Ministry summary

Public Accounts of Canada 2019 Volume II—Top of the page Navigation

(in dollars)

Vote Description Source of authorities Disposition of authorities
Available from previous years Main Estimates Supplementary Estimates Adjustments, warrants and transfers Total available for use Used in the current year Lapsed or (overexpended) Available for use in subsequent years Used in the previous year
  Department of Canadian Heritage
1 Operating expenditures 186,316,122 186,316,122        
1a Operating expenditures 6,931,674 6,931,674        
1b Operating expenditures 67,606 67,606        
  Transfer from:
  TB Vote 15Link to Table note 1 1,675,370 1,675,370        
  TB Vote 25Link to Table note 1 10,294,524 10,294,524        
  TB Vote 30Link to Table note 1 2,407,779 2,407,779        
  TB Vote 40Link to Table note 1 4,698,324 4,698,324        
  Transfer to Vote 1 (Social Sciences and Humanities Research Council) (negative 60,000) (negative 60,000)        
  Total—Vote 1 186,316,122 6,999,280 19,015,997 212,331,399 200,005,588 12,325,811 216,015,962
5 Grants and contributions 1,098,834,783 1,098,834,783        
5a Grants and contributions 25,500,000 25,500,000        
5b Grants and contributions 9,251,283 9,251,283        
  Transfer from:
  Vote 1 (Indian Affairs and Northern Development) 310,000 310,000        
  Vote 1 (Public Health Agency of Canada) 105,000 105,000        
  Vote 10 (Indigenous Services Canada) 10,000 10,000        
  TB Vote 40Link to Table note 1 65,871,352 65,871,352        
  Transfer to:
  Vote 1 (Canada Council for the Arts) (negative 127,000) (negative 127,000)        
  Vote 1 (Library and Archives of Canada) (negative 460,000) (negative 460,000)        
  Vote 1 (National Arts Centre Corporation) (negative 150,000) (negative 150,000)        
  Vote 5 (Social Sciences and Humanities Research Council) (negative 641,836) (negative 641,836)        
  Total—Vote 5 1,098,834,783 34,751,283 64,917,516 1,198,503,582 1,184,159,842 14,343,740 1,258,198,236
Link to Table note S Contributions to employee benefit plans 23,569,014 556,382 (negative 1,513,594) 22,611,802 22,611,802 22,231,510
Link to Table note S Minister of Canadian Heritage—Salary and motor car allowance 86,000 (negative 60) 85,940 85,940 84,600
Link to Table note S Minister of State (Sport and Persons with Disabilities)—Salary and motor car allowance 2,000 (negative 2,000) 1,600
Link to Table note S Salaries of the Lieutenant Governors 1,196,000 268,077 1,464,077 1,464,077 1,431,113
Link to Table note S Payments under the Lieutenant Governors Superannuation Act (R.S.C., 1985, c. L-8) 637,000 388,484 1,025,484 1,025,484 890,716
Link to Table note S Supplementary Retirement Benefits—Former Lieutenant Governors 182,000 9,110 191,110 191,110 192,147
Link to Table note S Spending of proceeds from the disposal of surplus Crown assets 20,376 4,300 24,676 20,378 4,298 20,749
  Total Department—Budgetary 20,376 1,310,822,919 42,306,945 83,087,830 1,436,238,070 1,409,564,221 26,669,551 4,298 1,499,066,633
  Canada Council for the Arts
1 Payments to the Council 292,632,337 292,632,337        
  Transfer from:
  Vote 5 (Canadian Heritage) 127,000 127,000        
  TB Vote 15Link to Table note 1 31,557 31,557        
  Total—Vote 1 292,632,337 158,557 292,790,894 292,790,894 258,714,308
  Total Agency—Budgetary 292,632,337 158,557 292,790,894 292,790,894 258,714,308
  Canadian Broadcasting Corporation
1 Payments to the Corporation for operating expenditures 1,097,768,365 1,097,768,365        
  Transfer from TB Vote 15Link to Table note 1 54,048 54,048        
  Total—Vote 1 1,097,768,365 54,048 1,097,822,413 1,097,822,413 1,110,262,485
5 Payments to the Canadian Broadcasting Corporation for working capital 4,000,000 4,000,000 4,000,000 4,000,000
10 Payments to the Canadian Broadcasting Corporation for capital expenditures 109,009,000 109,009,000 109,009,000 107,821,000
  Total Agency—Budgetary 1,210,777,365 54,048 1,210,831,413 1,210,831,413 1,222,083,485
  Canadian Museum for Human Rights
1 Payments to the Museum for operating and capital expenditures 21,308,564 21,308,564        
  Transfer from:
  TB Vote 15Link to Table note 1 27,416 27,416        
  TB Vote 40Link to Table note 1 4,000,000 4,000,000        
  Total—Vote 1 21,308,564 4,027,416 25,335,980 25,335,980 25,352,335
  Total Agency—Budgetary 21,308,564 4,027,416 25,335,980 25,335,980 25,352,335
  Canadian Museum of History
1 Payments to the Museum for operating and capital expenditures 75,952,129 75,952,129        
  Transfer from:
  TB Vote 15Link to Table note 1 32,076 32,076        
  TB Vote 30Link to Table note 1 262,374 262,374        
  Total—Vote 1 75,952,129 294,450 76,246,579 76,246,579 74,013,063
  Total Agency—Budgetary 75,952,129 294,450 76,246,579 76,246,579 74,013,063
  Canadian Museum of Immigration at Pier 21
1 Payments to the Museum for operating and capital expenditures 8,215,347 8,215,347        
  Transfer from TB Vote 15Link to Table note 1 25,956 25,956        
  Total—Vote 1 8,215,347 25,956 8,241,303 8,241,303 7,962,724
  Total Agency—Budgetary 8,215,347 25,956 8,241,303 8,241,303 7,962,724
  Canadian Museum of Nature
1 Payments to the Museum for operating and capital expenditures 31,080,812 31,080,812        
  Transfer from:
  TB Vote 15Link to Table note 1 27,416 27,416        
  TB Vote 30Link to Table note 1 7,069 7,069        
  Total—Vote 1 31,080,812 34,485 31,115,297 31,115,297 33,268,608
  Total Agency—Budgetary 31,080,812 34,485 31,115,297 31,115,297 33,268,608
  Canadian Radio-television and Telecommunications Commission
1 Program expenditures 5,058,598 5,058,598        
1a Program expenditures 99,196 99,196        
  Transfer from:
  TB Vote 15Link to Table note 1 15,783 15,783        
  TB Vote 25Link to Table note 1 2,639,285 2,639,285        
  Total—Vote 1 5,058,598 99,196 2,655,068 7,812,862 4,817,270 2,995,592 5,810,415
Link to Table note S Contributions to employee benefit plans 6,505,049 (negative 242,183) 6,262,866 6,262,866 6,234,011
Link to Table note S Spending of proceeds from the disposal of surplus Crown assets 308 308 308 207
  Total Agency—Budgetary 11,563,647 99,196 2,413,193 14,076,036 11,080,444 2,995,592 12,044,633
  Library and Archives of Canada
1 Operating expenditures 100,003,482 100,003,482        
  Transfer from:
  Vote 5 (Canadian Heritage) 460,000 460,000        
  TB Vote 10Link to Table note 1 6,213,000 6,213,000        
  TB Vote 15Link to Table note 1 447,119 447,119        
  TB Vote 25Link to Table note 1 4,588,042 4,588,042        
  Transfer to Vote 5 (Industry) (negative 5,972) (negative 5,972)        
  Total—Vote 1 100,003,482 11,702,189 111,705,671 104,479,787 7,225,884 105,074,404
5 Capital expenditures 8,818,036 8,818,036        
  Transfer from:
  TB Vote 35Link to Table note 1 2,837,037 2,837,037        
  TB Vote 40Link to Table note 1 1,171,993 1,171,993        
  Total—Vote 5 8,818,036 4,009,030 12,827,066 9,216,503 3,610,563 11,459,359
Link to Table note S Contributions to employee benefit plans 10,909,563 (negative 4,226) 10,905,337 10,905,337 10,870,958
Link to Table note S Spending of proceeds from the disposal of surplus Crown assets 11,136 3,546 14,682 11,136 3,546 12,028
Link to Table note S Refunds of amounts credited to revenues in previous years 17,401 17,401 17,401
  Total Agency—Budgetary 11,136 119,731,081 15,727,940 135,470,157 124,630,164 10,836,447 3,546 127,416,749
  National Arts Centre Corporation
1 Payments to the Corporation for operating expenditures 35,258,623 35,258,623        
  Transfer from:
  Vote 5 (Canadian Heritage) 150,000 150,000        
  TB Vote 15Link to Table note 1 30,398 30,398        
  Total—Vote 1 35,258,623 180,398 35,439,021 35,439,021 141,324,356
  Total Agency—Budgetary 35,258,623 180,398 35,439,021 35,439,021 141,324,356
  National Capital Commission
1 Payments to the Commission for operating expenditures 66,146,361 66,146,361        
  Transfer from:
  TB Vote 15Link to Table note 1 3,038,331 3,038,331        
  TB Vote 30Link to Table note 1 1,037,583 1,037,583        
  TB Vote 40Link to Table note 1 1,970,741 1,970,741        
  Total—Vote 1 66,146,361 6,046,655 72,193,016 72,193,016 66,130,358
5 Payments to the Commission for capital expenditures 29,041,524 29,041,524        
  Transfer from TB Vote 40Link to Table note 1 11,270,000 11,270,000        
  Total—Vote 5 29,041,524 11,270,000 40,311,524 37,295,000 3,016,524 23,499,870
  Total Agency—Budgetary 95,187,885 17,316,655 112,504,540 109,488,016 3,016,524 89,630,228
  National Film Board
1 Program expenditures 74,568,078 74,568,078        
1a Program expenditures 99,196 99,196        
  Transfer from:
  TB Vote 15Link to Table note 1 1,560,477 1,560,477        
  TB Vote 25Link to Table note 1 2,203,922 2,203,922        
  TB Vote 30Link to Table note 1 344,027 344,027        
  Total—Vote 1 74,568,078 99,196 4,108,426 78,775,700 70,931,356 7,844,344 67,346,477
Link to Table note S National Film Board Revolving Fund 5,207,716 5,207,716 (negative 435,358) 5,643,074 (negative 992,186)
Link to Table note S Refunds of amounts credited to revenues in previous years 14,136 14,136 14,136
  Total Agency—Budgetary 5,207,716 74,568,078 99,196 4,122,562 83,997,552 70,510,134 7,844,344 5,643,074 66,354,291
  National Gallery of Canada
1 Payments to the Gallery for operating and capital expenditures 43,383,427 43,383,427        
  Transfer from:
  TB Vote 15Link to Table note 1 27,695 27,695        
  TB Vote 30Link to Table note 1 49,919 49,919        
  Total—Vote 1 43,383,427 77,614 43,461,041 43,461,041 41,413,243
5 Payment to the Gallery for the acquisition of objects for the collection and other costs 8,000,000 8,000,000 8,000,000 8,000,000
  Total Agency—Budgetary 51,383,427 77,614 51,461,041 51,461,041 49,413,243
  National Museum of Science and Technology
1 Payments to the Museum for operating and capital expenditures 30,158,102 30,158,102        
  Transfer from:
  TB Vote 15Link to Table note 1 24,484 24,484        
  TB Vote 30Link to Table note 1 60,332 60,332        
  Total—Vote 1 30,158,102 84,816 30,242,918 30,242,918 145,277,576
  Total Agency—Budgetary 30,158,102 84,816 30,242,918 30,242,918 145,277,576
  Office of the Co-ordinator, Status of WomenLink to Table note 2
1 Operating expenditures 36,873,996 36,873,996        
  Reclassified under Women and Gender Equality (Vote 1) for presentation purposes (negative 36,873,996) (negative 36,873,996)        
  Total—Vote 1 36,873,996 (negative 36,873,996)
5 Grants and contributions 22,680,000 22,680,000        
  Reclassified under Women and Gender Equality (Vote 5) for presentation purposes (negative 22,680,000) (negative 22,680,000)        
  Total—Vote 5 22,680,000 (negative 22,680,000)
Link to Table note S Contributions to employee benefit plans 2,788,799 (negative 2,788,799)
Link to Table note S Minister for Women and Gender Equality–Salary and motor car allowance 2,000 (negative 2,000)
  Total Agency—Budgetary 62,344,795 (negative 62,344,795) Link to Table note 2
  Telefilm Canada
1 Payments to the Corporation to be used for the purposes set out in the Telefilm Canada Act 100,866,729 100,866,729        
1a Payments to the Corporation to be used for the purposes set out in the Telefilm Canada Act 1,000,000 1,000,000        
  Transfer from TB Vote 15Link to Table note 1 32,249 32,249        
  Total—Vote 1 100,866,729 1,000,000 32,249 101,898,978 101,898,978 103,572,036
  Total Agency—Budgetary 100,866,729 1,000,000 32,249 101,898,978 101,898,978 103,572,036
  The National Battlefields Commission
1 Program expenditures 7,470,199 7,470,199        
  Transfer from:
  TB Vote 15Link to Table note 1 12,209 12,209        
  TB Vote 25Link to Table note 1 367,422 367,422        
  Total—Vote 1 7,470,199 379,631 7,849,830 7,772,346 77,484 6,756,994
Link to Table note S Contributions to employee benefit plans 341,576 177,618 519,194 519,194 477,747
Link to Table note S Expenditures pursuant to subsection 29.1(1) of the Financial Administration Act 2,000,000 567,177 2,567,177 2,567,177 2,516,943
  Total Agency—Budgetary 9,811,775 1,124,426 10,936,201 10,858,717 77,484 9,751,684
  Total Ministry—Budgetary 5,239,228 3,541,663,615 43,505,337 66,417,800 3,656,825,980 3,599,735,120 51,439,942 5,650,918 3,865,245,952 Link to Table note 2

Public Accounts of Canada 2019 Volume II—Bottom of the page Navigation

Date modified: