Budgetary details by allotment

Public Accounts of Canada 2020 Volume II—Top of the page Navigation

(in dollars)

  Allotments Expenditures Lapsed or
(overexpended)
Available for use in subsequent years
Department of Industry
Vote 1—Operating expenditures
Operating budget 597,792,884 585,459,408 12,333,476
Advertising Initiatives 980,043 980,043
Frozen Allotments
Transferred or reallocated 19,957 19,957
Revenues netted against expenditures (negative 117,364,000) (negative 110,424,259) (negative 6,939,741)
Subtotal 481,428,884 476,015,192 5,413,692
Vote 5—Capital expenditures
Capital budget 9,121,501 7,869,741 1,251,760
Frozen Allotments
Transferred or reallocated 111,309 111,309
Subtotal 9,232,810 7,869,741 1,363,069
Vote 10—Grants and contributions
Grants and contributions 2,126,783,595 1,740,264,099 386,519,496
Frozen Allotments
Reprofiled 242,789,565 242,789,565
Subtotal 2,369,573,160 1,740,264,099 629,309,061
Vote 25—Access to High-Speed Internet for all Canadians
Frozen Allotments
Reprofiled 3,695,000 3,695,000
Other 328,056 328,056
Subtotal 4,023,056 4,023,056
Vote 30—Giving Young Canadians Digital Skills
Frozen Allotments
Other 248,990 248,990
Vote 35—Preparing for a New Generation of Wireless Technology
Frozen Allotments
Other 1,266,718 1,266,718
Vote 40—Protecting Canada's Critical Infrastructure from Cyber Threats
Protecting Canada's Critical Infrastructure from Cyber Threats 964,000 964,000
Vote 45—Protecting Canada's National Security
Frozen Allotments
Other 283,628 283,628
Vote 55—Supporting Renewed Legal Relationships With Indigenous Peoples
Frozen Allotments
Other 2,648,333 2,648,333
Vote 65—Supporting the work of the Business/Higher Education Roundtable
Frozen Allotments
Other 47,093 47,093
Vote 70—Launching a Federal Strategy on Jobs and Tourism (FedNor)
Frozen Allotments
Other 34,742 34,742
Statutory amounts 276,897,271 161,958,552 114,938,719
Total 3,146,648,685 2,386,107,584 645,602,382 114,938,719
Atlantic Canada Opportunities Agency
Vote 1—Operating expenditures
Operating budget 71,610,830 68,838,886 2,771,944
Vote 5—Grants and contributions
Grants and contributions 274,953,030 274,953,026 4
Vote 10—Launching a Federal Strategy on Jobs and Tourism
Frozen Allotments
Other 26,772 26,772
Statutory amounts 7,928,429 7,867,729 40,496 20,204
Total 354,519,061 351,659,641 2,839,216 20,204
Canadian Northern Economic Development Agency
Vote 1—Operating expenditures
Operating budget 19,094,885 18,818,908 275,977
Vote 5—Contributions
Grants and contributions 47,261,760 46,756,093 505,667
Vote 10—A Food Policy for Canada
Frozen Allotments
Other 92,428 92,428
Vote 15—Launching a Federal Strategy on Jobs and Tourism
Frozen Allotments
Other 28,234 28,234
Vote 20—Strong Arctic and Northern Communities
Frozen Allotments
Other 424,900 424,900
Statutory amounts 1,620,692 1,587,467 22,066 11,159
Total 68,522,899 67,162,468 1,349,272 11,159
Canadian Space Agency
Vote 1—Operating expenditures
Operating budget 189,591,406 178,869,332 10,722,074
Frozen Allotments
Transferred or reallocated 95,595 95,595
Subtotal 189,687,001 178,869,332 10,817,669
Vote 5—Capital expenditures
Capital budget 182,467,624 75,927,158 106,540,466
Vote 10—Grants and contributions
Grants and contributions 59,626,000 59,582,624 43,376
Statutory amounts 10,057,513 10,056,977 536
Total 441,838,138 324,436,091 117,401,511 536
Canadian Tourism Commission
Vote 1—Payments to the Canadian Tourism Commission
Payments to Crown Corporation 100,665,913 100,665,913
Copyright Board
Vote 1—Program expenditures
Operating budget 3,882,338 3,719,526 162,812
Frozen Allotments
Reprofiled 84,785 84,785
Subtotal 3,967,123 3,719,526 247,597
Statutory amounts 350,504 350,504
Total 4,317,627 4,070,030 247,597
Department of Western Economic Diversification
Vote 1—Operating expenditures
Operating budget 44,356,468 43,546,431 810,037
Frozen Allotments
Transferred or reallocated 232,159 232,159
Subtotal 44,588,627 43,546,431 1,042,196
Vote 5—Grants and contributions
Grants and contributions 266,443,500 261,119,937 5,323,563
Vote 10—Launching a Federal Strategy on Jobs and Tourism
Frozen Allotments
Other 42,752 42,752
Vote 25—Investing in a Diverse and Growing Western Economy
Frozen Allotments
Other 1,026,058 1,026,058
Statutory amounts 4,414,068 4,414,061 7
Total 316,515,005 309,080,429 7,434,569 7
Economic Development Agency of Canada for the Regions of Quebec
Vote 1—Operating expenditures
Operating budget 42,572,174 41,494,315 1,077,859
Vote 5—Grants and contributions
Grants and contributions 278,837,735 278,837,615 120
Frozen Allotments
Transferred or reallocated 6,000,000 6,000,000
Subtotal 284,837,735 278,837,615 6,000,120
Vote 10—Launching a Federal Strategy on Jobs and Tourism
Frozen Allotments
Other 38,630 38,630
Statutory amounts 4,296,066 4,290,796 155 5,115
Total 331,744,605 324,622,726 7,116,764 5,115
Federal Economic Development Agency for Southern Ontario
Vote 1—Operating expenditures
Operating budget 31,311,730 31,073,767 237,963
Vote 5—Grants and contributions
Grants and contributions 232,999,790 232,999,790
Vote 10—Launching a Federal Strategy on Jobs and Tourism
Frozen Allotments
Other 53,590 53,590
Statutory amounts 3,464,243 3,430,851 20,078 13,314
Total 267,829,353 267,504,408 311,631 13,314
National Research Council of Canada
Vote 1—Operating expenditures
Operating budget 472,801,238 465,563,613 7,237,625
Vote 5—Capital expenditures
Capital budget 58,861,817 51,022,610 7,839,207
Frozen Allotments
Transferred or reallocated 1,051,977 1,051,977
Subtotal 59,913,794 51,022,610 8,891,184
Vote 10—Grants and contributions
Grants and contributions 437,874,901 435,225,394 2,649,507
Frozen Allotments
Reprofiled 26,000,000 26,000,000
Transferred or reallocated 291,000 291,000
Subtotal 464,165,901 435,225,394 28,940,507
Statutory amounts 369,710,203 262,790,248 106,919,955
Total 1,366,591,136 1,214,601,865 45,069,316 106,919,955
Natural Sciences and Engineering Research Council
Vote 1—Operating expenditures
Operating budget 58,002,189 56,497,646 1,504,543
Vote 5—Grants
Grants 1,300,483,175 1,296,861,360 3,621,815
Vote 10—Paid Parental Leave for Student Researchers
Paid Parental Leave for Student Researchers 1 1
Frozen Allotments
Other 35,287 35,287
Subtotal 35,288 35,288
Statutory amounts 6,007,283 6,006,346 937
Total 1,364,527,935 1,359,365,352 5,161,646 937
Social Sciences and Humanities Research Council
Vote 1—Operating expenditures
Operating budget 36,527,338 34,776,123 1,751,215
Vote 5—Grants
Grants and contributions 902,677,211 902,401,473 275,738
Vote 10—Paid Parental Leave for Student Researchers
Paid Parental Leave for Student Researchers 1 1
Frozen Allotments
Other 35,287 35,287
Subtotal 35,288 35,288
Statutory amounts 3,579,692 3,579,692
Total 942,819,529 940,757,288 2,062,241
Standards Council of Canada
Vote 1—Payments to the Standards Council of Canada
Payments to Crown Corporation 18,578,854 18,578,854
Statistics Canada
Vote 1—Program expenditures
Operating budget 605,746,608 593,536,190 12,210,418
Grants and contributions 100,000 63,800 36,200
Statistical Survey Operations Settlement 192,259 192,259
2021 Census of Population 5,700 5,700
Frozen Allotments
Reprofiled 3,329,598 3,329,598
Transferred or reallocated 18,001 18,001
Revenues netted against expenditures (negative 120,038,495) (negative 120,038,495)
Subtotal 489,353,671 473,759,454 15,594,217
Vote 5—Monitoring Purchases of Canadian Real Estate
Frozen Allotments
Other 138,531 138,531
Statutory amounts 73,190,170 73,190,170
Total 562,682,372 546,949,624 15,732,748
Total Ministry 9,287,801,112 8,215,562,273 850,328,893 221,909,946

Public Accounts of Canada 2020 Volume II—Top of the page Navigation

Date modified: