Ministry summary
Public Accounts of Canada 2019 Volume II—Top of the page Navigation
- Previous page: Core responsibility descriptions
- Section 21—Table of contents: Section 21—Parliament
- Next page: Budgetary details by allotment
(in dollars)
Vote | Description | Source of authorities | Disposition of authorities | |||||||
---|---|---|---|---|---|---|---|---|---|---|
Available from previous years | Main Estimates | Supplementary Estimates | Adjustments, warrants and transfers | Total available for use | Used in the current year | Lapsed or (overexpended) | Available for use in subsequent years | Used in the previous year | ||
House of Commons | ||||||||||
1 | Program expenditures | – | 347,004,325 | – | – | 347,004,325 | ||||
1a | Program expenditures | – | – | 15,906,585 | – | 15,906,585 | ||||
Total—Vote 1 | – | 347,004,325 | 15,906,585 | – | 362,910,910 | 343,936,263 | 18,974,647 | – | 328,003,649 | |
Link to Table note S | Contributions to employee benefit plans | – | 39,833,993 | – | (negative 728,044) | 39,105,949 | 39,105,949 | – | – | 35,218,892 |
Link to Table note S | Members of the House of Commons—Salaries and allowances of Officers and Members of the House of Commons under the Parliament of Canada Act and contributions to the Members of Parliament Retiring Allowances Account and the Members of Parliament Retirement Compensation Arrangements Account | – | 120,173,658 | – | (negative 15,802,852) | 104,370,806 | 104,370,806 | – | – | 127,160,169 |
Total Agency—Budgetary | – | 507,011,976 | 15,906,585 | (negative 16,530,896) | 506,387,665 | 487,413,018 | 18,974,647 | – | 490,382,710 | |
Library of Parliament | ||||||||||
1 | Program expenditures | – | 43,089,599 | – | – | 43,089,599 | ||||
1b | Program expenditures | – | – | 320,363 | – | 320,363 | ||||
Total—Vote 1 | – | 43,089,599 | 320,363 | – | 43,409,962 | 42,881,490 | 528,472 | – | 41,112,174 | |
Link to Table note S | Contributions to employee benefit plans | – | 4,996,406 | 48,695 | (negative 397,200) | 4,647,901 | 4,647,901 | – | – | 4,519,938 |
Total Agency—Budgetary | – | 48,086,005 | 369,058 | (negative 397,200) | 48,057,863 | 47,529,391 | 528,472 | – | 45,632,112 | |
Office of the Conflict of Interest and Ethics Commissioner | ||||||||||
1 | Program expenditures | – | 6,134,141 | – | – | 6,134,141 | 5,826,882 | 307,259 | – | 5,973,165 |
Link to Table note S | Contributions to employee benefit plans | – | 733,782 | – | (negative 42,899) | 690,883 | 690,883 | – | – | 665,257 |
Total Agency—Budgetary | – | 6,867,923 | – | (negative 42,899) | 6,825,024 | 6,517,765 | 307,259 | – | 6,638,422 | |
Office of the Parliamentary Budget Officer | ||||||||||
1 | Program expenditures | – | 6,983,524 | – | – | 6,983,524 | 5,046,675 | 1,936,849 | – | 1,819,087 |
Link to Table note S | Contributions to employee benefit plans | – | 630,514 | – | (negative 245,784) | 384,730 | 384,730 | – | – | 166,066 |
Total Agency—Budgetary | – | 7,614,038 | – | (negative 245,784) | 7,368,254 | 5,431,405 | 1,936,849 | – | 1,985,153 | |
Office of the Senate Ethics Officer | ||||||||||
1 | Program expenditures | – | 1,214,777 | – | – | 1,214,777 | ||||
1b | Program expenditures | – | – | 50,000 | – | 50,000 | ||||
Total—Vote 1 | – | 1,214,777 | 50,000 | – | 1,264,777 | 1,045,612 | 219,165 | – | 922,207 | |
Link to Table note S | Contributions to employee benefit plans | – | 122,402 | – | (negative 26,735) | 95,667 | 95,667 | – | – | 92,635 |
Total Agency—Budgetary | – | 1,337,179 | 50,000 | (negative 26,735) | 1,360,444 | 1,141,279 | 219,165 | – | 1,014,842 | |
Parliamentary Protective Service | ||||||||||
1 | Program expenditures | – | 76,663,760 | – | – | 76,663,760 | ||||
1a | Program expenditures | – | – | 7,127,658 | – | 7,127,658 | ||||
Total—Vote 1 | – | 76,663,760 | 7,127,658 | – | 83,791,418 | 77,484,796 | 6,306,622 | – | 71,748,117 | |
Link to Table note S | Contributions to employee benefit plans | – | 6,784,000 | 502,057 | (negative 926,315) | 6,359,742 | 6,359,742 | – | – | 5,436,172 |
Total Agency—Budgetary | – | 83,447,760 | 7,629,715 | (negative 926,315) | 90,151,160 | 83,844,538 | 6,306,622 | – | 77,184,289 | |
Secretariat of the National Security and Intelligence Committee of Parliamentarians | ||||||||||
1 | Program expenditures | – | 3,294,747 | – | – | 3,294,747 | ||||
1a | Program expenditures | – | – | 3,278,218 | – | 3,278,218 | ||||
Total—Vote 1 | – | 3,294,747 | 3,278,218 | – | 6,572,965 | 3,487,129 | 3,085,836 | – | 579,141 | |
Link to Table note S | Contributions to employee benefit plans | – | 199,081 | – | (negative 53,938) | 145,143 | 145,143 | – | – | – |
Total Agency—Budgetary | – | 3,493,828 | 3,278,218 | (negative 53,938) | 6,718,108 | 3,632,272 | 3,085,836 | – | 579,141 | |
Senate | ||||||||||
1 | Program expenditures | – | 74,151,222 | – | – | 74,151,222 | 63,714,122 | 10,437,100 | – | 60,461,030 |
Link to Table note S | Contributions to employee benefit plans | – | 8,811,394 | – | (negative 1,501,094) | 7,310,300 | 7,310,300 | – | – | 6,288,559 |
Link to Table note S | Officers and Members of the Senate—Salaries, allowances and other payments to the Speaker of the Senate, Members and other officers of the Senate under the Parliament of Canada Act; contributions to the Members of Parliament Retiring Allowances Account and Members of Parliament Retirement Compensation Arrangements Account (R.S.C., 1985, c. M-5) | – | 26,117,487 | – | (negative 1,051,778) | 25,065,709 | 25,065,709 | – | – | 39,205,358 |
Total Agency—Budgetary | – | 109,080,103 | – | (negative 2,552,872) | 106,527,231 | 96,090,131 | 10,437,100 | – | 105,954,947 | |
Total Ministry—Budgetary | – | 766,938,812 | 27,233,576 | (negative 20,776,639) | 773,395,749 | 731,599,799 | 41,795,950 | – | 729,371,616 | |
Public Accounts of Canada 2019 Volume II—Bottom of the page Navigation
- Previous page: Core responsibility descriptions
- Section 21—Table of contents: Section 21—Parliament
- Next page: Budgetary details by allotment
- Date modified: