Royal Canadian Mounted Police
Symbol of the Government of Canada

Sources of Respendable and Non-Respendable Revenue

Respendable Revenue

Program Forecast Revenue 2012-13 ($millions) Planned Revenue 2013-14 ($millions) Planned Revenue 2014-15 ($millions) Planned Revenue 2015-16 ($millions)
Police Operations Footnote 1
Contracted Policing Services 1,715.8 1,794.6 1,818.9 1,818.9
Subtotal 1,715.8 1,794.6 1,818.9 1,818.9
Canadian Law Enforcement Services
Canadian Police College 6.0 5.5 5.5 5.5
Subtotal 6.0 5.5 5.5 5.5
Internal Services Footnote 2        
Recovery of Pension Administration Costs 36.4 56.7 13.6 8.9
Subtotal 36.4 56.7 13.6 8.9
Total Respendable Revenue 1,758.2 1,856.8 1,838.0 1,833.3

Non-Respendable Revenue

Program Forecast Revenue 2012-13 ($millions) Planned Revenue 2013-14 ($millions) Planned Revenue 2014-15 ($millions) Planned Revenue 2015-16 ($millions)
Police Operations
Licences and Permits 0.3 0.3 0.3 0.3
Employment Benefit Plan Cost Recoveries 90.1 94.2 95.5 95.5
Subtotal 90.4 94.5 95.8 95.8
Canadian Law Enforcement Services
DNA Revenues 5.0 5.0 5.2 5.2
Proceeds from Sales Footnote 3 12.1 12.7 13.4 14.0
Subtotal 17.1 17.7 18.6 19.2
Internal Services
Interest Revenue 0.2 0.2 0.2 0.2
Proceeds from Sales Footnote 3

1.1 1.1 1.2 1.3
Miscellaneous 0.7 0.7 0.7 0.8
Rental of Public Property  10.6 11.1 11.7 12.2
Subtotal 12.6 13.1 13.8 14.5
Total Non-Respendable Revenue 120.1 125.3 128.2 129.5
Total Respendable and Non-Respendable Revenue 1,878.3 1,982.1 1,966.2 1,962.8

Notes:

Footnote 1The increase in Police Operations in 2013-14 and onwards is attributable to the renewal of the contract policing agreements.

Footnote 2 The fluctuation in Internal Services reflects the increased revenue associated with the second milestone for the Pension Administration Outsourcing Project in 2013-14.

Footnote 3 The Proceeds from Sales includes items such as Criminal Record Checks, Fingerprinting Services, Firearm Fees, Sale of Kit to Members, Mess Revenues and Access to Information Fees.