Ministry summary
Public Accounts of Canada 2019 Volume II—Top of the page Navigation
- Previous page: Core responsibility descriptions
- Section 3—Table of contents: Section 3—Canadian Heritage
- Next page: Budgetary details by allotment
(in dollars)
Vote | Description | Source of authorities | Disposition of authorities | |||||||
---|---|---|---|---|---|---|---|---|---|---|
Available from previous years | Main Estimates | Supplementary Estimates | Adjustments, warrants and transfers | Total available for use | Used in the current year | Lapsed or (overexpended) | Available for use in subsequent years | Used in the previous year | ||
Department of Canadian Heritage | ||||||||||
1 | Operating expenditures | – | 186,316,122 | – | – | 186,316,122 | ||||
1a | Operating expenditures | – | – | 6,931,674 | – | 6,931,674 | ||||
1b | Operating expenditures | – | – | 67,606 | – | 67,606 | ||||
Transfer from: | ||||||||||
TB Vote 15Link to Table note 1 | – | – | – | 1,675,370 | 1,675,370 | |||||
TB Vote 25Link to Table note 1 | – | – | – | 10,294,524 | 10,294,524 | |||||
TB Vote 30Link to Table note 1 | – | – | – | 2,407,779 | 2,407,779 | |||||
TB Vote 40Link to Table note 1 | – | – | – | 4,698,324 | 4,698,324 | |||||
Transfer to Vote 1 (Social Sciences and Humanities Research Council) | – | – | – | (negative 60,000) | (negative 60,000) | |||||
Total—Vote 1 | – | 186,316,122 | 6,999,280 | 19,015,997 | 212,331,399 | 200,005,588 | 12,325,811 | – | 216,015,962 | |
5 | Grants and contributions | – | 1,098,834,783 | – | – | 1,098,834,783 | ||||
5a | Grants and contributions | – | – | 25,500,000 | – | 25,500,000 | ||||
5b | Grants and contributions | – | – | 9,251,283 | – | 9,251,283 | ||||
Transfer from: | ||||||||||
Vote 1 (Indian Affairs and Northern Development) | – | – | – | 310,000 | 310,000 | |||||
Vote 1 (Public Health Agency of Canada) | – | – | – | 105,000 | 105,000 | |||||
Vote 10 (Indigenous Services Canada) | – | – | – | 10,000 | 10,000 | |||||
TB Vote 40Link to Table note 1 | – | – | – | 65,871,352 | 65,871,352 | |||||
Transfer to: | ||||||||||
Vote 1 (Canada Council for the Arts) | – | – | – | (negative 127,000) | (negative 127,000) | |||||
Vote 1 (Library and Archives of Canada) | – | – | – | (negative 460,000) | (negative 460,000) | |||||
Vote 1 (National Arts Centre Corporation) | – | – | – | (negative 150,000) | (negative 150,000) | |||||
Vote 5 (Social Sciences and Humanities Research Council) | – | – | – | (negative 641,836) | (negative 641,836) | |||||
Total—Vote 5 | – | 1,098,834,783 | 34,751,283 | 64,917,516 | 1,198,503,582 | 1,184,159,842 | 14,343,740 | – | 1,258,198,236 | |
Link to Table note S | Contributions to employee benefit plans | – | 23,569,014 | 556,382 | (negative 1,513,594) | 22,611,802 | 22,611,802 | – | – | 22,231,510 |
Link to Table note S | Minister of Canadian Heritage—Salary and motor car allowance | – | 86,000 | – | (negative 60) | 85,940 | 85,940 | – | – | 84,600 |
Link to Table note S | Minister of State (Sport and Persons with Disabilities)—Salary and motor car allowance | – | 2,000 | – | (negative 2,000) | – | – | – | – | 1,600 |
Link to Table note S | Salaries of the Lieutenant Governors | – | 1,196,000 | – | 268,077 | 1,464,077 | 1,464,077 | – | – | 1,431,113 |
Link to Table note S | Payments under the Lieutenant Governors Superannuation Act (R.S.C., 1985, c. L-8) | – | 637,000 | – | 388,484 | 1,025,484 | 1,025,484 | – | – | 890,716 |
Link to Table note S | Supplementary Retirement Benefits—Former Lieutenant Governors | – | 182,000 | – | 9,110 | 191,110 | 191,110 | – | – | 192,147 |
Link to Table note S | Spending of proceeds from the disposal of surplus Crown assets | 20,376 | – | – | 4,300 | 24,676 | 20,378 | – | 4,298 | 20,749 |
Total Department—Budgetary | 20,376 | 1,310,822,919 | 42,306,945 | 83,087,830 | 1,436,238,070 | 1,409,564,221 | 26,669,551 | 4,298 | 1,499,066,633 | |
Canada Council for the Arts | ||||||||||
1 | Payments to the Council | – | 292,632,337 | – | – | 292,632,337 | ||||
Transfer from: | ||||||||||
Vote 5 (Canadian Heritage) | – | – | – | 127,000 | 127,000 | |||||
TB Vote 15Link to Table note 1 | – | – | – | 31,557 | 31,557 | |||||
Total—Vote 1 | – | 292,632,337 | – | 158,557 | 292,790,894 | 292,790,894 | – | – | 258,714,308 | |
Total Agency—Budgetary | – | 292,632,337 | – | 158,557 | 292,790,894 | 292,790,894 | – | – | 258,714,308 | |
Canadian Broadcasting Corporation | ||||||||||
1 | Payments to the Corporation for operating expenditures | – | 1,097,768,365 | – | – | 1,097,768,365 | ||||
Transfer from TB Vote 15Link to Table note 1 | – | – | – | 54,048 | 54,048 | |||||
Total—Vote 1 | – | 1,097,768,365 | – | 54,048 | 1,097,822,413 | 1,097,822,413 | – | – | 1,110,262,485 | |
5 | Payments to the Canadian Broadcasting Corporation for working capital | – | 4,000,000 | – | – | 4,000,000 | 4,000,000 | – | – | 4,000,000 |
10 | Payments to the Canadian Broadcasting Corporation for capital expenditures | – | 109,009,000 | – | – | 109,009,000 | 109,009,000 | – | – | 107,821,000 |
Total Agency—Budgetary | – | 1,210,777,365 | – | 54,048 | 1,210,831,413 | 1,210,831,413 | – | – | 1,222,083,485 | |
Canadian Museum for Human Rights | ||||||||||
1 | Payments to the Museum for operating and capital expenditures | – | 21,308,564 | – | – | 21,308,564 | ||||
Transfer from: | ||||||||||
TB Vote 15Link to Table note 1 | – | – | – | 27,416 | 27,416 | |||||
TB Vote 40Link to Table note 1 | – | – | – | 4,000,000 | 4,000,000 | |||||
Total—Vote 1 | – | 21,308,564 | – | 4,027,416 | 25,335,980 | 25,335,980 | – | – | 25,352,335 | |
Total Agency—Budgetary | – | 21,308,564 | – | 4,027,416 | 25,335,980 | 25,335,980 | – | – | 25,352,335 | |
Canadian Museum of History | ||||||||||
1 | Payments to the Museum for operating and capital expenditures | – | 75,952,129 | – | – | 75,952,129 | ||||
Transfer from: | ||||||||||
TB Vote 15Link to Table note 1 | – | – | – | 32,076 | 32,076 | |||||
TB Vote 30Link to Table note 1 | – | – | – | 262,374 | 262,374 | |||||
Total—Vote 1 | – | 75,952,129 | – | 294,450 | 76,246,579 | 76,246,579 | – | – | 74,013,063 | |
Total Agency—Budgetary | – | 75,952,129 | – | 294,450 | 76,246,579 | 76,246,579 | – | – | 74,013,063 | |
Canadian Museum of Immigration at Pier 21 | ||||||||||
1 | Payments to the Museum for operating and capital expenditures | – | 8,215,347 | – | – | 8,215,347 | ||||
Transfer from TB Vote 15Link to Table note 1 | – | – | – | 25,956 | 25,956 | |||||
Total—Vote 1 | – | 8,215,347 | – | 25,956 | 8,241,303 | 8,241,303 | – | – | 7,962,724 | |
Total Agency—Budgetary | – | 8,215,347 | – | 25,956 | 8,241,303 | 8,241,303 | – | – | 7,962,724 | |
Canadian Museum of Nature | ||||||||||
1 | Payments to the Museum for operating and capital expenditures | – | 31,080,812 | – | – | 31,080,812 | ||||
Transfer from: | ||||||||||
TB Vote 15Link to Table note 1 | – | – | – | 27,416 | 27,416 | |||||
TB Vote 30Link to Table note 1 | – | – | – | 7,069 | 7,069 | |||||
Total—Vote 1 | – | 31,080,812 | – | 34,485 | 31,115,297 | 31,115,297 | – | – | 33,268,608 | |
Total Agency—Budgetary | – | 31,080,812 | – | 34,485 | 31,115,297 | 31,115,297 | – | – | 33,268,608 | |
Canadian Radio-television and Telecommunications Commission | ||||||||||
1 | Program expenditures | – | 5,058,598 | – | – | 5,058,598 | ||||
1a | Program expenditures | – | – | 99,196 | – | 99,196 | ||||
Transfer from: | ||||||||||
TB Vote 15Link to Table note 1 | – | – | – | 15,783 | 15,783 | |||||
TB Vote 25Link to Table note 1 | – | – | – | 2,639,285 | 2,639,285 | |||||
Total—Vote 1 | – | 5,058,598 | 99,196 | 2,655,068 | 7,812,862 | 4,817,270 | 2,995,592 | – | 5,810,415 | |
Link to Table note S | Contributions to employee benefit plans | – | 6,505,049 | – | (negative 242,183) | 6,262,866 | 6,262,866 | – | – | 6,234,011 |
Link to Table note S | Spending of proceeds from the disposal of surplus Crown assets | – | – | – | 308 | 308 | 308 | – | – | 207 |
Total Agency—Budgetary | – | 11,563,647 | 99,196 | 2,413,193 | 14,076,036 | 11,080,444 | 2,995,592 | – | 12,044,633 | |
Library and Archives of Canada | ||||||||||
1 | Operating expenditures | – | 100,003,482 | – | – | 100,003,482 | ||||
Transfer from: | ||||||||||
Vote 5 (Canadian Heritage) | – | – | – | 460,000 | 460,000 | |||||
TB Vote 10Link to Table note 1 | – | – | – | 6,213,000 | 6,213,000 | |||||
TB Vote 15Link to Table note 1 | – | – | – | 447,119 | 447,119 | |||||
TB Vote 25Link to Table note 1 | – | – | – | 4,588,042 | 4,588,042 | |||||
Transfer to Vote 5 (Industry) | – | – | – | (negative 5,972) | (negative 5,972) | |||||
Total—Vote 1 | – | 100,003,482 | – | 11,702,189 | 111,705,671 | 104,479,787 | 7,225,884 | – | 105,074,404 | |
5 | Capital expenditures | – | 8,818,036 | – | – | 8,818,036 | ||||
Transfer from: | ||||||||||
TB Vote 35Link to Table note 1 | – | – | – | 2,837,037 | 2,837,037 | |||||
TB Vote 40Link to Table note 1 | – | – | – | 1,171,993 | 1,171,993 | |||||
Total—Vote 5 | – | 8,818,036 | – | 4,009,030 | 12,827,066 | 9,216,503 | 3,610,563 | – | 11,459,359 | |
Link to Table note S | Contributions to employee benefit plans | – | 10,909,563 | – | (negative 4,226) | 10,905,337 | 10,905,337 | – | – | 10,870,958 |
Link to Table note S | Spending of proceeds from the disposal of surplus Crown assets | 11,136 | – | – | 3,546 | 14,682 | 11,136 | – | 3,546 | 12,028 |
Link to Table note S | Refunds of amounts credited to revenues in previous years | – | – | – | 17,401 | 17,401 | 17,401 | – | – | – |
Total Agency—Budgetary | 11,136 | 119,731,081 | – | 15,727,940 | 135,470,157 | 124,630,164 | 10,836,447 | 3,546 | 127,416,749 | |
National Arts Centre Corporation | ||||||||||
1 | Payments to the Corporation for operating expenditures | – | 35,258,623 | – | – | 35,258,623 | ||||
Transfer from: | ||||||||||
Vote 5 (Canadian Heritage) | – | – | – | 150,000 | 150,000 | |||||
TB Vote 15Link to Table note 1 | – | – | – | 30,398 | 30,398 | |||||
Total—Vote 1 | – | 35,258,623 | – | 180,398 | 35,439,021 | 35,439,021 | – | – | 141,324,356 | |
Total Agency—Budgetary | – | 35,258,623 | – | 180,398 | 35,439,021 | 35,439,021 | – | – | 141,324,356 | |
National Capital Commission | ||||||||||
1 | Payments to the Commission for operating expenditures | – | 66,146,361 | – | – | 66,146,361 | ||||
Transfer from: | ||||||||||
TB Vote 15Link to Table note 1 | – | – | – | 3,038,331 | 3,038,331 | |||||
TB Vote 30Link to Table note 1 | – | – | – | 1,037,583 | 1,037,583 | |||||
TB Vote 40Link to Table note 1 | – | – | – | 1,970,741 | 1,970,741 | |||||
Total—Vote 1 | – | 66,146,361 | – | 6,046,655 | 72,193,016 | 72,193,016 | – | – | 66,130,358 | |
5 | Payments to the Commission for capital expenditures | – | 29,041,524 | – | – | 29,041,524 | ||||
Transfer from TB Vote 40Link to Table note 1 | – | – | – | 11,270,000 | 11,270,000 | |||||
Total—Vote 5 | – | 29,041,524 | – | 11,270,000 | 40,311,524 | 37,295,000 | 3,016,524 | – | 23,499,870 | |
Total Agency—Budgetary | – | 95,187,885 | – | 17,316,655 | 112,504,540 | 109,488,016 | 3,016,524 | – | 89,630,228 | |
National Film Board | ||||||||||
1 | Program expenditures | – | 74,568,078 | – | – | 74,568,078 | ||||
1a | Program expenditures | – | – | 99,196 | – | 99,196 | ||||
Transfer from: | ||||||||||
TB Vote 15Link to Table note 1 | – | – | – | 1,560,477 | 1,560,477 | |||||
TB Vote 25Link to Table note 1 | – | – | – | 2,203,922 | 2,203,922 | |||||
TB Vote 30Link to Table note 1 | – | – | – | 344,027 | 344,027 | |||||
Total—Vote 1 | – | 74,568,078 | 99,196 | 4,108,426 | 78,775,700 | 70,931,356 | 7,844,344 | – | 67,346,477 | |
Link to Table note S | National Film Board Revolving Fund | 5,207,716 | – | – | – | 5,207,716 | (negative 435,358) | – | 5,643,074 | (negative 992,186) |
Link to Table note S | Refunds of amounts credited to revenues in previous years | – | – | – | 14,136 | 14,136 | 14,136 | – | – | – |
Total Agency—Budgetary | 5,207,716 | 74,568,078 | 99,196 | 4,122,562 | 83,997,552 | 70,510,134 | 7,844,344 | 5,643,074 | 66,354,291 | |
National Gallery of Canada | ||||||||||
1 | Payments to the Gallery for operating and capital expenditures | – | 43,383,427 | – | – | 43,383,427 | ||||
Transfer from: | ||||||||||
TB Vote 15Link to Table note 1 | – | – | – | 27,695 | 27,695 | |||||
TB Vote 30Link to Table note 1 | – | – | – | 49,919 | 49,919 | |||||
Total—Vote 1 | – | 43,383,427 | – | 77,614 | 43,461,041 | 43,461,041 | – | – | 41,413,243 | |
5 | Payment to the Gallery for the acquisition of objects for the collection and other costs | – | 8,000,000 | – | – | 8,000,000 | 8,000,000 | – | – | 8,000,000 |
Total Agency—Budgetary | – | 51,383,427 | – | 77,614 | 51,461,041 | 51,461,041 | – | – | 49,413,243 | |
National Museum of Science and Technology | ||||||||||
1 | Payments to the Museum for operating and capital expenditures | – | 30,158,102 | – | – | 30,158,102 | ||||
Transfer from: | ||||||||||
TB Vote 15Link to Table note 1 | – | – | – | 24,484 | 24,484 | |||||
TB Vote 30Link to Table note 1 | – | – | – | 60,332 | 60,332 | |||||
Total—Vote 1 | – | 30,158,102 | – | 84,816 | 30,242,918 | 30,242,918 | – | – | 145,277,576 | |
Total Agency—Budgetary | – | 30,158,102 | – | 84,816 | 30,242,918 | 30,242,918 | – | – | 145,277,576 | |
Office of the Co-ordinator, Status of WomenLink to Table note 2 | ||||||||||
1 | Operating expenditures | – | 36,873,996 | – | – | 36,873,996 | ||||
Reclassified under Women and Gender Equality (Vote 1) for presentation purposes | – | – | – | (negative 36,873,996) | (negative 36,873,996) | |||||
Total—Vote 1 | – | 36,873,996 | – | (negative 36,873,996) | – | – | – | – | – | |
5 | Grants and contributions | – | 22,680,000 | – | – | 22,680,000 | ||||
Reclassified under Women and Gender Equality (Vote 5) for presentation purposes | – | – | – | (negative 22,680,000) | (negative 22,680,000) | |||||
Total—Vote 5 | – | 22,680,000 | – | (negative 22,680,000) | – | – | – | – | – | |
Link to Table note S | Contributions to employee benefit plans | – | 2,788,799 | – | (negative 2,788,799) | – | – | – | – | – |
Link to Table note S | Minister for Women and Gender Equality–Salary and motor car allowance | – | 2,000 | – | (negative 2,000) | – | – | – | – | – |
Total Agency—Budgetary | – | 62,344,795 | – | (negative 62,344,795) | – | – | – | – | –Link to Table note 2 | |
Telefilm Canada | ||||||||||
1 | Payments to the Corporation to be used for the purposes set out in the Telefilm Canada Act | – | 100,866,729 | – | – | 100,866,729 | ||||
1a | Payments to the Corporation to be used for the purposes set out in the Telefilm Canada Act | – | – | 1,000,000 | – | 1,000,000 | ||||
Transfer from TB Vote 15Link to Table note 1 | – | – | – | 32,249 | 32,249 | |||||
Total—Vote 1 | – | 100,866,729 | 1,000,000 | 32,249 | 101,898,978 | 101,898,978 | – | – | 103,572,036 | |
Total Agency—Budgetary | – | 100,866,729 | 1,000,000 | 32,249 | 101,898,978 | 101,898,978 | – | – | 103,572,036 | |
The National Battlefields Commission | ||||||||||
1 | Program expenditures | – | 7,470,199 | – | – | 7,470,199 | ||||
Transfer from: | ||||||||||
TB Vote 15Link to Table note 1 | – | – | – | 12,209 | 12,209 | |||||
TB Vote 25Link to Table note 1 | – | – | – | 367,422 | 367,422 | |||||
Total—Vote 1 | – | 7,470,199 | – | 379,631 | 7,849,830 | 7,772,346 | 77,484 | – | 6,756,994 | |
Link to Table note S | Contributions to employee benefit plans | – | 341,576 | – | 177,618 | 519,194 | 519,194 | – | – | 477,747 |
Link to Table note S | Expenditures pursuant to subsection 29.1(1) of the Financial Administration Act | – | 2,000,000 | – | 567,177 | 2,567,177 | 2,567,177 | – | – | 2,516,943 |
Total Agency—Budgetary | – | 9,811,775 | – | 1,124,426 | 10,936,201 | 10,858,717 | 77,484 | – | 9,751,684 | |
Total Ministry—Budgetary | 5,239,228 | 3,541,663,615 | 43,505,337 | 66,417,800 | 3,656,825,980 | 3,599,735,120 | 51,439,942 | 5,650,918 | 3,865,245,952 Link to Table note 2 | |
Public Accounts of Canada 2019 Volume II—Bottom of the page Navigation
- Previous page: Core responsibility descriptions
- Section 3—Table of contents: Section 3—Canadian Heritage
- Next page: Budgetary details by allotment
- Date modified: