156,341 | 275,967,722 | 14,276,262 | (negative 342,295) | 293,058,030 | 276,840,536 | 12,960,520 | – | 3,256,974 | 261,403,109 | |
Non-budgetary—Voted | 217,685 | 57,103 | 14,000 | – | 288,788 | 18,454 | 43,573 | – | 226,761 | 42,622 | |
Non-budgetary—Statutory | 170,937,027 | 542,458 | 707,957 | 59,176,795 | 231,364,237 | 50,765,950 | 331,367 | – | 180,266,920 | 41,290,082 | |
Subtotal | 171,154,712 | 599,561 | 721,957 | 59,176,795 | 231,653,025 | 50,784,404 | 374,940 | – | 180,493,681 | 41,332,704 | |
Voted | 906,063 | 112,923,147 | 10,054,366 | (negative 4) | 123,883,572 | 109,801,698 | 12,989,492 | – | 1,092,382 | 103,730,803 | |
Statutory | 173,404,990 | 163,644,136 | 4,943,853 | 58,834,504 | 400,827,483 | 217,823,242 | 345,968 | – | 182,658,273 | 199,005,010 | |
Total Government | 174,311,053 | 276,567,283 | 14,998,219 | 58,834,500 | 524,711,055 | 327,624,940 | 13,335,460 | – | 183,750,655 | 302,735,813 | |
Volume II, Section 15, a change has been made to the Ministry summary, pages 297 and 302, and to the Core responsibilities, pages 307 and 309, for the Department of Industry.
Revised page—Volume II—Section 15—Pages 297 and 302
(in dollars)
Vote | Description | Source of authorities | Disposition of authorities | |||||||
---|---|---|---|---|---|---|---|---|---|---|
Available from previous years | Main Estimates | Supplementary Estimates | Adjustments, warrants and transfers | Total available for use | Used in the current year | Lapsed or (overexpended) | Available for use in subsequent years | Used in the previous year | ||
Department of Industry | ||||||||||
1 | Operating expenditures | – | 390,623,885 | – | – | 390,623,885 | ||||
1a | Operating expenditures | – | – | 4,149,095 | – | 4,149,095 | ||||
1b | Operating expenditures | – | – | 4,195,175 | – | 4,195,175 | ||||
Transfer from: | ||||||||||
Vote 1 (National Research Council of Canada) | – | – | – | 1,284,260 | 1,284,260 | |||||
TB Vote 15Link to footnote 7 | – | – | – | 3,681,231 | 3,681,231 | |||||
TB Vote 25Link to footnote 7 | – | – | – | 22,775,286 | 22,775,286 | |||||
TB Vote 40Link to footnote 7 | – | – | – | 9,512,974 | 9,512,974 | |||||
Transfer to: | ||||||||||
Vote 1 (Foreign Affairs, Trade and Development) | – | – | – | (negative 168,160) | (negative 168,160) | |||||
Vote 5 | – | – | – | (negative 1,148,610) | (negative 1,148,610) | |||||
Vote 10 | – | – | – | (negative 26,000) | (negative 26,000) | |||||
Total—Vote 1 | – | 390,623,885 | 8,344,270 | 35,910,981 | 434,879,136 | 429,858,463 | 5,020,673 | – | 409,848,727 | |
5 | Capital expenditures | – | 5,983,000 | – | – | 5,983,000 | ||||
Transfer from: | ||||||||||
Vote 1 | – | – | – | 1,148,610 | 1,148,610 | |||||
Vote 1 (Library and Archives of Canada) | – | – | – | 5,972 | 5,972 | |||||
Vote 5 (Canadian Space Agency) | – | – | – | 60,607 | 60,607 | |||||
Vote 5 (National Defence) | – | – | – | 152,650 | 152,650 | |||||
Vote 5 (National Research Council of Canada) | – | – | – | 1,129 | 1,129 | |||||
TB Vote 40Link to footnote 7 | – | – | – | 1,200,000 | 1,200,000 | |||||
Total—Vote 5 | – | 5,983,000 | – | 2,568,968 | 8,551,968 | 7,562,323 | 989,645 | – | 16,925,527 | |
10 | Grants and contributions | – | 2,313,338,869 | – | – | 2,313,338,869 | ||||
10a | Grants and contributions | – | – | 154,667,316 | – | 154,667,316 | ||||
10b | Grants and contributions | – | – | 567,000 | – | 567,000 | ||||
Transfer from: | ||||||||||
Vote 1 | – | – | – | 26,000 | 26,000 | |||||
TB Vote 40Link to footnote 7 | – | – | – | 52,001,787 | 52,001,787 | |||||
Total—Vote 10 | – | 2,313,338,869 | 155,234,316 | 52,027,787 | 2,520,600,972 | 1,679,515,444 | 841,085,528 | – | 1,773,682,271 | |
Link to footnote S | Contributions to employee benefit plans | – | 55,435,603 | 200,712 | (negative 1,230,086) | 54,406,229 | 54,406,229 | – | – | 53,354,962 |
Link to footnote S | Minister of Innovation, Science and Economic Development—Salary and motor car allowance | – | 86,000 | – | – | 86,000 | 86,000 | – | – | 84,600 |
Link to footnote S | Minister of Science and Sport—Motor car allowance | – | 2,000 | 84,000 | (negative 24,818) | 61,182 | 61,182 | – | – | 2,000 |
Link to footnote S | Minister of Small Business and Export Promotion—Motor car allowance | – | 2,000 | 84,000 | (negative 24,869) | 61,131 | 61,131 | – | – | 2,000 |
Link to footnote S | Minister of Tourism, Official Languages and La Francophonie—Motor car allowance | – | – | 86,000 | (negative 25,370) | 60,630 | 60,630 | – | – | – |
Link to footnote S | Liabilities under the Canada Small Business Financing Act (S.C., 1998, c. 36) | – | 64,946,634 | – | (negative 18,719,210) | 46,227,424 | 46,227,424 | – | – | 51,300,219 |
Link to footnote S | Contributions to the Canadian Institute for Advanced Research—Pan Canadian Artificial Intelligence | – | 25,000,000 | – | (negative 4,000,000) | 21,000,000 | 21,000,000 | – | – | 7,500,000 |
Link to footnote S | Contributions to Genome Canada | – | 24,700,000 | – | (negative 4,400,000) | 20,300,000 | 20,300,000 | – | – | 22,000,000 |
Link to footnote S | Canadian Intellectual Property Office Revolving Fund | 150,498,345 | 24,763,447 | – | (negative 24,763,447) | 150,498,345 | 16,130,992 | – | 134,367,353 | 18,990,174 |
Link to footnote S | Spending of proceeds from the disposal of surplus Crown assets | 154,866 | – | – | 250,410 | 405,276 | 200,632 | – | 204,644 | 231,465 |
Link to footnote S | Refunds of amounts credited to revenues in previous years | – | – | – | 530,621 | 530,621 | 530,621 | – | – | 316,337 |
Appropriations not required for the current year | – | – | – | – | – | – | – | – | 1,700,000 | |
Total budgetary | 150,653,211 | 2,904,881,438 | 164,033,298 | 38,100,967 | 3,257,668,914 | 2,276,001,071 | 847,095,846 | 134,571,997 | 2,355,938,282 | |
Link to footnote L15 | Payments pursuant to subsection 14(2) of the Department of Industry Act | – | 300,000 | – | – | 300,000 | – | 300,000 | – | – |
Link to footnote L20 | Loans pursuant to paragraph 14(1)(a) of the Department of Industry Act | – | 500,000 | – | – | 500,000 | – | 500,000 | – | – |
Link to footnote L97b | Advances to regional offices and employees posted abroad. Appropriation Act No. 1, 1970. Limit $1,950,000 (Net) | 1,950,000 | – | – | – | 1,950,000 | – | – | 1,950,000 | – |
Link to footnote SLink to footnote 10 | Link to footnote L Payments for Investments in Enterprise Crown corporationsLink to footnote 10 | –Link to footnote 10 | –Link to footnote 10 | –Link to footnote 10 | 125,000,000Link to footnote 10 | 125,000,000Link to footnote 10 | 125,000,000Link to footnote 10 | –Link to footnote 10 | –Link to footnote 10 | 64,500,000Link to footnote 10 |
Total non-budgetary | 1,950,000 | 800,000 | – | 125,000,000Link to footnote 10 | 127,750,000Link to footnote 10 | 125,000,000Link to footnote 10 | 800,000 | 1,950,000 | 64,500,000Link to footnote 10 | |
Total Department—Budgetary | 150,653,211 | 2,904,881,438 | 164,033,298 | 38,100,967 | 3,257,668,914 | 2,276,001,071 | 847,095,846 | 134,571,997 | 2,355,938,282 | |
Total Department—Non-budgetary | 1,950,000 | 800,000 | – | 125,000,000Link to footnote 10 | 127,750,000Link to footnote 10 | 125,000,000Link to footnote 10 | 800,000 | 1,950,000 | 64,500,000Link to footnote 10 | |
Atlantic Canada Opportunities Agency | ||||||||||
1 | Operating expenditures | – | 66,292,642 | – | – | 66,292,642 | ||||
Transfer from: | ||||||||||
TB Vote 15Link to footnote 7 | – | – | – | 561,383 | 561,383 | |||||
TB Vote 25Link to footnote 7 | – | – | – | 3,167,598 | 3,167,598 | |||||
TB Vote 40Link to footnote 7 | – | – | – | 406,083 | 406,083 | |||||
Total—Vote 1 | – | 66,292,642 | – | 4,135,064 | 70,427,706 | 65,427,353 | 5,000,353 | – | 67,005,669 | |
5 | Grants and contributions | – | 252,896,893 | – | – | 252,896,893 | ||||
5a | Grants and contributions | – | – | 25,537,539 | – | 25,537,539 | ||||
Transfer from: | ||||||||||
Vote 1 (Fisheries and Oceans) | – | – | – | 50,000 | 50,000 | |||||
Vote 1 (National Defence) | – | – | – | 3,100,000 | 3,100,000 | |||||
TB Vote 40Link to footnote 7 | – | – | – | 8,853,070 | 8,853,070 | |||||
Total—Vote 5 | – | 252,896,893 | 25,537,539 | 12,003,070 | 290,437,502 | 276,137,362 | 14,300,140 | – | 283,971,197 | |
Link to footnote S | Contributions to employee benefit plans | – | 8,168,627 | – | (negative 135,790) | 8,032,837 | 8,032,837 | – | – | 8,008,731 |
Link to footnote S | Spending of proceeds from the disposal of surplus Crown assets | 6,321 | – | – | 40,496 | 46,817 | – | 6,321 | 40,496 | – |
Total Agency—Budgetary | 6,321 | 327,358,162 | 25,537,539 | 16,042,840 | 368,944,862 | 349,597,552 | 19,306,814 | 40,496 | 358,985,597 | |
Statistics Canada | ||||||||||
1 | Program expenditures | – | 373,200,126 | – | – | 373,200,126 | ||||
1a | Program expenditures | – | – | 7,542,506 | – | 7,542,506 | ||||
1b | Program expenditures | – | – | 854,678 | – | 854,678 | ||||
Transfer from: | ||||||||||
TB Vote 10Link to footnote 7 | – | – | – | 2,216,816 | 2,216,816 | |||||
TB Vote 15Link to footnote 7 | – | – | – | 1,320,193 | 1,320,193 | |||||
TB Vote 25Link to footnote 7 | – | – | – | 23,581,547 | 23,581,547 | |||||
TB Vote 30Link to footnote 7 | – | – | – | 10,140,674 | 10,140,674 | |||||
TB Vote 40Link to footnote 7 | – | – | – | 47,178,246 | 47,178,246 | |||||
Total—Vote 1 | – | 373,200,126 | 8,397,184 | 84,437,476 | 466,034,786 | 438,121,532 | 27,913,254 | – | 475,550,822 | |
Link to footnote S | Contributions to employee benefit plans | – | 62,829,151 | 166,284 | 6,614,394 | 69,609,829 | 69,609,829 | – | – | 70,193,033 |
Link to footnote S | Spending of proceeds from the disposal of surplus Crown assets | – | – | – | 12,729 | 12,729 | 12,729 | – | – | 27,300 |
Total Agency—Budgetary | – | 436,029,277 | 8,563,468 | 91,064,599 | 535,657,344 | 507,744,090 | 27,913,254 | – | 545,771,155 | |
Total Ministry—Budgetary | 282,338,908 | 7,841,772,176 | 291,409,787 | (negative 1,431,818,735) | 6,983,702,136 | 5,522,715,540 | 1,196,585,069 | 264,401,527 | 5,586,379,766Link to footnote 8Link to footnote 9 | |
Total Ministry—Non-budgetary | 1,950,000 | 800,000 | – | 125,000,000Link to footnote 10 | 127,750,000Link to footnote 10 | 125,000,000Link to footnote 10 | 800,000 | 1,950,000 | 64,500,000Link to footnote 10 | |
Original page—Volume II—Section 15—Pages 297 and 302
(in dollars)
Vote | Description | Source of authorities | Disposition of authorities | |||||||
---|---|---|---|---|---|---|---|---|---|---|
Available from previous years | Main Estimates | Supplementary Estimates | Adjustments, warrants and transfers | Total available for use | Used in the current year | Lapsed or (overexpended) | Available for use in subsequent years | Used in the previous year | ||
Department of Industry | ||||||||||
1 | Operating expenditures | – | 390,623,885 | – | – | 390,623,885 | ||||
1a | Operating expenditures | – | – | 4,149,095 | – | 4,149,095 | ||||
1b | Operating expenditures | – | – | 4,195,175 | – | 4,195,175 | ||||
Transfer from: | ||||||||||
Vote 1 (National Research Council of Canada) | – | – | – | 1,284,260 | 1,284,260 | |||||
TB Vote 15Link to footnote 11 | – | – | – | 3,681,231 | 3,681,231 | |||||
TB Vote 25Link to footnote 11 | – | – | – | 22,775,286 | 22,775,286 | |||||
TB Vote 40Link to footnote 11 | – | – | – | 9,512,974 | 9,512,974 | |||||
Transfer to: | ||||||||||
Vote 1 (Foreign Affairs, Trade and Development) | – | – | – | (negative 168,160) | (negative 168,160) | |||||
Vote 5 | – | – | – | (negative 1,148,610) | (negative 1,148,610) | |||||
Vote 10 | – | – | – | (negative 26,000) | (negative 26,000) | |||||
Total—Vote 1 | – | 390,623,885 | 8,344,270 | 35,910,981 | 434,879,136 | 429,858,463 | 5,020,673 | – | 409,848,727 | |
5 | Capital expenditures | – | 5,983,000 | – | – | 5,983,000 | ||||
Transfer from: | ||||||||||
Vote 1 | – | – | – | 1,148,610 | 1,148,610 | |||||
Vote 1 (Library and Archives of Canada) | – | – | – | 5,972 | 5,972 | |||||
Vote 5 (Canadian Space Agency) | – | – | – | 60,607 | 60,607 | |||||
Vote 5 (National Defence) | – | – | – | 152,650 | 152,650 | |||||
Vote 5 (National Research Council of Canada) | – | – | – | 1,129 | 1,129 | |||||
TB Vote 40Link to footnote 11 | – | – | – | 1,200,000 | 1,200,000 | |||||
Total—Vote 5 | – | 5,983,000 | – | 2,568,968 | 8,551,968 | 7,562,323 | 989,645 | – | 16,925,527 | |
10 | Grants and contributions | – | 2,313,338,869 | – | – | 2,313,338,869 | ||||
10a | Grants and contributions | – | – | 154,667,316 | – | 154,667,316 | ||||
10b | Grants and contributions | – | – | 567,000 | – | 567,000 | ||||
Transfer from: | ||||||||||
Vote 1 | – | – | – | 26,000 | 26,000 | |||||
TB Vote 40Link to footnote 11 | – | – | – | 52,001,787 | 52,001,787 | |||||
Total—Vote 10 | – | 2,313,338,869 | 155,234,316 | 52,027,787 | 2,520,600,972 | 1,679,515,444 | 841,085,528 | – | 1,773,682,271 | |
Link to footnote S | Contributions to employee benefit plans | – | 55,435,603 | 200,712 | (negative 1,230,086) | 54,406,229 | 54,406,229 | – | – | 53,354,962 |
Link to footnote S | Minister of Innovation, Science and Economic Development—Salary and motor car allowance | – | 86,000 | – | – | 86,000 | 86,000 | – | – | 84,600 |
Link to footnote S | Minister of Science and Sport—Motor car allowance | – | 2,000 | 84,000 | (negative 24,818) | 61,182 | 61,182 | – | – | 2,000 |
Link to footnote S | Minister of Small Business and Export Promotion—Motor car allowance | – | 2,000 | 84,000 | (negative 24,869) | 61,131 | 61,131 | – | – | 2,000 |
Link to footnote S | Minister of Tourism, Official Languages and La Francophonie—Motor car allowance | – | – | 86,000 | (negative 25,370) | 60,630 | 60,630 | – | – | – |
Link to footnote S | Liabilities under the Canada Small Business Financing Act (S.C., 1998, c. 36) | – | 64,946,634 | – | (negative 18,719,210) | 46,227,424 | 46,227,424 | – | – | 51,300,219 |
Link to footnote S | Contributions to the Canadian Institute for Advanced Research—Pan Canadian Artificial Intelligence | – | 25,000,000 | – | (negative 4,000,000) | 21,000,000 | 21,000,000 | – | – | 7,500,000 |
Link to footnote S | Contributions to Genome Canada | – | 24,700,000 | – | (negative 4,400,000) | 20,300,000 | 20,300,000 | – | – | 22,000,000 |
Link to footnote S | Canadian Intellectual Property Office Revolving Fund | 150,498,345 | 24,763,447 | – | (negative 24,763,447) | 150,498,345 | 16,130,992 | – | 134,367,353 | 18,990,174 |
Link to footnote S | Spending of proceeds from the disposal of surplus Crown assets | 154,866 | – | – | 250,410 | 405,276 | 200,632 | – | 204,644 | 231,465 |
Link to footnote S | Refunds of amounts credited to revenues in previous years | – | – | – | 530,621 | 530,621 | 530,621 | – | – | 316,337 |
Appropriations not required for the current year | – | – | – | – | – | – | – | – | 1,700,000 | |
Total budgetary | 150,653,211 | 2,904,881,438 | 164,033,298 | 38,100,967 | 3,257,668,914 | 2,276,001,071 | 847,095,846 | 134,571,997 | 2,355,938,282 | |
Link to footnote L15 | Payments pursuant to subsection 14(2) of the Department of Industry Act | – | 300,000 | – | – | 300,000 | – | 300,000 | – | – |
Link to footnote L20 | Loans pursuant to paragraph 14(1)(a) of the Department of Industry Act | – | 500,000 | – | – | 500,000 | – | 500,000 | – | – |
Link to footnote L97b | Advances to regional offices and employees posted abroad. Appropriation Act No. 1, 1970. Limit $1,950,000 (Net) | 1,950,000 | – | – | – | 1,950,000 | – | – | 1,950,000 | – |
Total non-budgetary | 1,950,000 | 800,000 | – | – | 2,750,000 | – | 800,000 | 1,950,000 | – | |
Total Department—Budgetary | 150,653,211 | 2,904,881,438 | 164,033,298 | 38,100,967 | 3,257,668,914 | 2,276,001,071 | 847,095,846 | 134,571,997 | 2,355,938,282 | |
Total Department—Non-budgetary | 1,950,000 | 800,000 | – | – | 2,750,000 | – | 800,000 | 1,950,000 | – | |
Atlantic Canada Opportunities Agency | ||||||||||
1 | Operating expenditures | – | 66,292,642 | – | – | 66,292,642 | ||||
Transfer from: | ||||||||||
TB Vote 15Link to footnote 11 | – | – | – | 561,383 | 561,383 | |||||
TB Vote 25Link to footnote 11 | – | – | – | 3,167,598 | 3,167,598 | |||||
TB Vote 40Link to footnote 11 | – | – | – | 406,083 | 406,083 | |||||
Total—Vote 1 | – | 66,292,642 | – | 4,135,064 | 70,427,706 | 65,427,353 | 5,000,353 | – | 67,005,669 | |
5 | Grants and contributions | – | 252,896,893 | – | – | 252,896,893 | ||||
5a | Grants and contributions | – | – | 25,537,539 | – | 25,537,539 | ||||
Transfer from: | ||||||||||
Vote 1 (Fisheries and Oceans) | – | – | – | 50,000 | 50,000 | |||||
Vote 1 (National Defence) | – | – | – | 3,100,000 | 3,100,000 | |||||
TB Vote 40Link to footnote 11 | – | – | – | 8,853,070 | 8,853,070 | |||||
Total—Vote 5 | – | 252,896,893 | 25,537,539 | 12,003,070 | 290,437,502 | 276,137,362 | 14,300,140 | – | 283,971,197 | |
Link to footnote S | Contributions to employee benefit plans | – | 8,168,627 | – | (negative 135,790) | 8,032,837 | 8,032,837 | – | – | 8,008,731 |
Link to footnote S | Spending of proceeds from the disposal of surplus Crown assets | 6,321 | – | – | 40,496 | 46,817 | – | 6,321 | 40,496 | – |
Total Agency—Budgetary | 6,321 | 327,358,162 | 25,537,539 | 16,042,840 | 368,944,862 | 349,597,552 | 19,306,814 | 40,496 | 358,985,597 | |
Statistics Canada | ||||||||||
1 | Program expenditures | – | 373,200,126 | – | – | 373,200,126 | ||||
1a | Program expenditures | – | – | 7,542,506 | – | 7,542,506 | ||||
1b | Program expenditures | – | – | 854,678 | – | 854,678 | ||||
Transfer from: | ||||||||||
TB Vote 10Link to footnote 11 | – | – | – | 2,216,816 | 2,216,816 | |||||
TB Vote 15Link to footnote 11 | – | – | – | 1,320,193 | 1,320,193 | |||||
TB Vote 25Link to footnote 11 | – | – | – | 23,581,547 | 23,581,547 | |||||
TB Vote 30Link to footnote 11 | – | – | – | 10,140,674 | 10,140,674 | |||||
TB Vote 40Link to footnote 11 | – | – | – | 47,178,246 | 47,178,246 | |||||
Total—Vote 1 | – | 373,200,126 | 8,397,184 | 84,437,476 | 466,034,786 | 438,121,532 | 27,913,254 | – | 475,550,822 | |
Link to footnote S | Contributions to employee benefit plans | – | 62,829,151 | 166,284 | 6,614,394 | 69,609,829 | 69,609,829 | – | – | 70,193,033 |
Link to footnote S | Spending of proceeds from the disposal of surplus Crown assets | – | – | – | 12,729 | 12,729 | 12,729 | – | – | 27,300 |
Total Agency—Budgetary | – | 436,029,277 | 8,563,468 | 91,064,599 | 535,657,344 | 507,744,090 | 27,913,254 | – | 545,771,155 | |
Total Ministry—Budgetary | 282,338,908 | 7,841,772,176 | 291,409,787 | (negative 1,431,818,735) | 6,983,702,136 | 5,522,715,540 | 1,196,585,069 | 264,401,527 | 5,586,379,766Link to footnote 12Link to footnote 13 | |
Total Ministry—Non-budgetary | 1,950,000 | 800,000 | – | – | 2,750,000 | – | 800,000 | 1,950,000 | – | |
Revised page—Volume II—Section 15—Pages 307 and 309
%wv2indueb(in dollars)
Description | Budgetary | Total Budgetary | Non-budgetary | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating | Capital | Transfer payments | Revenues netted against expenditures | |||||||||
Total authorities available for use | Authorities used in the current year | Total authorities available for use | Authorities used in the current year | Total authorities available for use | Authorities used in the current year | Total authorities available for use | Authorities used in the current year | Total authorities available for use | Authorities used in the current year | Total authorities available for use | Authorities used in the current year | |
Department of Industry | ||||||||||||
Science, Technology, Research and Commercialization | 18,028,458 | 17,565,773 | – | – | 1,277,086,898 | 865,096,974 | – | – | 1,295,115,356 | 882,662,747 | 127,750,000Link to footnote 14 | 125,000,000Link to footnote 14 |
Companies, Investment and Growth | 654,823,633 | 516,290,724 | 7,746,196 | 6,966,230 | 862,445,836 | 644,559,628 | 242,309,127 | 238,106,047 | 1,282,706,538 | 929,710,535 | – | – |
People, Skills and Communities | 24,171,802 | 22,649,421 | 53,000 | 48,108 | 468,604,471 | 257,395,075 | – | – | 492,829,273 | 280,092,604 | – | – |
Internal Services | 219,861,758 | 216,114,429 | 752,772 | 547,985 | – | – | 33,596,783 | 33,127,229 | 187,017,747 | 183,535,185 | – | – |
Subtotal | 916,885,651 | 772,620,347 | 8,551,968 | 7,562,323 | 2,608,137,205 | 1,767,051,677 | 275,905,910 | 271,233,276 | 3,257,668,914 | 2,276,001,071 | 127,750,000Link to footnote 14 | 125,000,000Link to footnote 14 |
Revenues netted against expenditures | (negative 275,905,910) | (negative 271,233,276) | – | – | – | – | (negative 275,905,910) | (negative 271,233,276) | – | – | – | – |
Total Department | 640,979,741 | 501,387,071 | 8,551,968 | 7,562,323 | 2,608,137,205 | 1,767,051,677 | – | – | 3,257,668,914 | 2,276,001,071 | 127,750,000Link to footnote 14 | 125,000,000Link to footnote 14 |
Atlantic Canada Opportunities Agency | ||||||||||||
Economic Development in Atlantic Canada | 51,209,415 | 47,217,064 | – | – | 290,437,502 | 276,137,362 | – | – | 341,646,917 | 323,354,426 | – | – |
Internal Services | 27,297,945 | 26,243,126 | – | – | – | – | – | – | 27,297,945 | 26,243,126 | – | – |
Total Agency | 78,507,360 | 73,460,190 | – | – | 290,437,502 | 276,137,362 | – | – | 368,944,862 | 349,597,552 | – | – |
Statistics Canada | ||||||||||||
Statistical Information | 587,788,560 | 559,459,344 | – | – | 100,000 | 100,000 | 124,200,719 | 124,200,719 | 463,687,841 | 435,358,625 | – | – |
Internal Services | 71,969,503 | 72,385,465 | – | – | – | – | – | – | 71,969,503 | 72,385,465 | – | – |
Subtotal | 659,758,063 | 631,844,809 | – | – | 100,000 | 100,000 | 124,200,719 | 124,200,719 | 535,657,344 | 507,744,090 | – | – |
Revenues netted against expenditures | (negative 124,200,719) | (negative 124,200,719) | – | – | – | – | (negative 124,200,719) | (negative 124,200,719) | – | – | – | – |
Total Agency | 535,557,344 | 507,644,090 | – | – | 100,000 | 100,000 | – | – | 535,657,344 | 507,744,090 | – | – |
Total Ministry | 2,527,274,452 | 2,210,931,618 | 285,725,130 | 135,373,697 | 4,170,702,554 | 3,176,410,225 | – | – | 6,983,702,136 | 5,522,715,540 | 127,750,000Link to footnote 14 | 125,000,000Link to footnote 14 |
Original page—Volume II—Section 15—Pages 307 and 309
(in dollars)
Description | Budgetary | Total Budgetary | Non-budgetary | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating | Capital | Transfer payments | Revenues netted against expenditures | |||||||||
Total authorities available for use | Authorities used in the current year | Total authorities available for use | Authorities used in the current year | Total authorities available for use | Authorities used in the current year | Total authorities available for use | Authorities used in the current year | Total authorities available for use | Authorities used in the current year | Total authorities available for use | Authorities used in the current year | |
Department of Industry | ||||||||||||
Science, Technology, Research and Commercialization | 18,028,458 | 17,565,773 | – | – | 1,277,086,898 | 865,096,974 | – | – | 1,295,115,356 | 882,662,747 | 2,750,000 | – |
Companies, Investment and Growth | 654,823,633 | 516,290,724 | 7,746,196 | 6,966,230 | 862,445,836 | 644,559,628 | 242,309,127 | 238,106,047 | 1,282,706,538 | 929,710,535 | – | – |
People, Skills and Communities | 24,171,802 | 22,649,421 | 53,000 | 48,108 | 468,604,471 | 257,395,075 | – | – | 492,829,273 | 280,092,604 | – | – |
Internal Services | 219,861,758 | 216,114,429 | 752,772 | 547,985 | – | – | 33,596,783 | 33,127,229 | 187,017,747 | 183,535,185 | – | – |
Subtotal | 916,885,651 | 772,620,347 | 8,551,968 | 7,562,323 | 2,608,137,205 | 1,767,051,677 | 275,905,910 | 271,233,276 | 3,257,668,914 | 2,276,001,071 | 2,750,000 | – |
Revenues netted against expenditures | (negative 275,905,910) | (negative 271,233,276) | – | – | – | – | (negative 275,905,910) | (negative 271,233,276) | – | – | – | – |
Total Department | 640,979,741 | 501,387,071 | 8,551,968 | 7,562,323 | 2,608,137,205 | 1,767,051,677 | – | – | 3,257,668,914 | 2,276,001,071 | 2,750,000 | – |
Atlantic Canada Opportunities Agency | ||||||||||||
Economic Development in Atlantic Canada | 51,209,415 | 47,217,064 | – | – | 290,437,502 | 276,137,362 | – | – | 341,646,917 | 323,354,426 | – | – |
Internal Services | 27,297,945 | 26,243,126 | – | – | – | – | – | – | 27,297,945 | 26,243,126 | – | – |
Total Agency | 78,507,360 | 73,460,190 | – | – | 290,437,502 | 276,137,362 | – | – | 368,944,862 | 349,597,552 | – | – |
Statistics Canada | ||||||||||||
Statistical Information | 587,788,560 | 559,459,344 | – | – | 100,000 | 100,000 | 124,200,719 | 124,200,719 | 463,687,841 | 435,358,625 | – | – |
Internal Services | 71,969,503 | 72,385,465 | – | – | – | – | – | – | 71,969,503 | 72,385,465 | – | – |
Subtotal | 659,758,063 | 631,844,809 | – | – | 100,000 | 100,000 | 124,200,719 | 124,200,719 | 535,657,344 | 507,744,090 | – | – |
Revenues netted against expenditures | (negative 124,200,719) | (negative 124,200,719) | – | – | – | – | (negative 124,200,719) | (negative 124,200,719) | – | – | – | – |
Total Agency | 535,557,344 | 507,644,090 | – | – | 100,000 | 100,000 | – | – | 535,657,344 | 507,744,090 | – | – |
Total Ministry | 2,527,274,452 | 2,210,931,618 | 285,725,130 | 135,373,697 | 4,170,702,554 | 3,176,410,225 | – | – | 6,983,702,136 | 5,522,715,540 | 2,750,000 | – |
- Date modified: