Recapitulation of External Revenues by Source
Public Accounts of Canada 2012 Volume II - Top of the page Navigation
- Ministerial Revenues
(this page is wider than normal) - Table of Contents
- Sales of Goods and Services
(this page is wider than normal)
Please note: this page is wider than normal.
Table 4a reconciles total ministerial revenues (Table 4) with external revenues reported in Table 1 of this section and in the Consolidated Statement of Operations and Accumulated Deficit in Section 2 of Volume 1. The reconciling items include the revenues from the consolidated specified purpose accounts, the accrual of accounts receivable and the adjustment of the Exchange Fund Account to recognize the international reserves held in the Account, the accrual and deferral of other revenues, the revenues of Crown corporations and other entities, tax credits and repayments and the elimination of internal revenues.
Table Summary
The table reconciles total ministerial revenues (Table 4) with external revenues reported in Table 1 of this section and in the Consolidated Statement of Operations and Accumulated Deficit in Section 2 of Volume 1. The table consists of 8 columns: Description of revenues; Total ministerial revenues; Consolidated specified purpose accounts; Accrual and other adjustments; Crown corporations and other entities; Tax credits and repayments; internal revenues and total external revenues. The table displays sub-totals by major revenue classifications and the total external revenues at the end of the table.
Total ministerial revenues | Consolidated specified purpose accounts | Accrual and other adjustments | Crown corporations and other entities | Tax credits and repayments | Internal revenues 1 | TOTAL EXTERNAL REVENUES | |
---|---|---|---|---|---|---|---|
TAX REVENUES — | |||||||
Income tax revenues — | |||||||
Personal | 109,315,577 | 9 | 10,048,981 | (96,000) | 119,268,567 | ||
Corporate | 31,701,858 | 31,701,858 | |||||
Non-resident | 5,300,927 | 5,300,927 | |||||
Total | 146,318,362 | 9 | 10,048,981 | (96,000) | 156,271,352 | ||
Other taxes and duties — | |||||||
Goods and services tax | 28,370,119 | 28,370,119 | |||||
Energy taxes — | |||||||
Excise tax —Gasoline | 4,202,930 | 4,202,930 | |||||
Excise tax —Aviation gasoline and diesel fuel | 1,125,419 | 1,125,419 | |||||
Total | 5,328,349 | 5,328,349 | |||||
Customs import duties | 3,861,607 | 3,861,607 | |||||
Other excise taxes and duties — | |||||||
Excise duties | 4,482,308 | 4,482,308 | |||||
Air travellers security charge | 631,003 | 631,003 | |||||
Miscellaneous excise taxes and duties | 432,363 | 432,363 | |||||
Total | 5,545,674 | 5,545,674 | |||||
Total | 43,105,749 | 43,105,749 | |||||
TOTAL TAX REVENUES | 189,424,111 | 9 | 10,048,981 | (96,000) | 199,377,101 | ||
EMPLOYMENT INSURANCE PREMIUMS | 18,938,287 | (382,207) | 18,556,080 | ||||
OTHER REVENUES — | |||||||
Crown corporations — | |||||||
Consolidated Crown corporations | 4,040,807 | 4,040,807 | |||||
Enterprise Crown corporations and other government business enterprises — | |||||||
Share of annual profit | 1,506,755 | 520,572 | 3,322,653 | 5,349,980 | |||
Interest and other | 3,170,852 | (537,665) | 2,633,187 | ||||
Total | 4,677,607 | (17,093) | 7,363,460 | 12,023,974 | |||
Other programs — | |||||||
Return on investments | 967,415 | 230,568 | (23,151) | 1,174,832 | |||
Refunds of previous years' expenditures | 828,769 | (781,342) | (47,427) | ||||
Sales of goods and services — | |||||||
Rights and privileges | 2,108,353 | 746,584 | (8,107) | 2,846,830 | |||
Lease and use of public property | 1,368,168 | 30,466 | (810,831) | 587,803 | |||
Services of a regulatory nature | 1,614,747 | 35,156 | (443,970) | 1,205,933 | |||
Services of a non-regulatory nature | 4,166,512 | 509,425 | (1,729,080) | 2,946,857 | |||
Sales of goods and information products | 1,700,534 | 1,549 | (1,472,965) | 229,118 | |||
Other fees and charges | 1,427,816 | (499,282) | (362,886) | 565,648 | |||
Proceeds from the disposal of surplus Crown assets | 55,940 | (48,870) | (7,070) | ||||
Miscellaneous revenues — | |||||||
Interest and penalties | 2,980,610 | (433) | 2,980,177 | ||||
Other | 3,038,714 | (241,042) | 51,700 | (1,808,921) | 1,040,451 | ||
Total | 20,257,578 | (241,042) | 275,521 | (6,714,408) | 13,577,649 | ||
Net foreign exchange — | |||||||
Exchange Fund Account | 1,672,216 | 222 | 1,672,438 | ||||
International Monetary Fund | 11,062 | (10,510) | 552 | ||||
Other | 99,845 | (104,153) | (4,308) | ||||
Total | 1,783,123 | (114,441) | 1,668,682 | ||||
TOTAL OTHER REVENUES | 26,718,308 | (241,042) | 143,987 | 7,363,460 | (6,714,408) | 27,270,305 | |
TOTAL REVENUES | 216,142,419 | 18,697,245 | 143,996 | 7,363,460 | 10,048,981 | (7,192,615) | 245,203,486 |
Note: If no amount is shown, either the expenditures were less than $500 or none were reported. |
Footnotes
- Footnote 1
-
The total amount of internal revenues reduces total other revenues by $6,714,408. This amount includes $893,208 which represents internal expenses as detailed in Table 2a of this volume and $5,821,200 of respendable revenues.
Public Accounts of Canada 2012 Volume II - Bottom of the page Navigation
- Ministerial Revenues
(this page is wider than normal) - Table of Contents
- Sales of Goods and Services
(this page is wider than normal)
- Date modified: