Unmatured debt
Public Accounts of Canada 2018 Volume I—Top of the page Navigation
- Previous page: Section 6—Interest-bearing debt as at March 31
- Section 6—Table of contents: Section 6—Interest-bearing debt as at March 31
- Next page: Pensions and other future benefits
Unmatured debt represents financial obligations resulting from certificates of indebtedness issued by the Government of Canada that have not yet become due, cross-currency swap revaluation and unamortized discounts and premiums on market debt, obligations related to capital leases and obligations under public private partnerships.
The Government's holdings of its own securities have been deducted from unmatured debt, to report the amount of the Government's liabilities to outside parties.
Marketable bonds
Marketable bonds are interest-bearing certificates of indebtedness issued by the Government of Canada, and have the following characteristics:
- bought and sold on the open market;
- payable in Canadian or foreign currency;
- subject to redemption before maturity;
- fixed dates of maturity;
- interest payable either in coupon or registered form; and
- face value guaranteed at maturity.
Registered marketable bonds are transferable by endorsement and delivery by one holder to another. Bearer marketable bonds need not be endorsed.
The year-end balances of marketable bonds payable in foreign currencies were translated into Canadian dollars using the closing rates of exchange at March 31, 2018.
April 1, 2017 | Receipts and other creditsLink to footnote 1 | Payments and other chargesLink to footnote 1 | March 31, 2018 | |
---|---|---|---|---|
Payable in Canadian currency | ||||
Matured 2017–2018 | 68,131,480,000 | – | 68,131,480,000 | – |
Maturing | ||||
2018–2019 | 91,356,962,000 | – | 26,642,981,000 | 64,713,981,000 |
2019–2020 | 69,250,000,000 | 49,500,000,000 | 2,489,000,000 | 116,261,000,000 |
2020–2021 | 40,467,361,000 | 34,300,000,000 | – | 74,767,361,000 |
2021–2022 | 49,850,752,750 | 137,396,250 | – | 49,988,149,000 |
2022–2023 | 12,906,022,000 | 30,600,000,000 | – | 43,506,022,000 |
2023–2024 | 16,558,552,000 | – | – | 16,558,552,000 |
2024–2025 | 13,800,000,000 | – | – | 13,800,000,000 |
2025–2026 | 15,403,156,000 | – | – | 15,403,156,000 |
2026–2027 | 21,239,077,500 | 131,880,000 | – | 21,370,957,500 |
2027–2028 | 13,035,975,000 | 6,000,000,000 | – | 19,035,975,000 |
2028–2029 | – | 9,000,000,000 | – | 9,000,000,000 |
2029–2030 | 10,903,380,000 | – | 20,002,000 | 10,883,378,000 |
2031–2032 | 8,217,034,000 | 140,070,000 | – | 8,357,104,000 |
2033–2034 | 12,432,905,000 | – | 94,000,000 | 12,338,905,000 |
2036–2037 | 7,353,684,000 | 125,307,000 | – | 7,478,991,000 |
2037–2038 | 13,259,713,000 | – | 628,418,000 | 12,631,295,000 |
2041–2042 | 22,985,938,000 | 129,886,500 | 187,208,000 | 22,928,616,500 |
2044–2045 | 8,623,538,000 | 146,916,000 | – | 8,770,454,000 |
2045–2046 | 16,400,000,000 | – | – | 16,400,000,000 |
2047–2048 | 8,085,616,000 | 137,753,000 | – | 8,223,369,000 |
2048–2049 | 12,100,000,000 | 2,800,000,000 | – | 14,900,000,000 |
2050–2051 | – | 2,228,842,000 | – | 2,228,842,000 |
2051–2052 | – | 1,500,000,000 | – | 1,500,000,000 |
2064–2065 | 3,500,000,000 | 1,250,000,000 | – | 4,750,000,000 |
Subtotal | 535,861,146,250 | 138,128,050,750 | 98,193,089,000 | 575,796,108,000 |
Less: | ||||
Government holdings of unmatured debt | – | – | (negative 1,220,000,000) | 1,220,000,000 |
Consolidation adjustmentLink to footnote 2 | (negative 418,410,000) | (negative 47,320,000) | (negative 73,495,000) | (negative 392,235,000) |
Subtotal | (negative 418,410,000) | (negative 47,320,000) | (negative 1,293,495,000) | 827,765,000 |
Total marketable bonds payable in Canadian currency | 536,279,556,250 | 138,175,370,750 | 99,486,584,000 | 574,968,343,000 |
Payable in foreign currencies | ||||
Matured 2017–2018 | 4,654,650,000 | – | 4,654,650,000 | – |
Maturing | ||||
2018–2019 | 4,011,084,792 | – | 125,167,320 | 3,885,917,472 |
2019–2020 | 2,842,454,650 | 332,800,000 | 145,250 | 3,175,109,400 |
2022–2023 | – | 3,865,200,000 | – | 3,865,200,000 |
Subtotal | 11,508,189,442 | 4,198,000,000 | 4,779,962,570 | 10,926,226,872 |
Less: Government's holdings and securities held for the retirement of unmatured debtLink to footnote 3 | 27,141,110 | 3,863,938 | 1,444,079 | 24,721,251 |
Total marketable bonds payable in foreign currencies | 11,481,048,332 | 4,201,863,938 | 4,781,406,649 | 10,901,505,621 |
Total | 547,760,604,582 | 142,377,234,688 | 104,267,990,649 | 585,869,848,621 |
Table notes 1The dash means that the amount is 0 or is rounded to 0. |
Treasury bills
Treasury bills are short-term certificates of indebtedness issued by the Government of Canada to pay sums of money on given dates, and have the following characteristics:
- issued at a discount in lieu of interest payments;
- issued in Canadian currency only;
- issued every 2 weeks;
- common terms: 3 months, 6 months and 12 months;
- transferable; and
- bought and sold on the open market.
The balance at March 31, 2018 consists of $30,800 million in three-month bills; $21,900 million in six-month bills; $55,700 million in 364–day bills; and $2,300 million in odd-issue bills.
April 1, 2017 | Receipts and other credits | Payments and other charges | March 31, 2018 | |
---|---|---|---|---|
Three-month bills | 40,100,000,000 | 141,100,000,000 | 150,400,000,000 | 30,800,000,000 |
Six-month bills | 27,200,000,000 | 55,700,000,000 | 61,000,000,000 | 21,900,000,000 |
Other bills | 69,400,000,000 | 108,400,000,000 | 119,800,000,000 | 58,000,000,000 |
Subtotal | 136,700,000,000 | 305,200,000,000 | 331,200,000,000 | 110,700,000,000 |
Less: Consolidation adjustmentLink to footnote 4 | – | – | – | – |
Total | 136,700,000,000 | 305,200,000,000 | 331,200,000,000 | 110,700,000,000 |
Table notes 2The dash means that the amount is 0 or is rounded to 0. |
Retail debt
Retail debt includes Canada savings bonds and Canada premium bonds which are interest-bearing certificates of indebtedness issued by the Government of Canada, and have the following characteristics:
- issued to Canadian residents;
- issued in Canadian currency only;
- registered in the name of the holder;
- fixed dates of maturity;
- not marketable;
- not subject to call before maturity;
- term to maturity of three years or more;
- Canada savings bonds are redeemable on demand by the holder, with accrued interest calculated to the end of the previous month (no interest is paid if redeemed during the first 3 months following the date of issue); and
- Canada premium bonds are redeemable in full or partially on any annual anniversary of the issue date and during the 30 days thereafter by the holder, with accrued interest if applicable.
April 1, 2017 | Receipts and other credits | Payments and other charges | March 31, 2018 | |
---|---|---|---|---|
Canada savings bonds (CSB) | ||||
Matured 2017–2018Link to footnote 5 | 728,806,834 | – | 728,806,834 | – |
Maturing | ||||
2018–2019Link to footnote 6 | 1,191,950,733 | 2,220 | 489,723,484 | 702,229,469 |
2019–2020Link to footnote 7 | 924,375,125 | 683,229,697 | 1,000,071,692 | 607,533,130 |
2020–2021Link to footnote 8 | 194,842,255 | – | 57,212,656 | 137,629,599 |
2021–2022Link to footnote 9 | 226,105,684 | 33,332,207 | 78,441,144 | 180,996,747 |
Subtotal | 3,266,080,631 | 716,564,124 | 2,354,255,810 | 1,628,388,945 |
Canada premium bonds (CPB) | ||||
Matured 2017–2018Link to footnote 5 | 191,448,220 | – | 191,448,220 | – |
Maturing | ||||
2018–2019 | 490,145,493 | – | 74,257,685 | 415,887,808 |
2019–2020Link to footnote 7 | 336,116,936 | 9,900 | 48,594,414 | 287,532,422 |
2020–2021Link to footnote 8 | 126,100,771 | – | 17,600,109 | 108,500,662 |
2021–2022Link to footnote 9 | 123,449,887 | 48,749,136 | 26,863,545 | 145,335,478 |
Subtotal | 1,267,261,307 | 48,759,036 | 358,763,973 | 957,256,370 |
Total | 4,533,341,938 | 765,323,160 | 2,713,019,783 | 2,585,645,315 |
Table notes 3The dash means that the amount is 0 or is rounded to 0. |
Canada bills
Canada bills are short-term certificates of indebtedness issued by the Government of Canada in the United States money market under the Government's foreign currency borrowing program. Canada bills provide Canada with an additional source of short-term US funds and have the following characteristics:
- issued at a discount in lieu of interest payments;
- term to maturity of not more than 270 days;
- transferable; and
- bought and sold on the open market.
The year-end balance of Canada bills payable in US dollars was translated into Canadian dollars using the closing rate of exchange at March 31, 2018.
April 1, 2017 | Receipts and other credits | Payments and other charges | March 31, 2018 | |
---|---|---|---|---|
Canada bills before revaluation | 3,449,253,377 | 11,654,747,486 | 12,625,563,176 | 2,478,437,687 |
Exchange valuation adjustment | 72,196,812 | 40,055,741 | – | 112,252,553 |
Total | 3,521,450,189 | 11,694,803,227 | 12,625,563,176 | 2,590,690,240 |
The dash means that the amount is 0 or is rounded to 0. |
Medium-term notes
Medium-term notes are issued by the Government of Canada in the foreign markets under the Government's foreign currency borrowing program, and thus provide Canada with an additional source of medium-term foreign funds.
The year-end balances of medium-term notes payable in US dollars and Euros were translated into Canadian dollars using the closing rate of exchange of the appropriate currency at March 31, 2018.
April 1, 2017 | Receipts and other credits | Payments and other charges | March 31, 2018 | |
---|---|---|---|---|
Payable in foreign currencies | ||||
Maturing | ||||
2018–2019 | 332,475,000 | – | 10,375,000 | 322,100,000 |
2019–2020 | 1,230,157,500 | – | 38,387,500 | 1,191,770,000 |
2020–2021 | 977,527,500 | 1,097,500 | – | 978,625,000 |
2021–2022 | 66,495,000 | – | 2,075,000 | 64,420,000 |
Total | 2,606,655,000 | 1,097,500 | 50,837,500 | 2,556,915,000 |
The dash means that the amount is 0 or is rounded to 0. |
Unamortized discounts and premiums on market debt
The unamortized discounts and premiums on market debt have the following characteristics:
- unamortized discounts on Canada bills records the portion of the discounts on outstanding Canada bills which has not yet been charged to expenses. Discounts are amortized over the life of the bills;
- unamortized discounts on treasury bills records the portion of the discounts on outstanding treasury bills which has not yet been charged to expenses. Discounts are amortized over the life of the bills; and
- unamortized discounts and premiums on marketable bonds records the portion of the discounts and premiums on outstanding marketable bonds which has not yet been charged to expenses. Discounts and premiums are amortized over the life of the bonds.
April 1, 2017 | Receipts and other credits | Payments and other charges | March 1, 2018 | |
---|---|---|---|---|
Unamortized discounts on Canada bills | (negative 4,190,304) | 35,252,010 | 37,655,105 | (negative 6,593,399) |
Unamortized discounts on treasury bills | (negative 236,143,716) | 994,157,181 | 1,194,294,788 | (negative 436,281,323) |
Unamortized discounts and premiums on marketable bonds | 5,562,331,224 | 1,143,839,941 | 2,796,462,835 | 3,909,708,330 |
Total | 5,321,997,204 | 2,173,249,132 | 4,028,412,728 | 3,466,833,608 |
Cross-currency swap revaluation
This represents the unrealized gains or losses due to fluctuations in the foreign exchange value of the cross-currency swaps.
Interest rates
Table 6.8 sets out market debt as at March 31, for each of the years 2013–2014 to 2017–2018 inclusively, with the average rate of interest thereon. For purposes of comparison, market debt is classified as marketable bonds, treasury bills, retail debt, Canada bills and medium-term notes.
Marketable bonds | Treasury bills | Retail debt | Canada bills | Medium-term notes | Total market debt | |||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Amount outstanding | Average interest rate % | Amount outstanding | Average interest rate % | Amount outstanding | Average interest rate % | Amount outstanding | Average interest rate % | Amount outstanding | Average interest rate % | Amount outstanding | Average interest rate % | |
2018 | 585,870 | 2.18 | 110,700 | 1.16 | 2,585 | 0.63 | 2,591 | 1.61 | 2,557 | 1.70 | 704,303 | 2.01 |
2017 | 547,761 | 2.25 | 136,700 | 0.54 | 4,533 | 0.66 | 3,521 | 0.77 | 2,607 | 1.06 | 695,122 | 1.89 |
2016 | 519,373 | 2.47 | 138,100 | 0.50 | 5,076 | 0.67 | 4,748 | 0.43 | 2,429 | 0.67 | 669,726 | 2.03 |
2015 | 502,635 | 2.70 | 135,692 | 0.81 | 5,660 | 0.71 | 3,789 | 0.08 | 1,724 | 0.35 | 649,500 | 2.27 |
2014 | 486,313 | 2.85 | 152,990 | 0.96 | 6,327 | 0.72 | 2,290 | 0.08 | 746 | 0.46 | 648,666 | 2.37 |
Note: The interest rate in effect at March 31 is used where various rates of interest are applicable. |
Year ended March 31 | High | Low | Last issue |
---|---|---|---|
Three-month bills | |||
2018 | 1.21 | 0.52 | 1.09 |
2017 | 0.55 | 0.46 | 0.51 |
2016 | 0.67 | 0.37 | 0.46 |
2015 | 0.95 | 0.47 | 0.53 |
2014 | 1.02 | 0.83 | 0.88 |
Six-month bills | |||
2018 | 1.37 | 0.56 | 1.28 |
2017 | 0.58 | 0.51 | 0.55 |
2016 | 0.69 | 0.37 | 0.51 |
2015 | 0.98 | 0.45 | 0.54 |
2014 | 1.06 | 0.87 | 0.91 |
364-days bills | |||
2018 | 1.63 | 0.62 | 1.60 |
2017 | 0.65 | 0.50 | 0.64 |
2016 | 0.72 | 0.38 | 0.54 |
2015 | 1.02 | 0.43 | 0.53 |
2014 | 1.13 | 0.94 | 0.96 |
Other bills | |||
2018 | 1.20 | 0.48 | 1.20 |
2017 | 0.58 | 0.46 | 0.53 |
2016 | 0.67 | 0.45 | 0.53 |
2015 | 0.98 | 0.68 | 0.71 |
2014 | 1.04 | 0.77 | 0.81 |
Maturity of Government debt
Marketable bonds | Treasury bills | Retail debt | Canada bills | Medium-term notes | Total market debt | |||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Amount | Average interest rate % | Amount | Average interest rate % | Amount | Average interest rate % | Amount | Average interest rate % | Amount | Average interest rate % | Amount | Average interest rate % | |
2019 | 68,600 | 1.22 | 110,700 | 1.16 | 1,118 | 0.62 | 2,591 | 1.61 | 322 | 1.85 | 183,331 | 1.18 |
2020 | 119,436 | 1.64 | – | – | 895 | 0.64 | – | – | 1,192 | 1.76 | 121,523 | 1.64 |
2021 | 74,767 | 1.43 | – | – | 246 | 0.67 | – | – | 979 | 1.57 | 75,992 | 1.43 |
2022 | 49,988 | 1.88 | – | – | 326 | 0.63 | – | – | 64 | 1.94 | 50,378 | 1.87 |
2023 | 47,371 | 1.82 | – | – | – | – | – | – | – | – | 47,371 | 1.82 |
2024–2028 | 86,169 | 2.62 | – | – | – | – | – | – | – | – | 86,169 | 2.62 |
2029–2033 | 28,240 | 4.04 | – | – | – | – | – | – | – | – | 28,240 | 4.04 |
2034–2038 | 32,449 | 4.82 | – | – | – | – | – | – | – | – | 32,449 | 4.82 |
2039–2043 | 22,929 | 3.32 | – | – | – | – | – | – | – | – | 22,929 | 3.32 |
2044–2048 | 33,394 | 2.42 | – | – | – | – | – | – | – | – | 33,394 | 2.42 |
2049–2053 | 18,629 | 2.42 | – | – | – | – | – | – | – | – | 18,629 | 2.42 |
2064–2068 | 4,750 | 2.75 | – | – | – | – | – | – | – | – | 4,750 | 2.75 |
Subtotal | 586,722 | 2.18 | 110,700 | 1.16 | 2,585 | 0.63 | 2,591 | 1.61 | 2,557 | 1.70 | 705,155 | 2.01 |
Less: Government's holdings and consolidation adjustmentLink to footnote 10 | 852 | – | – | – | – | 852 | ||||||
Total | 585,870 | 2.18 | 110,700 | 1.16 | 2,585 | 0.63 | 2,591 | 1.61 | 2,557 | 1.70 | 704,303 | 2.01 |
Table notes 4The dash means that the amount is 0 or is rounded to 0.A blank cell means there is no available data. This table includes unmatured debt issued by the Government of Canada. Borrowings of agent enterprise Crown corporations which are unconditional obligations of the Government, but not included in unmatured debt, can be found in Table 6.11. |
Statement of all borrowing transactions on behalf of Her Majesty
Included in the following table are borrowings by the Government for general purposes and borrowings by agent enterprise Crown corporations. Borrowings by non-agent enterprise Crown corporations and other government business enterprises are not included because such borrowings are not on behalf of Her Majesty.
April 1, 2017 | Issues/Borrowings | Retirements | March 31, 2018 | |
---|---|---|---|---|
Market debt of the Government of CanadaLink to footnote 11 | 695,122 | 460,038 | 450,857 | 704,303 |
Cross-currency swap revaluation | 7,764 | – | (negative 71) | 7,835 |
Unamortized discounts and premiums on market debtLink to footnote 11 | 5,322 | 2,173 | 4,028 | 3,467 |
Obligation related to capital leasesLink to footnote 11 | 3,226 | 366 | 390 | 3,202 |
Obligation under public-private partnerships | 2,199 | 205 | 11 | 2,393 |
Subtotal | 713,633 | 462,782 | 455,215 | 721,200 |
Borrowings of enterprise Crown corporations designated as agents of Her Majesty | 276,559 | 92,041 | 77,131 | 291,469 |
Total | 990,192 | 554,823 | 532,346 | 1,012,669 |
Table notes 5The dash means that the amount is 0 or is rounded to 0. |
Obligation related to capital leases
A capital lease is a lease that transfers substantially all the benefits and risks inherent in ownership of the asset to the lessee. The net obligation related to capital leases represents the present values of the remaining minimum lease payments under the capital lease arrangements.
April 1, 2017 | Net changes | March 31, 2018 | |
---|---|---|---|
Land | 3,672,286 | (negative 1,073,695) | 2,598,591 |
Buildings | 2,500,843,529 | (negative 157,370,334) | 2,343,473,195 |
Works and infrastructure | 487,037,434 | (negative 23,000,710) | 464,036,724 |
Machinery and equipment | 67,296,368 | 219,243,981 | 286,540,349 |
Vehicles | 166,987,965 | (negative 61,312,476) | 105,675,489 |
Total | 3,225,837,582 | (negative 23,513,234) | 3,202,324,348 |
Capital leases
Inception date | Lease term in years | Discount rate %Link to footnote 12 | Total estimated remaining minimum lease payments | Less: imputed interest using the discount rate | Net obligations under capital lease arrangements | |
---|---|---|---|---|---|---|
Canadian Heritage | ||||||
Canadian Broadcasting Corporation | ||||||
7067 Chebucto Rd, Halifax | June 2015 | 7 | 2.85 | 6,802 | 487 | 6,315 |
Canadian Museum of Nature | ||||||
Natural Heritage Building, Gatineau | Sept 1996 | 35 | 9.88 | 47,250 | 21,278 | 25,972 |
Canadian Race Relations Foundation | ||||||
Capital leases less than $10,000,000 | 4 | – | 4 | |||
National Film Board | ||||||
Capital leases less than $10,000,000 | 72 | 1 | 71 | |||
Environment and Climate Change | ||||||
Department of the Environment | ||||||
Carleton University, Ottawa—National Wildlife Research Centre | May 2002 | 25 | 5.63 | 11,700 | 2,714 | 8,986 |
Parks Canada Agency | ||||||
Capital leases less than $10,000,000 | 3,058 | 605 | 2,453 | |||
National Defence | ||||||
Department of National Defence | ||||||
Edmonton Armoury—North | Dec 2000 | 20 | 5.62 | 3,773 | 277 | 3,496 |
Edmonton Armoury—South | May 2001 | 20 | 6.07 | 6,510 | 580 | 5,930 |
Longue Pointe Supply Depot | Nov 1994 | 35 | 7.74 | 39,425 | 13,449 | 25,976 |
Milit-Air Capital Lease (NFTC) (Lease 1 of 2) | Dec 1999 | 20 | 5.78 | 94,360 | 5,199 | 89,161 |
Milit-Air Capital Lease (NFTC) (Lease 2 of 2) | Oct 2003 | 17 | 5.87 | 17,997 | 1,482 | 16,515 |
Montfort Hospital—Health Services | Oct 2003 | 17 | 5.26 | 33,014 | 4,845 | 28,169 |
Other capital leases less than $10,000,000 | 622 | 20 | 602 | |||
Subtotal | 195,701 | 25,852 | 169,849 | |||
Natural Resources | ||||||
Department of Natural Resources | ||||||
183 Longwood Drive, Hamilton | Nov 2010 | 25 | 1.65 | 77,018 | 10,223 | 66,795 |
Public Safety and Emergency Preparedness | ||||||
Royal Canadian Mounted Police | ||||||
RCMP Detachment, Cornwall | Aug 2009 | 25 | 5.54 | 18,814 | 6,475 | 12,339 |
Other capital leases less than $10,000,000 | 2,406 | 402 | 2,004 | |||
Subtotal | 21,220 | 6,877 | 14,343 | |||
Public Services and Procurement | ||||||
Department of Public Works and Government Services | ||||||
111 Lombard Avenue, Winnipeg | Nov 2014 | 20 | 2.69 | 19,181 | 3,721 | 15,460 |
1550 d'Estimauville Avenue, Quebec | Nov 2011 | 20 | 8.24 | 59,272 | 23,679 | 35,593 |
1600 Star Top Road, Ottawa | July 2004 | 15 | 7.15 | 3,824 | 176 | 3,648 |
181 Queen Street, Ottawa | March 2004 | 20 | 10.65 | 22,484 | 5,902 | 16,582 |
2 Victoria Avenue, Miramichi | Jan 2018 | 20 | 3.46 | 60,301 | 16,665 | 43,636 |
22 Eddy Street, Gatineau | May 2013 | 25 | 7.89 | 240,240 | 120,472 | 119,768 |
2575 Sainte-Anne Boulevard, Quebec | April 2015 | 20 | 10.32 | 37,423 | 19,810 | 17,613 |
269 Laurier Avenue, Ottawa | Sept 2005 | 15 | 4.18 | 14,118 | 712 | 13,406 |
30 Victoria Street, Gatineau | June 2013 | 25 | 7.89 | 241,215 | 121,261 | 119,954 |
351 Saint-Joseph Boulevard, Gatineau (Lease 1 of 3) | Aug 2011 | 25 | 5.28 | 66,031 | 23,777 | 42,254 |
351 Saint-Joseph Boulevard, Gatineau (Lease 2 of 3) | Dec 2011 | 25 | 7.33 | 17,074 | 7,744 | 9,330 |
351 Saint-Joseph Boulevard, Gatineau (Lease 3 of 3) | Aug 2014 | 12 | 2.45 | 8,320 | 801 | 7,519 |
395 Terminal Avenue, Ottawa | Jan 2013 | 15 | 2.67 | 43,432 | 5,234 | 38,198 |
455 de la Carrière Boulevard, Gatineau | Nov 2012 | 25 | 6.86 | 180,340 | 82,540 | 97,800 |
90 Elgin Street, Ottawa | Nov 2014 | 25 | 7.23 | 421,671 | 208,512 | 213,159 |
Canada Place Building, Edmonton | Oct 2007 | 25 | 4.44 | 286,559 | 78,708 | 207,851 |
Canada Post Place, Ottawa | Dec 2004 | 15 | 4.91 | 5,116 | 213 | 4,903 |
De La Cité Place, Gatineau | Dec 2003 | 15 | 9.78 | 2,603 | 93 | 2,510 |
Fontaine Building, Gatineau | Jan 2008 | 15 | 5.82 | 15,737 | 2,018 | 13,719 |
Guy Favreau Complex, Montreal | Jan 2004 | 15 | 5.84 | 35,112 | 1,381 | 33,731 |
Harry Hays Building, Calgary | Oct 2007 | 25 | 4.44 | 283,746 | 77,948 | 205,798 |
Joseph Shepard Building, Toronto | Oct 2007 | 25 | 4.44 | 196,198 | 53,901 | 142,297 |
Judicial Complex, Toronto | April 2006 | 20 | 11.40 | 51,247 | 18,073 | 33,174 |
Library Square (Block 56), Vancouver | May 1995 | 25 | 9.68 | 13,889 | 1,356 | 12,533 |
Louis St-Laurent Building, Gatineau | Nov 2001 | 15 | 6.38 | 15,000 | – | 15,000 |
Maritime Centre, Halifax | Jan 2010 | 15 | 6.26 | 11,011 | 2,069 | 8,942 |
Mercury Centre, Ottawa | Jan 2007 | 25 | 4.50 | 89,392 | 22,843 | 66,549 |
Montcalm Place, Phase III, Gatineau | Dec 2003 | 15 | 8.65 | 2,713 | 86 | 2,627 |
Montcalm Place, Tower II, Gatineau | April 2012 | 15 | 2.64 | 16,218 | 1,797 | 14,421 |
Queen Square, Dartmouth | Sept 2011 | 10 | 3.18 | 4,557 | 244 | 4,313 |
RCMP Building, Montreal | Oct 2007 | 25 | 4.44 | 49,379 | 13,598 | 35,781 |
Revenue Canada Building, Montreal | Oct 2007 | 25 | 4.44 | 100,342 | 27,574 | 72,768 |
Skyline Complex, Ottawa | Oct 2007 | 25 | 4.44 | 222,087 | 61,076 | 161,011 |
Thomas D'Arcy McGee Building, Ottawa | Oct 2007 | 25 | 4.44 | 173,028 | 47,513 | 125,515 |
Trusco Building, Ottawa | Sept 2006 | 20 | 4.28 | 58,466 | 9,445 | 49,021 |
Other capital leases less than $10,000,000 | 175,953 | 25,303 | 150,650 | |||
Subtotal | 3,243,279 | 1,086,245 | 2,157,034 | |||
Defence Construction (1951) Limited | ||||||
Capital leases less than $10,000,000 | 252 | 9 | 243 | |||
Shared Services Canada | ||||||
IBM—Mainframes | Jan 2018 | 4 | 1.89 | 107,100 | 3,578 | 103,522 |
Supercomputer Meteorological Service of Canada | July 2017 | 8 | 1.44 | 191,513 | 9,130 | 182,383 |
Subtotal | 298,613 | 12,708 | 285,905 | |||
Transport | ||||||
Department of Transport | ||||||
Confederation Bridge, Borden-Carleton | May 1997 | 35 | 6.16 | 974,991 | 510,954 | 464,037 |
Other ministries | ||||||
Capital leases less than $10,000,000 | 331 | 14 | 317 | |||
Total | 4,880,291 | 1,677,967 | 3,202,324 | |||
Table notes 6The dash means that the amount is 0 or is rounded to 0.A blank cell means there is no available data. |
Minimum lease payments related to capital leases
Payments due by March 31 | |||||||
---|---|---|---|---|---|---|---|
2019 | 2020 | 2021 | 2022 | 2023 | 2024 and subsequent | Total | |
Canadian Heritage | |||||||
Canadian Broadcasting Corporation | |||||||
Remaining payments | 705 | 690 | 690 | 690 | 4,027 | – | 6,802 |
Imputed interest | 135 | 123 | 110 | 97 | 22 | – | 487 |
Subtotal | 570 | 567 | 580 | 593 | 4,005 | – | 6,315 |
Canadian Museum of Nature | |||||||
Remaining payments | 3,500 | 3,500 | 3,500 | 3,500 | 3,500 | 29,750 | 47,250 |
Imputed interest | 2,536 | 2,436 | 2,325 | 2,203 | 2,068 | 9,710 | 21,278 |
Subtotal | 964 | 1,064 | 1,175 | 1,297 | 1,432 | 20,040 | 25,972 |
Canadian Race Relations Foundation | |||||||
Remaining payments | 1 | 1 | 1 | 1 | – | – | 4 |
Imputed interest | – | – | – | – | – | – | – |
Subtotal | 1 | 1 | 1 | 1 | – | – | 4 |
National Film Board | |||||||
Remaining payments | 72 | – | – | – | – | – | 72 |
Imputed interest | 1 | – | – | – | – | – | 1 |
Subtotal | 71 | – | – | – | – | – | 71 |
Environment and Climate Change | |||||||
Department of the Environment | |||||||
Remaining payments | 1,300 | 1,300 | 1,300 | 1,300 | 1,300 | 5,200 | 11,700 |
Imputed interest | 506 | 461 | 414 | 364 | 312 | 657 | 2,714 |
Subtotal | 794 | 839 | 886 | 936 | 988 | 4,543 | 8,986 |
Parks Canada Agency | |||||||
Remaining payments | 544 | 508 | 403 | 403 | 402 | 798 | 3,058 |
Imputed interest | 141 | 115 | 94 | 73 | 52 | 130 | 605 |
Subtotal | 403 | 393 | 309 | 330 | 350 | 668 | 2,453 |
National Defence | |||||||
Department of National Defence | |||||||
Remaining payments | 81,886 | 49,837 | 14,248 | 7,636 | 7,561 | 34,533 | 195,701 |
Imputed interest | 8,744 | 4,483 | 2,748 | 2,278 | 1,988 | 5,611 | 25,852 |
Subtotal | 73,142 | 45,354 | 11,500 | 5,358 | 5,573 | 28,922 | 169,849 |
Natural Resources | |||||||
Department of Natural Resources | |||||||
Remaining payments | 4,372 | 4,372 | 4,372 | 4,372 | 4,372 | 55,158 | 77,018 |
Imputed interest | 1,077 | 1,022 | 967 | 910 | 853 | 5,394 | 10,223 |
Subtotal | 3,295 | 3,350 | 3,405 | 3,462 | 3,519 | 49,764 | 66,795 |
Public Safety and Emergency Preparedness | |||||||
Royal Canadian Mounted Police | |||||||
Remaining payments | 1,774 | 1,774 | 1,490 | 1,206 | 1,206 | 13,770 | 21,220 |
Imputed interest | 746 | 699 | 651 | 617 | 583 | 3,581 | 6,877 |
Subtotal | 1,028 | 1,075 | 839 | 589 | 623 | 10,189 | 14,343 |
Public Services and Procurement | |||||||
Department of Public Works and Government Services | |||||||
Remaining payments | 303,220 | 235,184 | 213,948 | 204,337 | 201,172 | 2,085,418 | 3,243,279 |
Imputed interest | 115,068 | 106,542 | 99,843 | 93,909 | 87,911 | 582,972 | 1,086,245 |
Subtotal | 188,152 | 128,642 | 114,105 | 110,428 | 113,261 | 1,502,446 | 2,157,034 |
Defence Construction (1951) Limited | |||||||
Remaining payments | 100 | 83 | 48 | 19 | 2 | – | 252 |
Imputed interest | 5 | 3 | 1 | – | – | – | 9 |
Subtotal | 95 | 80 | 47 | 19 | 2 | – | 243 |
Shared Services Canada | |||||||
Remaining payments | 56,254 | 57,788 | 62,391 | 47,091 | 28,090 | 46,999 | 298,613 |
Imputed interest | 4,181 | 3,292 | 2,329 | 1,418 | 874 | 614 | 12,708 |
Subtotal | 52,073 | 54,496 | 60,062 | 45,673 | 27,216 | 46,385 | 285,905 |
Transport | |||||||
Department of Transport | |||||||
Remaining payments | 66,046 | 62,920 | 63,871 | 64,835 | 65,815 | 651,504 | 974,991 |
Imputed interest | 41,998 | 37,777 | 37,583 | 37,352 | 37,080 | 319,164 | 510,954 |
Subtotal | 24,048 | 25,143 | 26,288 | 27,483 | 28,735 | 332,340 | 464,037 |
Other ministries | |||||||
Remaining payments | 107 | 79 | 65 | 57 | 23 | – | 331 |
Imputed interest | 6 | 4 | 3 | 1 | – | – | 14 |
Subtotal | 101 | 75 | 62 | 56 | 23 | – | 317 |
Total | 344,737 | 261,079 | 219,259 | 196,225 | 185,727 | 1,995,297 | 3,202,324 |
Summary | |||||||
Remaining payments | 519,881 | 418,036 | 366,327 | 335,447 | 317,470 | 2,923,130 | 4,880,291 |
Imputed interest | 175,144 | 156,957 | 147,068 | 139,222 | 131,743 | 927,833 | 1,677,967 |
Net obligation | 344,737 | 261,079 | 219,259 | 196,225 | 185,727 | 1,995,297 | 3,202,324 |
The dash means that the amount is 0 or is rounded to 0. |