This quarterly report should be read in conjunction with the Main Estimates and Supplementary Estimates A. It has been prepared as required by section 65.1 of the Financial Administration Act, and in the form and manner prescribed by the Treasury Board. This report will not be subject to an external audit or review.
The primary goals of the Public Health Agency of Canada (PHAC) are to strengthen Canada’s capacity to protect and improve the health of Canadians, and to help reduce pressures on the health-care system. This mandate is fulfilled by the promotion of health; prevention and control of chronic diseases and injuries; prevention and control of infectious diseases; preparing and responding to public health emergencies; and strengthening public health capacity in a manner consistent with a shared understanding of the determinants of health and of the common factors that maintain health or lead to disease and injury.
Further details on PHAC’s authority, mandate and program activities may be found in PHAC’s Main Estimates 2011-2012, available on the following link: 2011-2012 Part I and II - Main Estimates
This quarterly report has been prepared by management using an expenditure basis of accounting. The accompanying Statement of Authorities includes PHAC’s spending authorities granted by Parliament and those used by the department, consistent with the Main Estimates and Supplementary Estimates A for the 2010-2011 first quarter end, and the Main Estimates for first quarter end for the current FY 2011-2012. This quarterly report has been prepared using a special-purpose financial reporting framework designed to meet financial information needs with respect to the use of spending authorities.
The authority of Parliament is required before moneys can be spent by the Government. Approvals are given in the form of annually approved limits through appropriation acts or through legislation of statutory spending authority for specific purposes.
As part of the departmental performance reporting process, PHAC prepares its annual departmental financial statements on a full accrual basis in accordance with the Treasury Board accounting policies, which are based on Canadian Generally Accepted Accounting Principles (GAAP) for the public sector. However, the spending authorities voted by Parliament are prepared on an expenditure basis.
Fiscal year 2011-2012 | Fiscal year 2010-2011 | |||||
---|---|---|---|---|---|---|
(in thousands of dollars) | Total available for use for the year ending March 31, 2012 * | Used during the quarter ended June 30, 2011 | Year to date used at quarter-end | Total available for use for the year ended March 31, 2011 * | Used during the quarter ended June 30, 2010 | Year to date used at quarter-end |
* Includes only authorities available for use and granted by Parliament at quarter end, in this case June 30 of the FY. | ||||||
Vote 40 - Operating expenditures | 369,226 | 62,810 | 62,810 | 414,275 | 63,505 | 63,505 |
Vote 45 - Capital expenditures | 22,899 | 2,850 | 2,850 | 36,774 | 148 | 148 |
Vote 50 - Grants and contributions | 196,321 | 44,864 | 44,864 | 206,020 | 44,341 | 44,341 |
(S) Contributions to employee benefit plans | 34,214 | 8,554 | 8,554 | 31,806 | 7,951 | 7,951 |
(S) Spending of proceeds from the disposal of surplus Crown assets | 22 | 6 | 6 | 17 | 1 | 1 |
Total authorities | 622,682 | 119,084 | 119,084 | 688,891 | 115,946 | 115,946 |
The Operating authorities available for use in FY 2010-2011 are $414.3M, representing 10.9% more than $369.2M in FY 2011-2012. The most significant decreases in authorities for 2011-2012 include the influenza fill line of ($20M), sunset of deferred funding for vaccine readiness and clinical trials ($11.2M), strategic review savings identified in Budget 2009 ($6.3M), and a decrease related to the JC Wilt Infectious Diseases Research Centre in Winnipeg ($7.9M). The variance was partially offset by an increase in funding for listeriosis of $7.6M.
No significant variances exist in Actual Operating expenditures on a Q1 Year over Year basis.
The total capital available for use in FY 2011-2012 is $22.9M, and in FY 2010-2011 it was $36.8M. This represents a 37.8% decrease in budget, primarily due to the sunsetting of funds for the Modernization of Federal Laboratories (MFL) of ($19.9M), other changes relating to the Avian Pandemic and Human Pathogens programs of ($3M). These were mitigated in part by an increase of $9M due to the realignment of resources from operating to capital relating to the JC Wilt Infectious Diseases Research Centre.
Capital expenditures for Q1 2011-2012 were $2.9M versus Q1 2010-2011 actual capital expenditures of $148K. This variance is primarily attributed to $2.5M in engineering consulting contracts paid during Q1 of 2011-2012 relating to the JC Wilt Infectious Diseases Research Centre construction.
Grants and Contributions (G&C) available to use in FY 2011-2012 are $196.3M and in FY 2010-2011 were $206M, for a net decrease of ($9.7M). The most significant decreases consist of the transfer out for Breast Cancer Research to CIHR of ($3M) and deferment of funding to subsequent fiscal years and transfer to HC for the Canadian HIV Vaccine Initiative ($7.2M). The decrease is partially offset by the increase in the Aboriginal Head Start program of $3M.
Fiscal year 2011-2012 | Fiscal year 2010-2011 | |||||
---|---|---|---|---|---|---|
(in thousands of dollars) | Planned expenditures for the year ending March 31, 2012 * | Expended during the quarter ended June 30, 2011 | Year to date used at quarter-end | Planned expenditures for the year ended March 31, 2011 * | Expended during the quarter ended June 30, 2010 | Year to date used at quarter-end |
* Includes only authorities available for use and granted by Parliament at quarter end. | ||||||
Expenditures: | ||||||
Personnel | 225,177 | 57,507 | 57,507 | 222,623 | 54,574 | 54,574 |
Transportation and communications | 25,790 | 2,306 | 2,306 | 25,840 | 3,025 | 3,025 |
Information | 9,409 | 111 | 111 | 5,516 | 346 | 346 |
Professional and special services | 76,299 | 7,492 | 7,492 | 126,685 | 6,389 | 6,389 |
Rentals | 11,292 | 869 | 869 | 8,357 | 914 | 914 |
Repair and maintenance | 8,556 | 742 | 742 | 9,111 | 910 | 910 |
Utilities, materials and supplies | 32,297 | 1,528 | 1,528 | 35,144 | 2,021 | 2,021 |
Acquisition of lands, buildings and works | 15,015 | 44 | 44 | 30,244 | 2 | 2 |
Acquisition of machinery and equipment | 7,100 | 597 | 597 | 7,665 | 481 | 481 |
Transfer payments | 196,321 | 44,864 | 44,864 | 206,020 | 44,341 | 44,341 |
Other subsidies and payments | 15,476 | 3,025 | 3,025 | 11,736 | 2,947 | 2,947 |
Total gross budgetary expenditures | 622,732 | 119,085 | 119,085 | 688,941 | 115,947 | 115,947 |
Less revenues netted against expenditures: | ||||||
Services Non-Regulatory | 50 | 1 | 1 | 50 | 1 | 1 |
Total Revenues netted against expenditures | 50 | 1 | 1 | 50 | 1 | 1 |
Total net budgetary expenditures | 622,682 | 119,084 | 119,084 | 688,891 | 115,946 | 115,946 |
No significant variances exist by Standard Object other than in:
In Q1 2010-2011, PHAC incurred $6.4M in professional services expenditures as compared to $7.5M in FY 2011-2012 Q1. This increase of $1.1M or 17% is due to the engineering consulting contract for JC Wilt Infectious Diseases Research Centre in the amount of $2.5M in FY 2011-2012. Furthermore, professional service contracts were reduced during the election period as Governor General special warrants were required to authorize expenditures.
The dominant risks faced by PHAC relate to financial constraints associated with the need to respond to unforeseeable events such as H1N1. Significant surge capacity would need to be stood up in these instances.
This Departmental Quarterly Financial Report (QFR) reflects the results of the current fiscal period in relation to the Main Estimates for which full supply was released on June 27, 2011.
Budget 2010 announced that the operating budgets of departments would be frozen at their 2010-2011 levels for the fiscal years 2011-2012 and 2012-2013. Management is reviewing various options to adjust to this constraint in funding. For further details on the 2010 Budget, please visit Budget 2010 - Canada's Economic Action Plan: Year 2 .
As a means of managing this risk, PHAC continues to strengthen its preparation and responsiveness to public health emergencies and public health capacity. In an emergency situation, PHAC would first consider internal re-allocation of resources in order to address unforeseeable events. The Government also has systems and processes in place for Departments to access funds, should an emergency arise.
There have been no significant changes in relation to operations, personnel and programs over the last year.
Approved by,
Dr. David Butler-Jones
Deputy Head
Mr. Jim Libbey
Chief Financial Officer