Passport Canada Revolving Fund
Public Accounts of Canada 2020 Volume III—Top of the page Navigation
- Previous page: Optional Services Revolving Fund
- Section 1: Table of contents: Section 1: Financial statements of revolving funds
- Next page: Real Property Services Revolving Fund
Statement of management responsibility
We have prepared the accompanying financial statements of the Passport Canada Revolving Fund as required by and in accordance with the Treasury Board Directive on Charging and Special Financial Authorities and the reporting requirements and standards of the Receiver General for Canada. These financial statements were prepared by the management of the Fund in accordance with the significant accounting policies set out in note 2 of the financial statements, on a basis consistent with that of the preceding year.
Responsibility for the integrity and objectivity of these financial statements rests with the management of the Fund. The information included in these financial statements is based on management's best estimates and judgment with due consideration given to materiality. To fulfill its accounting and reporting responsibilities, the Fund maintains a set of accounts which provides a centralized record of the Fund's financial transactions. Financial information submitted to the Public Accounts of Canada and included in the department's Departmental Results Report is consistent with these financial statements.
The Fund's financial management develops and disseminates financial management and accounting policies and issues specific directives which maintain standards of accounting and financial management. The Fund maintains systems of financial management and internal control which gives due consideration to costs, benefits and risks. The systems are designed to provide reasonable assurance that transactions are properly authorized by Parliament, are executed in accordance with prescribed regulations, and are properly recorded to maintain accountability of Government funds and safeguard the assets under the Fund's administration. Financial management and internal control systems are augmented by the maintenance of internal audit programs. The Fund also seeks to ensure the objectivity and integrity of data in its financial statements by the careful selection, training and development of qualified staff, by organizational arrangements that provide appropriate divisions of responsibility, and by communication programs aimed at ensuring that its regulations, policies, standards and managerial authorities are understood throughout the organization.
Approved by:
Julie Chassé, CPA, CMA
Deputy Chief Financial Officer and
Director General, Financial Strategy Branch
Immigration, Refugees and Citizenship Canada
Hughes St-Pierre, MA, CPA, CMA
Chief Financial Officer and Comptroller
Immigration, Refugees and Citizenship Canada
June 29, 2020
Ottawa, Canada
Statement of authority provided (used) (unaudited) for the year ended March 31
(in thousands of dollars)
2020 | 2019 | |||
---|---|---|---|---|
EstimatesLink to footnote 1 | Actual | EstimatesLink to footnote 1 | Actual | |
Net results | (negative 146,497) | (negative 95,383) | (negative 68,692) | 7,875 |
Items not requiring use of funds | 3,194 | 2,579 | 3,085 | 2,726 |
Operating source (use) of funds | (negative 143,303) | (negative 92,804) | (negative 65,607) | 10,601 |
Items requiring use of funds | ||||
Net tangible capital assets acquisitions | (negative 35,521) | (negative 1,365) | (negative 20,000) | (negative 96) |
Net other assets and liabilities | – | (negative 7,139) | – | 3,653 |
Authority provided (used) | (negative 178,824) | (negative 101,308) | (negative 85,607) | 14,158 |
Reconciliation of unused authority (unaudited) as at March 31
(in thousands of dollars)
2020 | 2019 | |
---|---|---|
Debit balance in the accumulated net charge against the Fund's authority | 1,220,106 | 1,311,466 |
Payables charged against the appropriation at year-end | (negative 51,051) | (negative 44,708) |
Receivables credited to the appropriation at year-end | 2,697 | 6,302 |
Net authority provided, end of year | 1,171,752 | 1,273,060 |
Unused authority carried forward | 1,171,752 | 1,273,060 |
Statement of financial position (unaudited) as at March 31
(in thousands of dollars)
2020 | 2019 | |
---|---|---|
Assets | ||
Financial assets | ||
Accounts receivable (note 3) | 3,003 | 7,282 |
Inventory held for resale (note 4) | 8,163 | 5,752 |
Subtotal | 11,166 | 13,034 |
Non-financial assets | ||
Prepaid expenses (note 5) | 28,548 | 24,333 |
Inventory held for consumption (note 4) | 4,131 | 2,394 |
Tangible capital assets (note 6) | 3,183 | 4,232 |
Subtotal | 35,862 | 30,959 |
Total | 47,028 | 43,993 |
Liabilities | ||
Accounts payable and accrued liabilities (note 7) | 55,200 | 48,307 |
Employee future benefits | 2,643 | 2,478 |
Subtotal | 57,843 | 50,785 |
Net liabilities (note 8) | (negative 10,815) | (negative 6,792) |
Net financial position of the Fund | 47,028 | 43,993 |
Statement of operations and net liabilities (unaudited) for the year ended March 31
(in thousands of dollars)
2020 | 2019 | |
---|---|---|
Revenues | ||
Fees earned | 274,885 | 367,075 |
Miscellaneous revenues | 236 | 234 |
Subtotal | 275,121 | 367,309 |
Expenses | ||
Professional and special services | 215,237 | 203,768 |
Salaries and employee benefits | 87,341 | 77,568 |
Freight, express and cartage | 19,375 | 22,404 |
Passport materials | 17,160 | 20,465 |
Passport operations at missions abroad | 10,404 | 9,666 |
Rentals | 6,411 | 5,977 |
Accommodation | 5,174 | 4,457 |
Amortization of tangible capital assets | 2,414 | 2,712 |
Information | 2,392 | 1,470 |
Printing, stationery and supplies | 2,061 | 7,965 |
Repair and maintenance | 1,466 | 1,980 |
Travel and relocation | 851 | 959 |
Provision for employee future benefits | 165 | 16 |
Other | 53 | 27 |
Total expenses | 370,504 | 359,434 |
Net results | (negative 95,383) | 7,875 |
Net assets, (liabilities), beginning of year | (negative 6,792) | 6,088 |
Net financial resources used (provided) and change in the accumulated net charge against the Fund's authority, during the year | 91,360 | (negative 20,753) |
Transfer of transition payments for implementing salary payments in arrears | – | (negative 2) |
Net liabilities, end of year (note 8) | (negative 10,815) | (negative 6,792) |
Statement of cash flows (unaudited) for the year ended March 31
(in thousands of dollars)
2020 | 2019 | |
---|---|---|
Operating activities | ||
Net results | (negative 95,383) | 7,875 |
Items not requiring use of funds | ||
Amortization of tangible capital assets | 2,414 | 2,712 |
Provision for employee future benefits | 165 | 16 |
Transfer of transition payments for implementing salary payments in arrears | – | (negative 2) |
Subtotal | (negative 92,804) | 10,601 |
Variations in statement of financial position | ||
Decrease in accounts receivable | 4,279 | 4,644 |
Increase in prepaid expenses | (negative 4,215) | (negative 2,147) |
Decrease (increase) in inventory held for resale | (negative 2,411) | 4,713 |
Decrease (increase) in inventory held for consumption | (negative 1,737) | 647 |
Increase in accounts payable and accrued liabilities | 6,893 | 2,391 |
Subtotal | (negative 89,995) | 20,849 |
Capital investing activity | ||
Acquisition of tangible capital assets | (negative 1,365) | (negative 96) |
Net financial resources provided (used) and change in the accumulated net charge against the Fund's authority, during the year | (negative 91,360) | 20,753 |
Accumulated net charge against the Fund's authority, beginning of year | 1,311,466 | 1,290,713 |
Accumulated net charge against the Fund's authority, end of year (note 8) | 1,220,106 | 1,311,466 |
Notes to the financial statements (unaudited) for the year ended March 31, 2020
1. Authority and purpose
The Passport Canada Revolving Fund (the "Fund") was established in 1969 to provide for the issue of appropriate passport and other travel document services in Canada and at posts abroad. The Revolving Funds Act authorizes the operation of the Fund.
The Fund has a continuing non-lapsing authority from Parliament, in the amount of $1, to make payments out of the Consolidated Revenue Fund for working capital and tangible capital acquisitions.
2. Significant accounting policies
The financial statements have been prepared in accordance with the reporting requirements of the Receiver General for Canada for revolving funds. The basis of accounting used in these financial statements differs from Canadian generally accepted accounting principles for the public sector because:
- The net debt indicator and the statement of change in net debt are not presented in the financial statements.
- The services received without charge from other government departments and agencies are not reported as expenses.
- The expenses are reported by type in the statement of operations and net liabilities and not by function or major program.
- No liability is recorded for sick leave.
Significant accounting policies are as follows:
(a) Revenue recognition
Revenues from passport fees are recognized upon request for a passport service, which is upon receipt of payment and verification of the passport application for completeness.
(b) Inventories
Inventories of materials and supplies are carried at the lower of cost using the average cost and net realizable value.
(c) Tangible capital assets
Tangible capital assets are recorded at cost and amortized on a straight-line basis over their estimated useful lives, as follows:
Asset class | Amortization period |
---|---|
Office furniture | 10 years |
Vehicles | 8 years |
Informatics hardware | 5 to 10 years |
Software (purchased and developed) | 3 to 10 years |
Machinery and equipment | 15 years |
Leasehold improvements | Lesser of the remaining term of the lease or estimated useful life of the improvement |
Assets under construction are recorded in the applicable capital asset class in the year they became ready for productive use and are not amortized until then.
(d) Employee future benefits
Pension benefits
Eligible employees of the Fund participate in the Public Service Pension Plan, a multiemployer pension plan administered by the Government. The Fund's contributions to the Plan are charged to expenses in the year incurred and represent the Fund's total obligation to the Plan. The Fund's responsibility with regard to the Plan is limited to its contributions. Actuarial surpluses or deficiencies are recognized in the financial statements of the Government of Canada, as the Plan's sponsor.
Severance benefits
The accumulation of severance benefits for voluntary departures ceased for substantially all employees. The remaining obligation for the Fund's employees who did not withdraw benefits is calculated using information derived from the results of the actuarially determined liability for employee severance benefits for the Government as a whole.
3. Accounts receivable
The following table presents details of the Fund's accounts receivable:
(in thousands of dollars)
2020 | 2019 | |
---|---|---|
Accounts receivable | ||
Accounts receivable—Government of Canada | 2,950 | 6,989 |
Accounts receivable—Outside parties | 53 | 293 |
Total | 3,003 | 7,282 |
4. Inventories
The following table presents details of the inventory, measured at the lower of cost using the average cost and net realizable value:
(in thousands of dollars)
2020 | 2019 | |
---|---|---|
Inventories | ||
Inventories held for resale | 8,163 | 5,752 |
Inventories held for consumption | 4,131 | 2,394 |
Total | 12,294 | 8,146 |
The inventories held for resale are passport booklets. The inventories held for consumption are mainly composed of prepaid envelopes and informatics hardware.
The cost of consumed inventory recognized as an expense in the Statement of operations and Fund's net liabilities is $33,034,341 for 2019–2020 ($38,554,525 for 2018–2019).
5. Prepaid expenses
The following table presents details of the Fund's prepaid expenses:
(in thousands of dollars)
2020 | 2019 | |
---|---|---|
Prepaid expenses | ||
Prepaid expenses—Modernization initiative | 27,645 | 24,084 |
Prepaid expenses—Other | 903 | 249 |
Total | 28,548 | 24,333 |
In the context of the modernization initiative, the Passport program is transitioning to the Immigration, Refugees and Citizenship Canada (IRCC) Global Case Management System (GCMS) and the Integrated Payment Revenue Management System (IPRMS) for the processing of passport applications. The expenses allocated to this initiative are recorded as prepaid expenses in the financial statements of the Fund. The prepaid expenses are gradually recognized as expenses to reflect the usage of Immigration, Refugees and Citizenship Canada's (IRCC) systems by the Fund.
6. Tangible capital assets
The following table presents details of the tangible capital assets held by the Fund during the fiscal year:
(in thousands of dollars)
Cost | Opening balance | Acquisitions | Disposals | Closing balance |
---|---|---|---|---|
Technology enhancement plan project | 2,906 | – | – | 2,906 |
Leasehold improvements | 4,353 | – | – | 4,353 |
Office furniture | 82 | – | – | 82 |
Informatics hardware | 5,124 | – | – | 5,124 |
Software | 27,086 | – | – | 27,086 |
Vehicles | 21 | – | – | 21 |
Machinery and equipment | 406 | – | – | 406 |
Assets under construction | – | 1,365 | – | 1,365 |
Total | 39,978 | 1,365 | – |
41,343 |
Accumulated amortization | Opening balance | Amortization | Adjustments | Closing balance |
Technology enhancement plan project | 2,906 | – | – | 2,906 |
Leasehold improvements | 4,353 | – | – | 4,353 |
Office furniture | 29 | 7 | – | 36 |
Informatics hardware | 5,071 | 53 | – | 5,124 |
Software | 23,145 | 2,332 | – | 25,477 |
Vehicles | 13 | 2 | – | 15 |
Machinery and equipment | 229 | 20 | – | 249 |
Total | 35,746 | 2,414 | – |
38,160 |
Net book value | 2020 | 2019 | ||
Technology enhancement plan project | – | – | ||
Leasehold improvements | – | – | ||
Office furniture | 46 | 53 | ||
Informatics hardware | – | 53 | ||
Software | 1,609 | 3,941 | ||
Vehicles | 6 | 8 | ||
Machinery and equipment | 157 | 177 | ||
Assets under construction | 1,365 | – | ||
Total | 3,183 | 4,232 | ||
Table notesThe dash means that the amount is 0 or is rounded to 0. |
7. Accounts payable and accrued liabilities
The following table presents details of the Fund's accounts payable and accrued liabilities:
(in thousands of dollars)
2020 | 2019 | |
---|---|---|
Accounts payable and accrued liabilities | ||
Accounts payable—Government of Canada | 33,467 | 23,467 |
Accounts payable—Outside parties | 8,154 | 10,399 |
Accrued liabilities—Outside parties | 12,765 | 14,307 |
Contractors' holdbacks | 814 | 134 |
Total | 55,200 | 48,307 |
8. Net liabilities
The accumulated surplus is an accumulation of each fiscal year's surplus net of deficits since the inception of the Fund.
The accumulated net charge against the Fund's authority represents the cumulative receipts and disbursements over the life of the Fund.
The contributed capital represents the value of capital assets financed from capital contributions at the inception of the Fund.
(in thousands of dollars)
2020 | 2019 | |
---|---|---|
Net liabilities | ||
Accumulated surplus: | ||
Opening balance | 1,224,200 | 1,216,327 |
Net results | (negative 95,383) | 7,875 |
Transfer of the transition payments for implementing salary payments in arrears | – | (negative 2) |
Closing balance | 1,128,817 | 1,224,200 |
Accumulated net charge against the Fund's authority: | ||
Opening balance | (negative 1,311,466) | (negative 1,290,713) |
Net financial resources used (provided) and change in the accumulated net charge against the Fund's authority, during the year | 91,360 | (negative 20,753) |
Closing balance | (negative 1,220,106) | (negative 1,311,466) |
Contributed capital | 80,474 | 80,474 |
Net liabilities, end of year | (negative 10,815) | (negative 6,792) |
9. Contractual obligations
Because of the nature of its activities, the Fund is engaged in contractual obligations for the purchase of goods and other services.
Below are the expected future maximum payments under contract for its supplier of blank passports, rent of office premises and other operating expenses:
(in thousands of dollars)
2021 | 61,968 |
---|---|
2022 | 31,931 |
2023 | 28,040 |
2024 | 44,012 |
2025 | 44,591 |
2026 and thereafter | 317,088 |
Total | 527,630 |
10. Contingent liabilities
In the normal course of its operations, the Fund may become involved in various legal actions. Some of these potential liabilities may become actual liabilities when one or more future events occur or fail to occur. Claims and litigations for which the outcome is not determinable and a reasonable estimate can be made by management amount to $500,000 as at March 31, 2020.
11. Related party transactions
Through common ownership, the Fund is related to all Government of Canada created departments, agencies and Crown corporations. Payments for passport operations at missions abroad, passport delivery and processing service throughout Canada, accommodation and legal services, and the employers' contributions to the health and dental insurance plans are made to related parties in the normal course of business. All related party transactions are accounted for at the exchange amount, which represents the consideration agreed to by both parties.
Expenses reported as professional and special services in the Statement of operations and net liabilities include the following transactions with Shared Services Canada (SSC) and Employment and Social Development Canada (ESDC).
(in thousands of dollars)
2020 | 2019 | |
---|---|---|
Related party transactions | ||
Service delivery, operations and internal services (ESDC) | 150,323 | 152,972 |
Information technologies services (SSC) | 15,753 | 14,776 |
Applications processing (ESDC) | 11,065 | 11,264 |
Transition and modernization (ESDC) | 7,135 | 4,420 |
e-Passport (ESDC) | 1,732 | 735 |
Total | 186,008 | 184,167 |
The following table presents the total of other transactions with related parties, such as accommodation, legal services, employers' contributions to the health and dental insurance plans and passport revenues from other government departments and organizations:
(in thousands of dollars)
2020 | 2019 | |
---|---|---|
Expenses—Other Government departments | 38,205 | 34,787 |
Revenues—Other Government departments | (negative 3,893) | (negative 3,824) |
As part of its operations, the Fund collects Consular fees on behalf of the Global Affairs Canada (GAC). These fees are not recorded as revenues in the Statement of operations and net liabilities. In 2019–2020, the Fund collected and remitted to GAC $35,911,550 ($51,390,875 in 2018–2019) in consular fees.
12. Comparative information
Certain comparative figures have been reclassified to conform to the current year's presentation.
Public Accounts of Canada 2020 Volume III—Bottom of the page Navigation
- Previous page: Optional Services Revolving Fund
- Section 1: Table of contents: Section 1: Financial statements of revolving funds
- Next page: Real Property Services Revolving Fund
- Date modified: