Budgetary details by allotment
Public Accounts of Canada 2020 Volume II: Top of the page Navigation
- Previous page: Ministry summary
- Section 13: Table of contents: Section 13: Immigration, Refugees and Citizenship
- Next page: Core responsibilities
(in dollars)
Allotments | Expenditures | Lapsed or (overexpended) |
Available for use in subsequent years | |
---|---|---|---|---|
Department of Citizenship and Immigration | ||||
Vote 1—Operating expenditures | ||||
Operating budget | 844,834,016 | 807,393,320 | 37,440,696 | – |
Immigration and Refugee Protection Act | 2,078,535 | 1,953,058 | 125,477 | – |
Interim federal health program | 226,455,380 | 226,455,380 | – | – |
Advertising initiatives | 500,000 | 491,603 | 8,397 | – |
Resettlement of Syrian refugees | 341,200 | 323,380 | 17,820 | – |
Frozen Allotments | ||||
Reprofiled | 33,700,000 | – | 33,700,000 | – |
Transferred or reallocated | 195,837 | – | 195,837 | – |
Reduction | 2,277,964 | – | 2,277,964 | – |
Other | 22,300,000 | – | 22,300,000 | – |
Revenues netted against expenditures | (negative 9,937,812) | (negative 8,786,644) | (negative 1,151,168) | – |
Subtotal | 1,122,745,120 | 1,027,830,097 | 94,915,023 | – |
Vote 5—Capital expenditures | ||||
Capital budget | 29,185,359 | 16,313,249 | 12,872,110 | – |
Vote 10—Grants and contributions | ||||
Grants and contributions | 1,802,398,036 | 1,794,261,884 | 8,136,152 | – |
Global assistance for irregular migrants | 3,000,000 | 1,342,284 | 1,657,716 | – |
Resettlement of Syrian refugees | 32,220,000 | 32,061,074 | 158,926 | – |
Frozen Allotments | ||||
Reprofiled | 102,480,000 | – | 102,480,000 | – |
Subtotal | 1,940,098,036 | 1,827,665,242 | 112,432,794 | – |
Vote 15—Enhancing the Integrity of Canada's Borders and Asylum System | ||||
Enhancing the Integrity of Canada's Borders and Asylum System | 12,974,938 | – | 12,974,938 | – |
Frozen Allotments | ||||
Reprofiled | 6,333,545 | – | 6,333,545 | – |
Other | 16,013,072 | – | 16,013,072 | – |
Subtotal | 35,321,555 | – | 35,321,555 | – |
Vote 20—Improving Immigration Client Service | ||||
Improving Immigration Client Service | 90,269 | – | 90,269 | – |
Frozen Allotments | ||||
Other | 4,066,008 | – | 4,066,008 | – |
Subtotal | 4,156,277 | – | 4,156,277 | – |
Vote 25—Helping Travellers Visit Canada | ||||
Frozen Allotments | ||||
Other | 2,463,899 | – | 2,463,899 | – |
Vote 30—Protecting People from Unscrupulous Immigration Consultants | ||||
Protecting People from Unscrupulous Immigration Consultants | 2,768,724 | – | 2,768,724 | – |
Frozen Allotments | ||||
Reprofiled | 8,481,276 | – | 8,481,276 | – |
Subtotal | 11,250,000 | – | 11,250,000 | – |
Statutory amounts | 1,360,565,862 | 188,790,932 | 11,285 | 1,171,763,645 |
Total | 4,505,786,108 | 3,060,599,520 | 273,422,943 | 1,171,763,645 |
Immigration and Refugee Board | ||||
Vote 1—Program expenditures | ||||
Operating budget | 173,976,865 | 172,225,387 | 1,751,478 | – |
Immigration and Refugee Protection Act | 1,293,320 | 1,124,406 | 168,914 | – |
Translation costs (Devinat case) | 11,131,929 | 7,908,448 | 3,223,481 | – |
Frozen Allotments | ||||
Reprofiled | 15,000,000 | – | 15,000,000 | – |
Transferred or reallocated | 57,973 | – | 57,973 | – |
Subtotal | 201,460,087 | 181,258,241 | 20,201,846 | – |
Vote 5—Enhancing the Integrity of Canada's Borders and Asylum System | ||||
Frozen Allotments | ||||
Reprofiled | 1,905,000 | – | 1,905,000 | – |
Other | 7,575,401 | – | 7,575,401 | – |
Subtotal | 9,480,401 | – | 9,480,401 | – |
Statutory amounts | 19,149,064 | 19,149,064 | – | – |
Total | 230,089,552 | 200,407,305 | 29,682,247 | – |
Total Ministry | 4,735,875,660 | 3,261,006,825 | 303,105,190 | 1,171,763,645 |
Public Accounts of Canada 2020 Volume II: Bottom of the page Navigation
- Previous page: Ministry summary
- Section 13: Table of contents: Section 13: Immigration, Refugees and Citizenship
- Next page: Core responsibilities
- Date modified: