Recapitulation of External Revenues by Source

Public Accounts of Canada 2012 Volume II - Top of the page Navigation

Please note: this page is wider than normal.

Table 4a reconciles total ministerial revenues (Table 4) with external revenues reported in Table 1 of this section and in the Consolidated Statement of Operations and Accumulated Deficit in Section 2 of Volume 1. The reconciling items include the revenues from the consolidated specified purpose accounts, the accrual of accounts receivable and the adjustment of the Exchange Fund Account to recognize the international reserves held in the Account, the accrual and deferral of other revenues, the revenues of Crown corporations and other entities, tax credits and repayments and the elimination of internal revenues.

Table Summary

The table reconciles total ministerial revenues (Table 4) with external revenues reported in Table 1 of this section and in the Consolidated Statement of Operations and Accumulated Deficit in Section 2 of Volume 1. The table consists of 8 columns: Description of revenues; Total ministerial revenues; Consolidated specified purpose accounts; Accrual and other adjustments; Crown corporations and other entities; Tax credits and repayments; internal revenues and total external revenues. The table displays sub-totals by major revenue classifications and the total external revenues at the end of the table.

(in thousands of dollars)
  Total ministerial revenues Consolidated specified purpose accounts Accrual and other adjustments Crown corporations and other entities Tax credits and repayments Internal revenues 1 TOTAL EXTERNAL REVENUES
TAX REVENUES —              
Income tax revenues —              
Personal 109,315,577   9   10,048,981 (96,000) 119,268,567
Corporate 31,701,858           31,701,858
Non-resident 5,300,927           5,300,927
146,318,362   9   10,048,981 (96,000) 156,271,352
Other taxes and duties —              
Goods and services tax 28,370,119           28,370,119
Energy taxes —              
Excise tax —Gasoline 4,202,930           4,202,930
Excise tax —Aviation gasoline and diesel fuel 1,125,419           1,125,419
5,328,349           5,328,349
Customs import duties 3,861,607           3,861,607
Other excise taxes and duties —              
Excise duties 4,482,308           4,482,308
Air travellers security charge 631,003           631,003
Miscellaneous excise taxes and duties 432,363           432,363
5,545,674           5,545,674
43,105,749           43,105,749
TOTAL TAX REVENUES 189,424,111   9   10,048,981 (96,000) 199,377,101
EMPLOYMENT INSURANCE PREMIUMS   18,938,287       (382,207) 18,556,080
OTHER REVENUES —              
Crown corporations —              
Consolidated Crown corporations       4,040,807     4,040,807
Enterprise Crown corporations and other government business enterprises —              
Share of annual profit 1,506,755   520,572 3,322,653     5,349,980
Interest and other 3,170,852   (537,665)       2,633,187
4,677,607   (17,093) 7,363,460     12,023,974
Other programs —              
Return on investments 967,415   230,568     (23,151) 1,174,832
Refunds of previous years' expenditures 828,769   (781,342)     (47,427)  
Sales of goods and services —              
Rights and privileges 2,108,353   746,584     (8,107) 2,846,830
Lease and use of public property 1,368,168   30,466     (810,831) 587,803
Services of a regulatory nature 1,614,747   35,156     (443,970) 1,205,933
Services of a non-regulatory nature 4,166,512   509,425     (1,729,080) 2,946,857
Sales of goods and information products 1,700,534   1,549     (1,472,965) 229,118
Other fees and charges 1,427,816   (499,282)     (362,886) 565,648
Proceeds from the disposal of surplus Crown assets 55,940   (48,870)     (7,070)  
Miscellaneous revenues —              
Interest and penalties 2,980,610   (433)       2,980,177
Other 3,038,714 (241,042) 51,700     (1,808,921) 1,040,451
20,257,578 (241,042) 275,521     (6,714,408) 13,577,649
Net foreign exchange —              
Exchange Fund Account 1,672,216   222       1,672,438
International Monetary Fund 11,062   (10,510)       552
Other 99,845   (104,153)       (4,308)
1,783,123   (114,441)       1,668,682
TOTAL OTHER REVENUES 26,718,308 (241,042) 143,987 7,363,460   (6,714,408) 27,270,305
TOTAL REVENUES 216,142,419 18,697,245 143,996 7,363,460 10,048,981 (7,192,615) 245,203,486
Note: If no amount is shown, either the expenditures were less than $500 or none were reported.

Footnotes

Footnote 1

The total amount of internal revenues reduces total other revenues by $6,714,408. This amount includes $893,208 which represents internal expenses as detailed in Table 2a of this volume and $5,821,200 of respendable revenues.

Return to footnote1 referrer

Public Accounts of Canada 2012 Volume II - Bottom of the page Navigation