Quarterly Financial Report for the quarter ended September 30, 2016

PDF version ( 317K B)

On this page

1. Introduction

This Quarterly Financial Report (QFR) should be read in conjunction with the Main Estimates, Supplementary Estimates and the Quarterly Financial Report for the quarter ended June 30, 2016. It has been prepared by management as required under section 65.1 of the Financial Administration Act and in the form and manner prescribed by Treasury Board Accounting Standard 1.3. It has not been subject to an external audit or review.

1.1 Raison d'être

Public Works and Government Services Canada (PWGSC) plays an important role in the daily operations of the Government of Canada. It supports federal departments and agencies in the achievement of their mandated objectives as their central purchasing agent, real property manager, linguistic authority, treasurer, accountant, pay and pension administrator, and common service provider. The Department's vision is to excel in government operations, and its strategic outcome and mission is to deliver high-quality, central programs and services that ensure sound stewardship on behalf of Canadians and meet the program needs of federal institutions.

Further details on PWGSC's authority, mandate and programs may be found in the 2016–17 Report on Plans and Priorities.

1.2 Basis of presentation

This quarterly report has been prepared by management using an expenditure basis of accounting. The accompanying Table 1—Statement of authorities (unaudited) includes PWGSC's spending authorities granted by Parliament and those used by the Department consistent with the Main Estimates and Supplementary Estimates (A) for the 2016–17 fiscal year. This quarterly report has been prepared using a special purpose financial reporting framework designed to meet financial information needs with respect to the use of spending authorities.

The authority of Parliament is required before monies can be spent by the government. Approvals are given in the form of annually approved limits through appropriation acts or through legislation in the form of statutory spending authority for specific purposes.

PWGSC uses the accrual method of accounting to prepare and present its annual Consolidated Departmental Financial Statements (DFS) that are published in the Departmental Performance Report. However, the spending authorities voted by Parliament remain on an expenditure basis. The main difference between the QFR and the DFS is the timing of when revenues and expenses are recognized. The QFR reports revenues only when the money is received and expenses only when the money is paid out. The DFS reports revenues when they are earned and expenses when they are incurred. In the latter case, revenues are recorded even if cash has not been received and expenses are incurred even if cash has not yet been paid out.

1.3 Public Works and Government Services Canada's financial structure

PWGSC provides services to many government departments, agencies and Crown corporations through a variety of funding mechanisms. This includes budgetary authorities that are comprised of voted and statutory authorities, as well as non-budgetary authorities. The voted budgetary authorities include operating expenditures, vote-netted revenues and capital expenditures, while the statutory authorities are mainly comprised of revolving funds, employee benefit plans and payments in lieu of taxes (PILT). The non-budgetary authorities consist primarily of the Seized Property Working Capital Account (see description below).

PWGSC's complex financial structure may result in significant fluctuations in authorities on a quarterly basis which are due to timing differences that are resolved by year end. These are summarized as follows:

2. Highlights of fiscal quarter and fiscal year to date results

2.1 Significant changes to authorities

When compared to the same quarter of the previous year, PWGSC's authorities available for use increased by $229.6 million ($3,142.1 million in 2015–16; $3,371.7 million in 2016–17) as reflected in the Table 1—Statement of authorities (unaudited). Major reasons for the increase are outlined below.

Groupings can change between quarters due to materiality of initiatives.

Amounts may not balance with other public documents due to rounding.

Year over year variances in authorities available for use
(in millions of dollars)
Initiative Operating Capital Budgetary statutory authorities Total variances
Real property program integrity 255.1 22.7 0 277.8
Federal infrastructure 25.9 61.9 0 87.8
Grande-Allée armoury 0.3 33.4 0 33.7
Employee benefit plans adjustment 0 0 2.3 2.3
Whole-of-Government web buy (5.0) 0 0 (5.0)
Thirty meter telescope (10.0) 0 0 (10.0)
Federal contaminated sites action plan – phase II (23.5) 0 0 (23.5)
Space efficiencies generated by other federal organizations (24.7) 0 0 (24.7)
Deficit reduction action plan (47.9) 0 0 (47.9)
Carry forward of unused capital funds from previous fiscal year 0 (64.8) 0 (64.8)
Other 6.5 (2.7) 0.1 3.9
Cumulative variance in authorities available for use 176.7 50.5 2.4 229.6

The net increase of $229.6 million over the second quarter of 2015–16 can be explained by:

Real property program integrity—increase of $277.8 million
Over the years, the real property program budget has been redirected to cover operating costs (that is rent and utilities), rather than necessary maintenance and repairs. The real property program integrity initiative addresses this situation, but also implements large scale recapitalization projects, such as engineering assets (that is Alexandra bridge and Timiskaming dam).
Federal infrastructure—increase of $87.8 million
As announced in Budget 2015, PWGSC has undertaken the construction and repair of new and existing federal infrastructure across Canada, including various federal buildings and assets. In addition, Budget 2016 invests more than $120 billion in infrastructure over 10 years. This new infrastructure plan, implemented in two phases, starts in 2016–17 and incorporates measures for PWGSC to revitalize federal public infrastructure across Canada.
Grande-Allée armoury—increase of $33.7 million
After the 2008 fire which caused heavy damage, the Government of Canada announced the reconstruction of the Grande-Allée armoury in Québec City, as it is a significant federal Crown heritage building. The reconstruction is now well underway and it is expected that occupation of this new multi-purpose building will begin in the summer of 2017.
Employee benefit plans adjustment—increase of $2.3 million
This adjustment reflects the increase of the Employee benefit plan (EBP) rate from 16.8% in 2015–16 to 17.2% in 2016–17, as directed by the Treasury Board Secretariat (TBS).
Whole-of-Government web buy—decrease of $5.0 million
As part of the Whole-of-Government web buy initiative, PWGSC coordinated web publishing on major issues and events (for example health and safety recalls, major government announcements) on behalf of federal organizations. This three-year pilot project ended in 2015–16.
Thirty meter telescope—decrease of $10.0 million
The thirty meter telescope (TMT) is an international project that will build one of the world's largest and most advanced astronomical observatories in Hawaii. As part of Budget 2015, the Government of Canada committed to provide $243.5M over 10 years to support Canada's participation in the construction and commissioning of the TMT. Last fiscal year, PWGSC's funding for the contribution to the TMT was adjusted in the fourth quarter, in comparison to the beginning of the fiscal year in 2016–17.
Federal contaminated sites action plan—phase II—decrease of $23.5 million
Led by the federal contaminated sites action plan secretariat, residing at Environment Canada, the purpose of the program is to lower environmental and human health risks, benefit local communities, and reduce the burden of future environmental liability for all Canadians. Phase II activities are winding down in 2016–17, while preparations are underway to seek funding for Phase III of the program.
Space efficiencies generated by other federal organizations—decrease of $24.7 million
PWGSC exceptionally transferred funding to other federal organizations as a result of a reduction in their accommodation requirements. Five locations, owned or leased by PWGSC, were vacated by Communications Security Establishment Canada. In addition, the Canada Revenue Agency returned 42,369  of office space.
Deficit reduction action plan—decrease of $47.9 million
In accordance with Budget 2012, PWGSC achieved additional savings in 2016–17 through the space standards modernization and space recapture initiatives. PWGSC continues to work with departments to optimize surplus space in a manner that ensures best value to Canadians, while also introducing a more modern workplace (Workplace 2.0).
Carry forward of unused capital funds from previous fiscal year—decrease of $64.8 million
Treasury Board Secretariat allows departments to transfer a portion of unused funds from one fiscal year to the following year. In 2016–17, a capital carry forward of $91.1 million was received in the second quarter. During the same quarter last year, PWGSC had received $155.9 million in carry forward. Amounts carried forward are primarily for projects that are continuing into 2016–17.
Other—increase of $3.9 million
This net increase of $3.9 million is the result of funding variances in miscellaneous projects and activities.

2.2 Significant changes in year-to-date net expenditures

As presented in the Table 2—Departmental budgetary expenditures by standard object (unaudited), the total net budgetary expenditures have increased by $279.7 million when compared to the same quarter of the previous year ($1,364.3 million in 2015–16; $1,644.0 million in 2016–17).

Overall, total spending at the end of the second quarter represents 49% of annual planned expenditures for 2016–17, compared to the second quarter of 2015–16 at 43%.

Year over year variances in net budgetary expenditures (presented by standard object)
(in millions of dollars)
Standard object 2016–17 Year to date used at quarter end 2015–16 Year to date used at quarter end Year over year variance
Repair and maintenance 432.0 335.5 96.5
Transfer payments 163.4 82.2 81.2
Acquisition of land, buildings and works 129.8 97.1 32.7
Acquisition of machinery and equipment 31.4 17.0 14.4
Personnel 572.0 563.1 8.9
Professional and special services 538.0 530.1 7.9
Rentals 584.2 595.2 (11.0)
Other expenditures 366.3 375.1 (8.8)
Revenues netted against expenditures (1,173.1) (1,231.0) 57.9
Total net budgetary expenditures 1,644.0 1,364.3 279.7

The net increase of $279.7 million is mainly attributable to:

3. Risks and uncertainties

PWGSC integrates risk management principles into business planning, decision-making and organizational processes to minimize negative impacts and maximize opportunities across our diverse range of services and operations. Risk management in PWGSC is carried out in accordance with the TBS framework for the management of risk, the management accountability framework and the PWGSC policy on integrated risk management.

The following key risks were identified as having a potential financial impact:

4. Significant changes to operations, personnel and programs

There are no significant changes to operations, personnel and programs in the Department that have not been disclosed previously.

Approved by:

Marie Lemay, P.Eng., ing.
Deputy Minister
Public Works and Government Services Canada
Gatineau Canada
November 25, 2016

Marty Muldoon, CPA, CMA, MBA
Chief Financial Officer
Public Works and Government Services Canada
Gatineau Canada
November 25, 2016

Table 1—Statement of authorities (unaudited)

For the quarter ended September 30, 2016
(in thousands of dollars)
Fiscal year ending March 31, 2017 Fiscal year ending March 31, 2016
Total available for use for the year ending March 31, 2017
Footnote 1,Footnote 2
Used during the quarter ended September 30, 2016 Year to date used at quarter end Total available for use for the year ending March 31, 2016
Footnote 1,Footnote 2
Used during the quarter ended September 30, 2015 Year to date used at quarter end
Vote 1
Gross operating expenditures 3,301,848 821,382 1,516,558 3,090,691 804,489 1,486,220
Vote-netted revenues (1,389,612) (382,066) (566,395) (1,355,207) (375,424) (625,984)
Net operating expenditures 1,912,236 439,316 950,163 1,735,484 429,065 860,236
Vote 5 – Capital expenditures 1,335,216 307,511 401,060 1,284,738 192,117 284,395
Revolving fund authorities
Real property services revolving fund
Gross expenditures 2,004,837 290,295 570,088 1,633,087 402,125 586,561
Revenues (2,002,237) (371,630) (497,061) (1,628,287) (392,012) (498,510)
Net expenditures 2,600 (81,335) 73,027 4,800 10,113 88,051
Translation bureau revolving fund
Gross expenditures 154,311 41,896 70,851 156,714 41,963 70,204
Revenues (154,630) (35,831) (66,761) (156,742) (37,175) (67,751)
Net expenditures (319) 6,065 4,090 (28) 4,788 2,453
Optional services revolving fund
Gross expenditures 178,229 25,717 34,525 168,623 21,611 28,954
Revenues (178,229) (21,146) (42,867) (168,623) (19,102) (38,741)
Net expenditures 0 4,571 (8,342) 0 2,509 (9,787)
Total of all revolving funds
Gross expenditures 2,337,377 357,908 675,464 1,958,424 465,699 685,719
Revenues (2,335,096) (428,607) (606,689) (1,953,652) (448,289) (605,002)
Total revolving fund net expenditures 2,281 (70,699) 68,775 4,772 17,410 80,717
Other budgetary statutory authorities
Contributions to employee benefit plans 121,309 30,252 60,503 116,553 29,138 58,276
Minister of PWGSC salary and motor car allowance 84 35 42 82 20 41
Refunds of amounts credited to revenues in previous years 0 0 0 3 3 3
Spending of proceeds from the disposal of surplus Crown assets 594 16 16 516 0 0
Payment in lieu of taxes to municipalities and other taxing authoritiesFootnote 2 0 (204,532) 163,409 0 (173,266) 80,648
Total other budgetary statutory authorities 121,987 (174,229) 223,970 117,154 (144,105) 138,968
Total budgetary authorities 3,371,720 501,899 1,643,968 3,142,148 494,487 1,364,316
Non-budgetary authority
Seized Property Working Capital Account 0 (6,715) (13,772) 0 (2,152) (9,573)
Total authorities 3,371,720Footnote 3 495,184 1,630,196 3,142,148Footnote 3 492,335 1,354,743

Table 2—Departmental budgetary expenditures by standard object (unaudited)

For the quarter ended September 30, 2016
(in thousands of dollars)
Fiscal year ending March 31, 2017 Fiscal year ending March 31, 2016
Planned expenditures for the year ending March 31, 2017
Footnote 1,Footnote 4
Expended during the quarter ended September 30, 2016 Year to date used at quarter end Planned expenditures for the year ending March 31, 2016
Footnote 1,Footnote 4
Expended during the quarter ended September 30, 2015 Year to date used at quarter end
Expenditures
Professional and special services 1,903,309 375,261 538,039 1,716,418 409,574 530,109
Personnel 1,170,609 291,595 571,979 1,152,422 255,291 563,057
Repair and maintenance 1,206,585 268,346 432,030 1,043,578 (3,249) 335,546
Rentals 1,128,150 225,271 584,146 1,029,902 (29,710) 595,162
Other subsidies and payments 723,345 176,729 255,714 579,267 (3,361) 267,216
Acquisition of land, buildings and works 503,834 93,329 129,755 478,898 561 97,090
Utilities, materials and supplies 290,750 48,016 72,822 280,211 43,756 67,003
Transportation and communications 72,732 17,111 31,577 81,856 549,006 28,623
Acquisition of machinery and equipment 83,703 17,311 31,374 70,557 10,308 17,045
Information 13,411 4,135 6,207 17,898 327,710 12,228
Transfer paymentsFootnote 4 0 (204,532) 163,409 0 (241,686) 82,223
Total gross budgetary expenditures 7,096,428 1,312,572 2,817,052 6,451,007 1,318,200 2,595,302
Less revenues netted against expenditures
Revolving funds revenues (2,335,096) (428,607) (606,689) (1,953,652) (448,289) (605,002)
Vote-netted revenues (1,389,612) (382,066) (566,395) (1,355,207) (375,424) (625,984)
Total revenues netted against expenditures (3,724,708) (810,673) (1,173,084) (3,308,859) (823,713) (1,230,986)
Total net budgetary expenditures 3,371,720 501,899 1,643,968Footnote 5 3,142,148 494,487 1,364,316Footnote 5
Date modified: